Antony Waste Handling Cell Ltd - Stock Valuation and Financial Performance

BSE: 543254 | NSE: AWHCL | Environmental Services | Small Cap

Antony Waste Hand Share Price

668.40 5.80 0.88%
as on 03-Dec'24 16:59

DeciZen - make an informed investing decision on Antony Waste Hand

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Antony Waste Handling Cell stock performance -

mw4me loader
P/E Ratio (SA):
405.74
Market Cap:
1,880.6 Cr.
52-wk low:
408.5
52-wk high:
902.3

Is Antony Waste Handling Cell Ltd an attractive stock to invest in?

1. Is Antony Waste Handling Cell Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Antony Waste Handling Cell Ltd is a average quality company.

2. Is Antony Waste Handling Cell Ltd undervalued or overvalued?

The key valuation ratios of Antony Waste Handling Cell Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Antony Waste Handling Cell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Antony Waste Handling Cell Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Antony Waste Hand:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Antony Waste Handling Cell Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -28.8%5.6%15.1%14.9%14.8%-5.6%12.1%13.1%9.3%4%-
Value Creation
Index
NANA0.10.10.1-1.4-0.1-0.1-0.3-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 16.540.447.253.358.656.55455.355.254.642
Sales YoY Gr.-144.9%16.6%12.9%10.1%-3.6%-4.4%2.3%-0.1%-1.1%-
Adj EPS -274.4-8.655.565.86.7-0.54.96.64.82.21.6
YoY Gr.-NANA18.5%-89.8%-106.7%NA33.3%-27.4%-53.4%-
BVPS (₹) -546.3-554.9-550.7-486.6-22.830.260.266.971.574.775.4
Adj Net
Profit
-35.9-1.17.38.69.6-1.213.918.613.56.35
Cash Flow from Ops. -10.10.48.44.75.611.4-31.32-6.210.7-
Debt/CF from Ops. -5.3101.97.312.79.63.2-115.3-4.33.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%-1.4%0.4%-1.1%
Adj EPS NA-19.9%-23.3%-53.4%
BVPSNANA7.5%4.5%
Share Price - - 31.8% 35.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-95.8-213.217.415.3-1.511.310.36.932.2
Op. Profit
Mgn %
-72.116.321.328.721.918.827.525.217.315.913.8
Net Profit
Mgn %
-217.3-2.815.416.216.5-225.833.624.411.511.1
Debt to
Equity
1.10.71.41.10.80.50.20.20.10.20
Working Cap
Days
1,2686155385155676358091,0241,1021,060481
Cash Conv.
Cycle
6382432542371113990166240283244

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 2.20%

Sales growth has been subdued in last 3 years 0.37%

Net Profit has been subdued in last 3 years -23.30%

Sales growth is not so good in last 4 quarters at -26.59%

Latest Financials - Antony Waste Handling Cell Ltd.

Standalone Consolidated
TTM EPS (₹) 1.6 24.6
TTM Sales (₹ Cr.) 41.6 876
BVPS (₹.) 75.4 212.5
Reserves (₹ Cr.) 200 589
P/BV 8.79 3.12
PE 405.74 26.90
From the Market
52 Week Low / High (₹) 408.45 / 902.25
All Time Low / High (₹) 234.80 / 902.25
Market Cap (₹ Cr.) 1,881
Equity (₹ Cr.) 14.2
Face Value (₹) 5
Industry PE 57.1

Management X-Ray of Antony Waste Hand:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.080.080.080.080.080.110.190.340.34
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Antony Waste Hand

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales17404753595754555555
Operating Expenses 28343738464639414746
Manufacturing Costs5478141415171718
Material Costs0000000000
Employee Cost 8161819232121212323
Other Costs 151413118103475
Operating Profit -12710151311151499
Operating Profit Margin (%) -72.1%16.3%21.3%28.0%21.9%18.8%27.5%25.2%15.5%15.9%
Other Income 239583616163
Interest 8798875444
Depreciation 18334322242
Exceptional Items 00000-180000
Profit Before Tax -36-17810-141524176
Tax 000000154-1
Profit After Tax -36-17810-141419136
PAT Margin (%) -217.0%-2.8%15.4%15.7%16.5%-24.0%25.8%33.6%23.1%11.5%
Adjusted EPS (₹)-27.4-0.95.66.46.8-5.34.96.64.52.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 496545546977170189202212
Share Capital 1221391191191091314141414
Reserves -73-74-73-65-4065156175188198
Minority Interest0000000000
Debt48405637343430312738
Long Term Debt42236310017
Short Term Debt44383331313330312531
Trade Payables91067912141198
Others Liabilities 1382036381919231914
Total Liabilities 120124126134150143234254257272

Fixed Assets

Gross Block27281821212122222046
Accumulated Depreciation111437101214161718
Net Fixed Assets1614151412975327
CWIP 0030000032
Investments 36363736363676767677
Inventories0000000000
Trade Receivables36434642162736484957
Cash Equivalents 04222244815
Others Assets31272339856911112111993
Total Assets 120124126134150143234254257272

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -10085611-312-611
PBT -36-17810-141524176
Adjustment 31103811316-302
Changes in Working Capital -3-7-2-11-14-5-54-17-179
Tax Paid 0-10-1-1-12-1-6-6
Cash Flow From Investing Activity -3142560-38317-14
Capex -8-1-710000-15-13
Net Investments 00001-12000
Others -23410450-40332-1
Cash Flow From Financing Activity 40-2-12-10-12-1171-5-711
Net Proceeds from Shares 6016000085000
Net Proceeds from Borrowing 0001-3-3-2-217
Interest Paid 0-7-6-5-5-4-5-3-3-3
Dividend Paid 00-5-3000000
Others -19-11-1-2-4-4-80-57
Net Cash Flow -12-20002048
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)00000-60.8311.2510.336.53.04
ROCE (%)-28.815.6415.114.8614.79-5.6212.0613.139.284.01
Asset Turnover Ratio0.140.330.380.410.410.390.290.230.220.21
PAT to CFO Conversion(x)N/AN/A1.140.630.6N/A-2.210.11-0.461.83
Working Capital Days
Receivable Days760353343303183139211278321353
Inventory Days0000000000
Payable Days0000000000

Antony Waste Handling Cell Ltd Stock News

Antony Waste Handling Cell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Antony Waste Hand on 03-Dec-2024 16:59 is ₹668.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Dec-2024 16:59 the market cap of Antony Waste Hand stood at ₹1,880.6.
The latest P/E ratio of Antony Waste Hand as of 03-Dec-2024 16:59 is 405.7.
The latest P/B ratio of Antony Waste Hand as of 03-Dec-2024 16:59 is 8.79.
The 52-week high of Antony Waste Hand is ₹902.2 and the 52-week low is ₹408.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Antony Waste Hand is ₹41.62 ( Cr.) .

About Antony Waste Handling Cell Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.