Airox Technologies Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Airox Technologies

DeciZen not available for IPO

10 Year X-Ray of Airox Technologies:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
ROCE % 0%0%29.6%21.9%17.8%13.2%0%17.9%139.1%184%-
Value Creation
Index
NANA1.10.60.3-0.1NA0.38.912.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 001313.214.214.5017.173227227
Sales YoY Gr.-NANA1.1%8.2%1.8%-100%NA326.1%210.5%-
Adj EPS 000.50.30.30.100.37.139.540.4
YoY Gr.-NANA-31.1%0%-64.5%-100%NA2177.4%459.4%-
BVPS (₹) 001.31.60200.77.948.348.3
Adj Net
Profit
0010.70.70.200.715.78890
Cash Flow from Ops. 00000002.36.665.2-
Debt/CF from Ops. 00000002.81.10-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA73.9%NA210.5%
Adj EPS NA163.7%NA459.4%
BVPSNANANA508.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22TTM
Return on
Equity %
0035.621.517.95.5022.8162.7140.583.8
Op. Profit
Mgn %
0015.112.213.211.2011.731.852.7NAN
Net Profit
Mgn %
007.85.24.91.604.121.638.839.7
Debt to
Equity
001.31.201.303.90.40-
Working Cap
Days
00024511214702501561020
Cash Conv.
Cycle
000147178215015370300

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Airox Technologies Ltd.

Standalone Consolidated
TTM EPS (₹) 40.4 -
TTM Sales (₹ Cr.) 227 -
BVPS (₹.) 48.3 -
Reserves (₹ Cr.) 85 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 22.3
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 14.9 1568.50.3 6.30.4 21.926.3 198.2
Adj EPS (₹) -4.5 N/A0 -33.30 -66.70.5 350
Op. Profit Mgn % -91.25 -10790 bps23.46 -2225 bps12.08 -3109 bps8.94 321 bps
Net Profit Mgn % -90.29 -9063 bps20.82 -1093 bps9.77 -2007 bps8.92 472 bps

Management X-Ray of Airox Technologies:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Airox Technologies

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Airox Technologies

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Sales13.0113.1514.2314.4917.1372.99226.60
Operating Expenses 11.0511.5412.3412.8615.1249.77107.26
Manufacturing Costs00000.050.030.20
Material Costs6.786.116.927.879.9838.7682.93
Employee Cost 1.161.812.502.403.294.398.21
Other Costs 3.123.622.922.601.806.5815.92
Operating Profit 1.961.611.881.632.0123.22119.34
Operating Profit Margin (%) 15.0%12.2%13.2%11.2%11.7%31.8%52.7%
Other Income 0.020.030.040.010.110.273.14
Interest 0.290.480.711.090.801.411.34
Depreciation 0.040.050.190.220.500.580.63
Exceptional Items 0000000
Profit Before Tax 1.651.101.020.320.8321.50120.52
Tax 0.630.410.320.080.075.6330.48
Profit After Tax 1.010.690.700.240.7615.8790.04
PAT Margin (%) 7.8%5.2%4.9%1.6%4.4%21.7%39.7%
Adjusted EPS (₹)0.50.30.00.10.37.140.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22

Equity and Liabilities

Shareholders Fund 2.853.554.254.481.6417.71107.52
Share Capital 0.822.462.462.464.464.4622.28
Reserves 2.031.081.782.02-2.8313.2585.24
Minority Interest0000000
Debt3.644.327.105.506.277.200
Long Term Debt0.190.841.450.630.670.800
Short Term Debt3.463.485.654.875.596.400
Trade Payables2.161.922.332.422.9818.6613.74
Others Liabilities 1.631.401.301.575.8916.8224.14
Total Liabilities 10.2811.1814.9813.9816.7760.39145.40

Fixed Assets

Gross Block0.380.992.302.305.136.1314.25
Accumulated Depreciation0.060.110.310.531.261.141.38
Net Fixed Assets0.320.871.991.773.884.9912.87
CWIP 01.2400000
Investments 0.1800000.0153.37
Inventories2.313.966.066.576.8020.7552.96
Trade Receivables5.713.795.564.523.3326.6711.56
Cash Equivalents 10.180.160.381.294.523.04
Others Assets0.771.141.220.741.473.4511.60
Total Assets 10.2811.1814.9813.9816.7760.39145.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Cash Flow From Operating Activity 00002.286.5665.15
PBT 00000.8321.50120.52
Adjustment 00001.271.91-0.68
Changes in Working Capital 00000.4-15.56-24.33
Tax Paid 0000-0.22-1.29-30.36
Cash Flow From Investing Activity 0000-1.66-3.40-59.08
Capex 0000-1.59-1.36-8.42
Net Investments 0000-0.06-2.04-50.66
Others 0000000
Cash Flow From Financing Activity 0000-0.01-0.03-7.84
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing 00000.190.13-0.80
Interest Paid 0000-0.73-0.51-0.06
Dividend Paid 0000000
Others 00000.520.35-6.98
Net Cash Flow 00000.613.13-1.77
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'20Mar'21Mar'22
Ratios
ROE (%)35.5821.5217.945.4524.82164.08143.8
ROCE (%)29.6221.917.8113.1617.92139.12184.03
Asset Turnover Ratio1.271.221.0911.111.892.2
PAT to CFO Conversion(x)000030.410.72
Working Capital Days
Receivable Days160132120127847531
Inventory Days65871291591436959
Payable Days1161221121109910271

Airox Technologies Ltd Stock News

No data found.

Airox Technologies Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Airox Technologies on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Airox Technologies stood at ₹0.00.
The latest P/E ratio of Airox Technologies as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Airox Technologies as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Airox Technologies is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Airox Technologies is ₹226.6 ( Cr.) .

About Airox Technologies Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on