Stocks - Q : Quality | V : Valuation | PT : Price Trend
Funds - P : Performance | Q : Quality
Funds - P : Performance | Q : Quality
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
Value Creation Index Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 0% | 53.3% | 44.7% | 45.3% | - |
| Value Creation Index ⓘ | NA | 2.8 | 2.2 | 2.2 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 0 | 550 | 602 | 611 | 611 |
| Sales YoY Gr. | - | NA | 9.5% | 1.5% | - |
| Adj EPS ⓘ | 0 | 3.7 | 6.9 | 8.9 | 7.5 |
| YoY Gr. | - | NA | 86.6% | 28.5% | - |
| BVPS (₹) ⓘ | 0 | 3.8 | 10.7 | 19.6 | 48.6 |
| Adj Net Profit ⓘ | 0 | 12.3 | 23 | 29.5 | 30 |
| Cash Flow from Ops. ⓘ | 0 | -39.7 | 35.2 | -8.5 | - |
| Debt/CF from Ops. ⓘ | 0 | -1.7 | 1.2 | -5.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | NA | 1.5% | ||||
| Adj EPS ⓘ | NA | NA | NA | 28.5% | ||||
| BVPSⓘ | NA | NA | 767.9% | 83.4% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0 | 196.7 | 96.2 | 58.9 | 21.9 |
| Op. Profit Mgn % ⓘ | 0 | 3.8 | 5.7 | 6.6 | 7.2 |
| Net Profit Mgn % ⓘ | 0 | 2.2 | 3.8 | 4.8 | 4.8 |
| Debt to Equity ⓘ | 0 | 5.4 | 1.2 | 0.7 | - |
| Working Cap Days ⓘ | 0 | 47 | 89 | 99 | 43 |
| Cash Conv. Cycle ⓘ | 0 | 17 | 21 | 28 | 24 |
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 7.5 | 7.5 |
| TTM Sales (₹ Cr.) | 611 | 611 |
| BVPS (₹.) ⓘ | 48.6 | 18 |
| Reserves (₹ Cr.) ⓘ | 153 | 32 |
| P/BV ⓘ | 1.77 | 4.78 |
| PE ⓘ | 11.55 | 11.55 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 80.00 / 218.80 |
| All Time Low / High (₹) | 80.00 / 218.80 |
| Market Cap (₹ Cr.) | 341 |
| Equity (₹ Cr.) | 39.6 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 57.2 |
| Dec'22 | YoY Gr. Rt. % | Mar'23 | YoY Gr. Rt. % | Jun'23 | YoY Gr. Rt. % | Sep'23 | YoY Gr. Rt. % | |
|---|---|---|---|---|---|---|---|---|
| Sales (₹ Cr.)ⓘ | 0 | -99.5 | 0 | -100 | 0 | -100 | 0 | N/A |
| Adj EPS (₹) ⓘ | 0 | N/A | -0.2 | -163.3 | 0 | -100 | -0.1 | N/A |
| Op. Profit Mgn % ⓘ | 1491.30 | 151811 bps | 0.00 | 285833 bps | 0.00 | 1845 bps | 0.00 | 0 |
| Net Profit Mgn % ⓘ | 354.78 | 47489 bps | 0.00 | -142560 bps | 0.00 | -83311 bps | 0.00 | 0 |
| Pledged * | 0.00 | 0.00 |
| Company Name | CMP(₹) | |||||||
|---|---|---|---|---|---|---|---|---|
| Redington | 215.6 | 11.1 (5.4%) | Small Cap | 41,228 | 17.8 | 2.6 | 11.5 | 3.7 |
| Amrapali Industries | 15.9 | 0.4 (2.3%) | Small Cap | 27,301 | 0.1 | 0 | 121.9 | 2.5 |
| Rashi Peripheral | 291.9 | 8.5 (3%) | Small Cap | 10,731 | 28.3 | 1.3 | 10 | 1.1 |
| Prithvi Exchange (I) | 149 | -3 (-2%) | Small Cap | 4,160 | 13.7 | 0.3 | 11.1 | 2.5 |
| Remedium Lifecare | 2.2 | 0 (1.8%) | Small Cap | 4,042 | -1.2 | 0.4 | - | 1.9 |
| SG Mart | 319.3 | 2.4 (0.8%) | Small Cap | 2,683 | 9.4 | 2.2 | 33.8 | 3 |
| Manoj Vaibhav Gems | 208.6 | 6.7 (3.3%) | Small Cap | 2,150 | 19.3 | 3.8 | 10.5 | 1.4 |
| Sakuma Exports | 2.7 | 0.1 (1.9%) | Small Cap | 1,874 | 0.1 | 0.5 | 31 | 0.8 |
| Honasa Consumer | 231.5 | 13.4 (6.2%) | Small Cap | 1,764 | 2.1 | 6.4 | 104 | 6 |
| Anmol India | 16.1 | -0 (-0.1%) | Small Cap | 1,501 | 1.6 | 1.3 | 9.9 | 0.9 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 0 | 550 | 602 | 611 |
| Operating Expenses ⓘ | 0 | 529 | 568 | 570 |
| Manufacturing Costs | 0 | 5 | 12 | 12 |
| Material Costs | 0 | 497 | 525 | 529 |
| Employee Cost | 0 | 4 | 8 | 8 |
| Other Costs ⓘ | 0 | 22 | 22 | 22 |
| Operating Profit ⓘ | 0 | 21 | 34 | 41 |
| Operating Profit Margin (%) | - | 3.8% | 5.7% | 6.6% |
| Other Income ⓘ | 0 | 1 | 2 | 2 |
| Interest ⓘ | 0 | 5 | 4 | 3 |
| Depreciation ⓘ | 0 | 1 | 1 | 1 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0 | 16 | 31 | 39 |
| Tax ⓘ | 0 | 4 | 8 | 10 |
