Fratelli Vineyards Ltd - Stock Valuation and Financial Performance

BSE: 541741 | NSE: | Trading | Small Cap

Fratelli Vineyards Share Price

222.65 8.95 4.19%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Fratelli Vineyards

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Fratelli Vineyards stock performance -

P/E Ratio (SA):
0.00
Market Cap:
963.6 Cr.
52-wk low:
73.3
52-wk high:
494.8

Is Fratelli Vineyards Ltd an attractive stock to invest in?

1. Is Fratelli Vineyards Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Fratelli Vineyards Ltd is a below average quality company.

2. Is Fratelli Vineyards Ltd undervalued or overvalued?

The key valuation ratios of Fratelli Vineyards Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Fratelli Vineyards Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Fratelli Vineyards Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Fratelli Vineyards:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Fratelli Vineyards Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 7.6%11%15.5%9.2%11.2%-2.7%0.7%7%3.6%7.4%-
Value Creation
Index
-0.5-0.20.1-0.3-0.2-1.2-1.0-0.5-0.7-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 253426410456478291241335294245213
Sales YoY Gr.-68.4%-3.7%11.1%4.9%-39.1%-17.3%39%-12.1%-16.6%-
Adj EPS 0.27.610.1-2.22.1-4.4-4.20.1-1.70.1-0.3
YoY Gr.-4973.3%32.7%-121.3%NA-305.1%NANA-2542.9%NA-
BVPS (₹) 32.83862.4373934.631.331.933.931.370.3
Adj Net
Profit
0.13.85.1-1.81.8-3.8-3.60.1-1.50.1-1
Cash Flow from Ops. -2613.96.4-1.649.3-16.62.87.9-0.30.7-
Debt/CF from Ops. -2.43.18.4-35.30.2-1.69.24.2-93.844.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -0.3%-12.5%0.6%-16.6%
Adj EPS -2.5%-43.8%NANA
BVPS-0.5%-4.3%0.1%-7.6%
Share Price - 60.7% 97.7% 203.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.521.520.1-5.95.6-11.9-12.60.2-5.20.4-0.6
Op. Profit
Mgn %
1.21.72.50.91.6-0.2-0.10.71.11.61.1
Net Profit
Mgn %
00.91.2-0.40.4-1.3-1.50-0.50-0.6
Debt to
Equity
3.72.21.71.80.30.911.211.2-
Working Cap
Days
116836656414879626810097
Cash Conv.
Cycle
6140464427324925265330

Recent Performance Summary

Sales growth is good in last 4 quarters at 25.25%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.63%

Debt to equity has increased versus last 3 years average to 1.22

Latest Financials - Fratelli Vineyards Ltd.

Standalone Consolidated
TTM EPS (₹) -0.3 -0.4
TTM Sales (₹ Cr.) 213 245
BVPS (₹.) 70.3 0
Reserves (₹ Cr.) 261 124
P/BV 3.17 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 73.27 / 494.80
All Time Low / High (₹) 11.36 / 494.80
Market Cap (₹ Cr.) 964
Equity (₹ Cr.) 43.3
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Sep'23 YoY Gr. Rt. %Dec'23 YoY Gr. Rt. %Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.5 N/A0.7 1400 -1001 N/A
Adj EPS (₹) 1.1 41.61.7 194.80.7 N/A1.9 23.6
Op. Profit Mgn % -15.59 -1559 bps-14.90 -3348 bps0.00 948 bps-9.05 -905 bps
Net Profit Mgn % 72.83 7283 bps71.59 1281 bps0.00 1774 bps57.33 5733 bps

Management X-Ray of Fratelli Vineyards:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:56.9%Institutions:0.55%Non-Institutions:42.56%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Fratelli Vineyards

