BSE: 0 | NSE: URBAN | Environmental Services | Small Cap
Past 10 year's financial track record analysis by Moneyworks4me indicates that Urban Enviro Waste Management Ltd is a average quality company.
The key valuation ratios of Urban Enviro Waste Management Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Urban Enviro Waste Management Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| ROCE % ⓘ | 41.4% | 31.9% | 20.4% | 17.6% | 29.8% | - |
| Value Creation Index ⓘ | 2.0 | 1.3 | 0.5 | 0.3 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | ||||||
| Sales ⓘ | 12.6 | 15.7 | 19.7 | 39.2 | 102 | 102 |
| Sales YoY Gr. | - | 24.5% | 25.2% | 98.9% | 161.7% | - |
| Adj EPS ⓘ | 2.2 | 2.4 | 4.6 | 6.1 | 16.2 | 16.3 |
| YoY Gr. | - | 9.6% | 91.3% | 32.8% | 165.4% | - |
| BVPS (₹) ⓘ | 3.1 | 5.5 | 10.1 | 16.4 | 49.9 | 49.9 |
| Adj Net Profit ⓘ | 0.8 | 0.8 | 1.6 | 2.1 | 7 | 7 |
| Cash Flow from Ops. ⓘ | 3.1 | 0.8 | -0.7 | 4.8 | 4.5 | - |
| Debt/CF from Ops. ⓘ | 0.5 | 3.3 | -21.2 | 5.7 | 6.7 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 86.8% | 161.7% | ||||
| Adj EPS ⓘ | NA | NA | 88.9% | 165.4% | ||||
| BVPSⓘ | NA | NA | 108.5% | 204.9% | ||||
| Share Price | - | - | - | 71.2% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 71.5 | 56.2 | 59.2 | 46.3 | 51.7 | 32.6 |
| Op. Profit Mgn % ⓘ | 12.9 | 11.6 | 18.2 | 20 | 18 | NAN |
| Net Profit Mgn % ⓘ | 5.9 | 5.2 | 8 | 5.3 | 6.9 | 6.9 |
| Debt to Equity ⓘ | 1.6 | 1.5 | 4.5 | 4.8 | 1.4 | - |
| Working Cap Days ⓘ | 0 | 83 | 102 | 114 | 93 | 0 |
| Cash Conv. Cycle ⓘ | 0 | -13 | 24 | 44 | 50 | 0 |
Sales growth is growing at healthy rate in last 3 years 86.76%
Net Profit is growing at healthy rate in last 3 years 88.88%
Debt to equity has declined versus last 3 years average to 1.39
Return on Equity has declined versus last 3 years average to 32.60%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 16.3 | - |
| TTM Sales (₹ Cr.) | 102 | - |
| BVPS (₹.) ⓘ | 49.9 | - |
| Reserves (₹ Cr.) ⓘ | 17 | - |
| P/BV ⓘ | 12.85 | - |
| PE ⓘ | 39.39 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 278 |
| Equity (₹ Cr.) | 4.3 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 51.6 |
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Sales | 13 | 16 | 20 | 39 | 102 |
| Operating Expenses ⓘ | 11 | 14 | 16 | 31 | 84 |
| Manufacturing Costs | 6 | 6 | 7 | 12 | 33 |
| Material Costs | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 5 | 7 | 8 | 15 | 44 |
| Other Costs ⓘ | 0 | 1 | 1 | 4 | 7 |
| Operating Profit ⓘ | 2 | 2 | 4 | 8 | 18 |
| Operating Profit Margin (%) | 12.9% | 11.6% | 18.2% | 20.0% | 18.0% |
| Other Income ⓘ | 0 | 0 | 0 | 0 | 0 |
| Interest ⓘ | 0 | 0 | 0 | 2 | 2 |
| Depreciation ⓘ | 1 | 1 | 1 | 4 | 6 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 1 | 2 | 3 | 10 |
| Tax ⓘ | 0 | 0 | 0 | 1 | 3 |
| Profit After Tax | 1 | 1 | 2 | 2 | 7 |
| PAT Margin (%) | 5.9% | 5.3% | 8.2% | 5.5% | 6.9% |
| Adjusted EPS (₹) | 2.2 | 2.4 | 4.7 | 6.3 | 16.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 3% |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 1 | 2 | 3 | 6 | 22 | |||||
| Share Capital ⓘ | 0 | 0 | 0 | 3 | 4 | |||||
| Reserves ⓘ | 1 | 2 | 3 | 2 | 17 | |||||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | |||||
| Debt | 1 | 2 | 12 | 20 | 22 | |||||
| Long Term Debt | 1 | 2 | 12 | 17 | 20 | |||||
| Short Term Debt | 0 | 0 | 1 | 3 | 2 | |||||
| Trade Payables | 3 | 1 | 1 | 1 | 1 | |||||
| Others Liabilities ⓘ | 2 | 2 | 5 | 11 | 18 | |||||
| Total Liabilities ⓘ | 7 | 7 | 21 | 38 | 63 | |||||
Fixed Assets | ||||||||||
| Gross Block | 6 | 8 | 18 | 29 | 40 | |||||
| Accumulated Depreciation | 4 | 5 | 5 | 9 | 15 | |||||
| Net Fixed Assetsⓘ | 2 | 3 | 13 | 20 | 25 | |||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | 0 | |||||
| Inventories | 0 | 0 | 0 | 0 | 0 | |||||
| Trade Receivables | 2 | 2 | 3 | 9 | 22 | |||||
| Cash Equivalents | 1 | 0 | 0 | 1 | 2 | |||||
| Others Assetsⓘ | 2 | 1 | 5 | 8 | 14 | |||||
| Total Assets ⓘ | 7 | 7 | 21 | 38 | 63 | |||||
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 3 | 1 | -1 | 5 | 4 |
| PBT ⓘ | 1 | 1 | 2 | 3 | 10 |
| Adjustment ⓘ | 1 | 1 | 1 | 5 | 9 |
| Changes in Working Capital ⓘ | 2 | -1 | -4 | -3 | -14 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | -1 |
| Cash Flow From Investing Activity ⓘ | -1 | -3 | -11 | -11 | -11 |
