FabIndia Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on FabIndia

DeciZen not available for IPO

10 Year X-Ray of FabIndia:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
18.8%22%32%16.9%26%14.2%-8.6%3.6%9.7%3.1%-
Value Creation
Index
0.30.61.30.20.90.0-1.6-0.7-0.3NA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
7579111,0281,0581,1391,1626599791,2981,232659
Sales YoY Gr.
-20.3%12.9%2.9%7.7%2%-43.3%48.5%32.6%-5.1%-
Adj EPS
4.45.37.57.18.44.8-5.9-1.50.5-3.4-7.5
YoY Gr.
-19.3%42.3%-5%18.3%-43.2%-224.1%NANA-749.1%-
BVPS (₹)
26.726.842.544.851.15043.140.539.133.243
Adj Net
Profit
62.474.410710212069-87.2-22.47.9-50.8-111
Cash Flow from Ops.
69.483.712613687.220598.755.4270352-
Debt/CF from Ops.
00.40.70.40.71.31.69.82.21.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%1.6%23.2%-5.1%
Adj EPS -197.3%-183.7%NA-749.1%
BVPS2.4%-8.3%-8.4%-15.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1719.621.616.217.49.4-12.8-3.61.3-9.5-19.8
Op. Profit
Mgn %
17.919.319.918.519.72413.520.124.321.1NAN
Net Profit
Mgn %
8.28.210.49.610.65.9-13.2-2.30.6-4.1-16.9
Debt to
Equity
00.10.20.10.10.40.30.911.3-
Working Cap
Days
1181161161201271522731881871770
Cash Conv.
Cycle
7978788080821136863500

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - FabIndia Ltd.

Standalone Consolidated
TTM EPS (₹) -7.5 0
TTM Sales (₹ Cr.) 659 0
BVPS (₹.) 43 1
Reserves (₹ Cr.) 621 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 14.8
Face Value (₹) 1
Industry PE 57.4

Quarterly Results

 Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %Mar'25 YoY Gr. Rt. %
Sales (₹ Cr.) 0 N/A0 N/A0 N/A0 N/A
Adj EPS (₹) 0 N/A0 N/A0 N/A0 N/A
Op. Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A
Net Profit Mgn % N/A N/AN/A N/AN/A N/AN/A N/A

Management X-Ray of FabIndia:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of FabIndia

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of FabIndia

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 214 -14.4 (-6.3%) Small Cap 41,228 17.8 2.6 12.8 4.1
Amrapali Industries 15.7 0.3 (1.6%) Small Cap 27,301 0.1 0 121 2.5
Rashi Peripheral 296.2 -6.7 (-2.2%) Small Cap 10,731 28.3 1.3 10.7 1.2
Prithvi Exchange (I) 158.3 3.1 (2%) Small Cap 4,160 13.7 0.3 11.4 2.5
Remedium Lifecare 2.2 0.1 (4.8%) Small Cap 4,042 -1.2 0.4 - 1.8
SG Mart 335.4 0 (0%) Small Cap 2,683 9.4 2.2 35.8 3.2
Manoj Vaibhav Gems 213.9 -2.1 (-1%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.6 0.1 (2%) Small Cap 1,874 0.1 0.5 29.8 0.8
Honasa Consumer 236.4 -0.4 (-0.2%) Small Cap 1,764 2.1 6.4 113 6.6
Anmol India 15.5 -0.5 (-3.3%) Small Cap 1,501 1.6 1.3 9.8 0.9
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales757.02910.531,027.671,057.591,139.341,161.57659.12979.021,298.381,231.91
Operating Expenses 623.27740.06828.82865.56919.10910.53604.78806.13984.96979.41
Manufacturing Costs21.7617.7519.7846.7239.8648.1939.4035.0846.7747.81
Material Costs352.84385.36426.19434.90463.92486.90269.72399.09525.16518.52
Employee Cost 83.88106.57131.85144.26146.04163.82118.86152.98183.62162.15
Other Costs 164.80230.38250.99239.68269.28211.62176.80219229.41250.93
Operating Profit 133.75170.47198.85192.03220.24251.0454.34172.89313.42252.51
Operating Profit Margin (%) 17.7%18.7%19.3%18.2%19.3%21.6%8.2%17.7%24.1%20.5%
Other Income 6.747.2610.0115.569.2612.2220.6015.768.2523.43
Interest 8.5811.0519.9519.4817.5162.2468.4589.19127.23136.39
Depreciation 20.8521.9630.5032.2231.73141151.88150.73178.13191.25
Exceptional Items -48.42-68.500-57.05-1.955.370-2.65-31.28-49.50
Profit Before Tax 62.6476.22158.4098.84178.3165.39-145.39-53.93-14.97-101.20
Tax 34.8753.5055.4939.5162.1711.70-34-13.19-0.21-17.63
Profit After Tax 27.7722.72102.9259.33116.1453.69-111.39-40.74-14.76-83.57
PAT Margin (%) 3.7%2.5%10.0%5.6%10.2%4.6%-16.9%-4.2%-1.1%-6.8%
Adjusted EPS (₹)2.01.67.24.18.13.7-7.6-2.8-1.0-5.7
Dividend Payout Ratio (%)64%78%23%40%31%61%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 379.14380.39606.45641.61733.12723.89635.67598.25577.93490.78
Share Capital 2.372.372.382.392.3914.4714.7414.7914.7914.79
Reserves 376.78378.02604.07639.22730.73709.42620.93583.46563.14475.99
Minority Interest0000000000
Debt033.7192.2354.4464.85270.36123.15495.04601.74617.61
Long Term Debt000000108.1561.04130.420
Short Term Debt033.7192.2354.4464.85270.3615434471.32617.61
Trade Payables20.6728.7124.6434.3248.87110.4181.26147.22189.85129.62
Others Liabilities 69.0382.2573.6057.4152.83587.95525.77609.76739.25669.10
Total Liabilities 468.85525.05796.91787.78899.671,692.611,365.851,850.272,108.771,907.11