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Fratelli Vineyards

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales253426410456478291241335294245
Operating Expenses 250421400452471292241333293242
Manufacturing Costs0232010000
Material Costs227392372408437278230323281231
Employee Cost 3333332333
Other Costs 2024223931109788
Operating Profit 351047-1-1213
Operating Profit Margin (%) 1.2%1.1%2.4%0.9%1.5%-0.3%-0.3%0.5%0.5%1.3%
Other Income 2336213311
Interest 4348533454
Depreciation 0022222000
Exceptional Items 0000000000
Profit Before Tax 14702-5-30-30
Tax 02200-10000
Profit After Tax 03502-4-31-30
PAT Margin (%) 0.1%0.6%1.2%-0.1%0.3%-1.3%-1.2%0.2%-0.9%0.0%
Adjusted EPS (₹)0.55.210.0-0.31.9-4.3-3.30.7-3.10.1
Dividend Payout Ratio (%)0%19%10%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 16193132333027272927
Share Capital 5559999999
Reserves 11142623252118192018
Minority Interest0000000000
Debt61435458112626332631
Long Term Debt0000001763
Short Term Debt61435458112624262128
Trade Payables46323710413241534
Others Liabilities 5795241124
Total Liabilities 12910097102576366867296

Fixed Assets

Gross Block119999101021
Accumulated Depreciation0124579921
Net Fixed Assets0075321100
CWIP 0000000000
Investments 91013141414413118
Inventories964849118223418527
Trade Receivables73495219159243847
Cash Equivalents 1051467221769
Others Assets63513581613124
Total Assets 12910097102576366867296

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -26146-249-173801
PBT 14702-5-30-30
Adjustment 0249554254
Changes in Working Capital -248-4-642-1626-2-3
Tax Paid 00-1-4000000
Cash Flow From Investing Activity -80-15762-113-2
Capex -90-20000000
Net Investments 0-1-111032-103-2
Others 01-2-3301100
Cash Flow From Financing Activity 31-217-4-5212-44-111
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2-200000000
Dividend Paid 00-10000000
Others 33-198-4-5212-44-111
Net Cash Flow -4-7-113-3-113-80
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.5914.8219.87-0.865.04-11.74-9.982.14-9.350.41
ROCE (%)7.6110.9615.499.211.17-2.70.77.013.67.37
Asset Turnover Ratio2.63.724.154.586.034.853.714.393.712.91
PAT to CFO Conversion(x)N/A4.671.2N/A24.5N/AN/A8N/AN/A
Working Capital Days
Receivable Days20171925272119183863
Inventory Days8762432471943291424
Payable Days46361757913212639

Fratelli Vineyards Ltd Stock News

Fratelli Vineyards Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Fratelli Vineyards on 25-Feb-2025 16:59 is ₹222.7.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Fratelli Vineyards stood at ₹963.6.
The latest P/E ratio of Fratelli Vineyards as of 25-Feb-2025 16:59 is 0.00.
The latest P/B ratio of Fratelli Vineyards as of 25-Feb-2025 16:59 is 3.17.
The 52-week high of Fratelli Vineyards is ₹494.8 and the 52-week low is ₹73.27.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Fratelli Vineyards is ₹213.0 ( Cr.) .

About Fratelli Vineyards Ltd

Tinna Trade Limited (TTL) was set up in 2009 and is a part of the well diversified Tinna Group of Companies established four decades ago. In July 2009, M/s. Viterra Inc. of Canada acquired 60% stake and the company was renamed as Tinna Viterra Trade Private Limited. Subsequently in 2013, Viterra Inc. was acquired by M/s. Glencore PLC. This led to Viterra Inc. exiting the Joint Venture and became 100% subsidiary of Tinna Rubber & Infrastructure Limited. In June 2013, the company was renamed as Tinna Trade Private Limited. The company was converted into Public Limited Company and was renamed as Tinna Trade Limited in 2015. Subsequently, the company got demerged from its holding company in August, 2019 and is now listed on Bombay Stock Exchange and Calcutta Stock Exchange.

Business area of the company

The company has been playing a leading role in bringing agriculture produce directly from producers to end users. In a short period of time, the company has carved an important place in agri-business and is consistently delivering outstanding performance.

Products of the company

  • Pulses
  • Grains
  • Oil Seeds and Edible Oils
  • Protein
  • Steel Abrasives
Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on