Maximus International Ltd - Stock Valuation and Financial Performance

BSE: 540401 | NSE: | Trading | Small Cap

Maximus Internatl. Share Price

12.36 0.15 1.23%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Maximus Internatl.

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Maximus International stock performance -

P/E Ratio (SA):
272.51
Market Cap:
168.1 Cr.
52-wk low:
11.5
52-wk high:
29

Is Maximus International Ltd an attractive stock to invest in?

1. Is Maximus International Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Maximus International Ltd is a below average quality company.

2. Is Maximus International Ltd undervalued or overvalued?

The key valuation ratios of Maximus International Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Maximus International Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Maximus International Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Maximus Internatl.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Maximus International Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%3.6%15.7%5.8%9.5%6.6%3.8%-0.3%5%3.2%-
Value Creation
Index
NA-0.80.1-0.6-0.3-0.5-0.7-1.0-0.7-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.510.321.845.954.74.317.78.26
Sales YoY Gr.-NA2,000%111.9%110.4%-89.1%-5.8%-8.5%311.6%-53.8%-
Adj EPS 000.10000-0000.1
YoY Gr.-NA150%-20%0%-50%50%-166.7%NA-66.7%-
BVPS (₹) 00.50.911.11.21.11.21.21.22.7
Adj Net
Profit
000.50.50.50.30.3-0.30.40.11
Cash Flow from Ops. 0-0.5-2.52.30.8-1.61.5-2.1-1.5-2.1-
Debt/CF from Ops. 00-0.10.81.9-0.70.8-0.2-3.1-3.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-29.2%20.3%-53.8%
Adj EPS NA-24.2%-30.7%-66.7%
BVPSNA1.6%2.3%0.8%
Share Price - 12.4% 7% -54.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
03.710.34.34.122.4-2.12.60.52.6
Op. Profit
Mgn %
06.38.71.91.74.13.2-16.8-0.6-1.3-9.8
Net Profit
Mgn %
03.94.92.21.25.67.3-6.82.10.910.5
Debt to
Equity
0000.10.10.10.100.30.5-
Working Cap
Days
0011714883627633784226682226
Cash Conv.
Cycle
004118-1-49-48-1020103103

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.60%

Sales growth is growing at healthy rate in last 3 years 20.29%

Sales growth is good in last 4 quarters at 235.02%

Net Profit has been subdued in last 3 years -30.66%

Latest Financials - Maximus International Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0.7
TTM Sales (₹ Cr.) 6.5 149
BVPS (₹.) 2.7 5.1
Reserves (₹ Cr.) 23 56
P/BV 4.59 2.43
PE 272.51 17.21
From the Market
52 Week Low / High (₹) 11.50 / 28.99
All Time Low / High (₹) 1.15 / 48.05
Market Cap (₹ Cr.) 168
Equity (₹ Cr.) 13.6
Face Value (₹) 1
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 3 364.61.4 688.91 -491.1 -64.5
Adj EPS (₹) 0 N/A0 N/A0 00 200
Op. Profit Mgn % 4.04 3135 bps-9.68 16059 bps-23.30 -2319 bps-36.51 -3931 bps
Net Profit Mgn % 4.50 2256 bps-1.98 11316 bps11.24 683 bps36.70 3413 bps

Management X-Ray of Maximus Internatl.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:57.58%Institutions:0%Non-Institutions:42.42%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Maximus Internatl.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Maximus Internatl.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0102246554188
Operating Expenses 0102245555188
Manufacturing Costs000000000
Material Costs092144444177
Employee Cost 000000000
Other Costs 011111111
Operating Profit 010100-100
Operating Profit Margin (%) 3.7%7.4%1.2%1.7%4.1%0.2%-16.8%-0.9%-1.3%
Other Income 001111111
Interest 000000001
Depreciation 000000000
Exceptional Items 000000000
Profit Before Tax 011110010
Tax 000000000
Profit After Tax 000110010
PAT Margin (%) 2.0%3.9%1.8%1.6%11.4%5.2%-5.2%3.1%1.0%
Adjusted EPS (₹)0.00.00.00.10.10.00.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1913141514141515
Share Capital 156131313131313
Reserves 046121222
Minority Interest000000000
Debt002111057
Long Term Debt000000055
Short Term Debt001111002
Trade Payables012311003
Others Liabilities 000111111
Total Liabilities 11017191717162026

Fixed Assets

Gross Block003344223
Accumulated Depreciation000001111
Net Fixed Assets003333112
CWIP 000000000
Investments 001665444
Inventories000000000
Trade Receivables022300126
Cash Equivalents 041100010
Others Assets039788101113
Total Assets 11017191717162026

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-321-22-2-1-2
PBT 011110010
Adjustment 000000000
Changes in Working Capital -0-320-22-1-2-2
Tax Paid 000000000
Cash Flow From Investing Activity 0-2-10-11-12-1-1
Capex 0-2-10000-1-1
Net Investments 000-400200
Others 00-841-1000
Cash Flow From Financing Activity 184-100042
Net Proceeds from Shares 183000000
Net Proceeds from Borrowing 000000040
Interest Paid 00000000-1
Dividend Paid 000000000
Others 001000002
Net Cash Flow 04-300001-1
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.978.283.535.483.971.7-1.563.780.53
ROCE (%)3.5515.675.769.546.553.81-0.34.953.19
Asset Turnover Ratio0.931.891.612.580.280.280.260.970.35
PAT to CFO Conversion(x)N/AN/AN/A1-2N/AN/A-1N/A
Working Capital Days
Receivable Days35751392010163527179
Inventory Days0140000004
Payable Days017252117665537100

Maximus International Ltd Stock News

Maximus International Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Maximus Internatl. on 25-Feb-2025 16:59 is ₹12.36.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Maximus Internatl. stood at ₹168.1.
The latest P/E ratio of Maximus Internatl. as of 25-Feb-2025 16:59 is 272.5.
The latest P/B ratio of Maximus Internatl. as of 25-Feb-2025 16:59 is 4.59.
The 52-week high of Maximus Internatl. is ₹28.99 and the 52-week low is ₹11.50.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Maximus Internatl. is ₹6.49 ( Cr.) .

About Maximus International Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on