Fixed Assets

Gross Block205.28243.02365.90391.04413.751,083.341,072.151,228.581,570.841,479.80
Accumulated Depreciation85.96104.31119.55146.53168.35295.61390.42468.44593.35664.98
Net Fixed Assets119.32138.72246.35244.51245.40787.73681.73760.14977.50814.82
CWIP 3.444.193030.2640.5629.2730.328.683.811.23
Investments 48.3850.44166.10138.52168.91179.35166.67413.72413.721.38
Inventories201.22249.23267.21266.88330.43354.88251.76374.16455.64296.07
Trade Receivables4.966.986.2812.0516.4623.8013.8014.4011.7816.52
Cash Equivalents 35.3713.6213.6816.5812.09160.1138.1125.7025.14129.91
Others Assets56.1661.8867.3078.9885.82157.47183.46253.47221.19647.18
Total Assets 468.85525.05796.91787.78899.671,692.611,365.851,850.272,108.771,907.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 69.4283.74125.85136.2987.22205.3498.7355.41270.11351.90
PBT 62.6476.22158.4098.84178.3165.39-145.39-53.93-14.97-101.20
Adjustment 76.20102.2742.6698.0533.13207.32234.04248.44316.93355.84
Changes in Working Capital -29.05-38.12-15.661.43-53.52-16.578.14-136.45-14.480.37
Tax Paid -40.14-54.76-61.99-62.03-70.70-50.801.94-5.30-17.4516.90
Cash Flow From Investing Activity -36.81-104.38-159.95-60.55-67.23-67.41-33.80-318.39-115.59-42.35
Capex -35.05-41.84-47.18-35.91-45.67-59.26-13.79-50.15-117.38-29.24
Net Investments 8.68-64.51-114.86-29.23-27.56-17.55-26.05-269.29-0.37-17.19
Others -10.441.972.084.5969.406.041.042.164.08
Cash Flow From Financing Activity -17.3710.1837.28-65.87-26.1214.28-176.64247.36-208.55-211.91
Net Proceeds from Shares 18.5605.510.01012.7514.134.6300
Net Proceeds from Borrowing 000000143.07-35.2968.93-91.27
Interest Paid -1.85-2.23-9.25-6.74-5.31-50.59-61.85-30.63-106.30-115.58
Dividend Paid -9.01-17.61-17.84-23.79-23.89-68.620000
Others -25.0830.0358.87-35.353.08120.74-271.99308.65-171.18-5.06
Net Cash Flow 15.24-10.463.189.87-6.13152.21-111.71-15.62-54.0397.65
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)7.575.9820.869.5116.97.37-16.39-6.6-2.51-15.64
ROCE (%)18.812231.9916.8926.0414.15-8.583.649.683.08
Asset Turnover Ratio1.631.831.571.341.350.90.430.660.660.61
PAT to CFO Conversion(x)2.53.691.222.30.753.82N/AN/AN/AN/A
Working Capital Days
Receivable Days22235610544
Inventory Days9190919296108168108117111
Payable Days212323253360130104117112

FabIndia Ltd Stock News

No data found.

FabIndia Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of FabIndia on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of FabIndia stood at ₹0.00.
The latest P/E ratio of FabIndia as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of FabIndia as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of FabIndia is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of FabIndia is ₹659.1 ( Cr.) .

About FabIndia Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...