| Capex | -1 | -2 | 0 | -11 | -11 |
| Net Investments | 0 | -1 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | -11 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 0 | 1 | 12 | 7 | 7 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 9 |
| Net Proceeds from Borrowing ⓘ | 0 | 1 | 12 | 5 | 3 |
| Interest Paid ⓘ | 0 | 0 | 0 | -1 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 3 | -3 |
| Net Cash Flow ⓘ | 1 | -1 | 0 | 1 | 1 |
| PARTICULARS | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 71.5 | 56.6 | 60.51 | 47.85 | 51.85 | |||||
| ROCE (%) | 41.4 | 31.87 | 20.38 | 17.59 | 29.83 | |||||
| Asset Turnover Ratio | 1.69 | 2.2 | 1.4 | 1.32 | 2.03 | |||||
| PAT to CFO Conversion(x) | 3 | 1 | -0.5 | 2.5 | 0.57 | Working Capital Days | ||||
| Receivable Days | 51 | 42 | 46 | 56 | 55 | |||||
| Inventory Days | 0 | 0 | 0 | 0 | 0 | |||||
| Payable Days | 0 | 0 | 0 | 0 | 0 | |||||
The company was originally incorporated as ‘Nagpur Waste Handling Private Limited’ as a private limited company under the provisions of the Companies Act, 1956, pursuant to a certificate of incorporation dated June 02, 2011 issued by the Registrar of Companies, Mumbai, Maharashtra. Pursuant to a special resolution passed by the shareholders of the company at the extra-ordinary general meeting held on March 10, 2022, the name of the company was changed to ‘Urban Enviro Waste Management Private Limited’ and a fresh certificate of incorporation dated March 30, 2022 was issued to the company by the Registrar of Companies, Mumbai, Maharashtra. Thereafter, the company was converted to a public limited company, pursuant to a special resolution passed by its shareholders in the extra-ordinary general meeting held on December 03, 2022 and the name of the company was changed to ‘Urban Enviro Waste Management Limited’ and a fresh certificate of incorporation dated December 27, 2022 was issued to the company by the Registrar of Companies Mumbai, Maharashtra.
It is engaged in Indian MSW (Municipal Solid Waste) management industry providing MSW services which includes solid waste collection, transportation, segregation of waste and processing and disposal services across the Cities in Gujarat, Rajasthan, Madhya Pradesh and Maharashtra, primarily catering to local municipalities. It partners with different local bodies and serve to manage and reduce waste at each stage from collection to disposal. Its ‘Solid Waste’ business is operated and managed locally that provides collection, transfer, disposal services. It also carry on the business of providing manpower like staff, workers, labours skilled/unskilled required by various industries and organizations.
The company caters to Indian Local Bodies along with providing its services to Residential Areas, Industries, Research Institutes, Power Stations, Government & Semi Government Hospitals and Cantonment Boards to name a few. The company has an established track record of being a significant player in the industry for over 11 years. The company's profile includes primary and secondary collection of waste, lifting prior to transportation of it and finally disposal or treatment and/or recycling collected waste, to undertake Research and Development activities to provide revolutionary solutions to modern day hurdles. Besides this, the company also carries on the activity of providing human resource like staff, workers, skilled/semi-skilled labors required by various industries and organizations in their journey towards making its surroundings a cleaner neighborhood.
Business area of the company
The company is engaged in Indian MSW (Municipal Solid Waste) management industry providing MSW services which includes solid waste collection, transportation, segregation of waste and processing and disposal services across the Cities in Gujarat, Rajasthan, Madhya Pradesh and Maharashtra, primarily catering to local municipalities.
Services of the company
Awards, achievement or recognition
History and milestone
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Limited to the first 10 users today!
Practical Stock Investing Hand Book
By - Raymond Moses
Founder of MoneyWorks4Me | Consultant | Trainer | Author | TEDx Speaker
Register & Get Instant Access!Don't miss out! First 10 users today get it FREE
With this 4 hrs Masterclass, you’ll be able to:
Download APP