| Profit After Tax | 0 | 12 | 23 | 30 |
| PAT Margin (%) | - | 2.2% | 3.8% | 4.8% |
| Adjusted EPS (₹) | 0.0 | 3.7 | 6.9 | 8.9 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 0 | 12 | 35 | 65 | ||||||
| Share Capital ⓘ | 0 | 0 | 0 | 33 | ||||||
| Reserves ⓘ | 0 | 12 | 35 | 32 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 0 | 67 | 41 | 43 | ||||||
| Long Term Debt | 0 | 0 | 41 | 43 | ||||||
| Short Term Debt | 0 | 67 | 0 | 0 | ||||||
| Trade Payables | 0 | 88 | 108 | 95 | ||||||
| Others Liabilities ⓘ | 0 | 7 | 11 | 12 | ||||||
| Total Liabilities ⓘ | 0 | 174 | 196 | 215 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0 | 4 | 5 | 6 | ||||||
| Accumulated Depreciation | 0 | 1 | 2 | 3 | ||||||
| Net Fixed Assetsⓘ | 0 | 3 | 3 | 3 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 4 | 4 | ||||||
| Inventories | 0 | 76 | 93 | 108 | ||||||
| Trade Receivables | 0 | 69 | 66 | 75 | ||||||
| Cash Equivalents | 0 | 17 | 19 | 10 | ||||||
| Others Assetsⓘ | 0 | 9 | 12 | 15 | ||||||
| Total Assets ⓘ | 0 | 174 | 196 | 215 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 0 | -40 | 35 | -9 |
| PBT ⓘ | 0 | 16 | 31 | 39 |
| Adjustment ⓘ | 0 | 5 | 5 | 3 |
| Changes in Working Capital ⓘ | 0 | -57 | 7 | -41 |
| Tax Paid ⓘ | 0 | -4 | -8 | -10 |
| Cash Flow From Investing Activity ⓘ | 0 | -4 | -4 | 0 |
| Capex | 0 | -4 | -1 | -1 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | -4 | 1 |
| Cash Flow From Financing Activityⓘ | 0 | 61 | -29 | 0 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | -4 | -4 | -2 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 65 | -25 | 2 |
| Net Cash Flow ⓘ | 0 | 17 | 2 | -9 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | N/A | 196.8 | 96.15 | 58.88 | ||||||
| ROCE (%) | N/A | 53.33 | 44.74 | 45.31 | ||||||
| Asset Turnover Ratio | 0 | 6.88 | 3.58 | 3.29 | ||||||
| PAT to CFO Conversion(x) | N/A | -3.33 | 1.52 | -0.3 | ||||||
| Working Capital Days | ||||||||||
| Receivable Days | 0 | 42 | 37 | 38 | ||||||
| Inventory Days | 0 | 46 | 46 | 54 | ||||||
| Payable Days | 0 | 32 | 68 | 70 | ||||||
The company was incorporated under the provisions of the Companies Act, 2013 as “Saraswati Saree Depot Private Limited” pursuant to certificate of incorporation dated March 18, 2021 issued by Central Registration Centre, Registrar of Companies. Subsequently, the company has been converted into a public limited company and the name of the Company has changed to “Saraswati Saree Depot Limited” pursuant to a special resolution passed at the Extra-Ordinary General Meeting of the Company held on March 08, 2023 and a fresh Certificate of Incorporation dated March 31, 2023 consequent upon change of name and upon conversion to public limited company has been issued by the RoC.
Saraswati Saree Depot is a wholesaler of sarees, kurtis, lehengas, and other womens’ ethnic wear garments, with a management spanning three generations, a workforce with decades of experience, networks across the country and a loyal customer base. With its core objectives based on serving every customer, from a lady who wants to venture into entrepreneurship from her home, to dominant retailers in bigger towns and cities, the company is determined to not only expand its operations, but also to lead the charge in the growth of the industry as a whole, and promote the oldest and most experienced weavers of India. Currently, it is headquartered in Kolhapur, and has a second store in Ulhasnagar. The company’s sarees are sourced from different manufacturers across India. Over the years, the company has developed relationships with these manufacturers in hubs like Surat, Varanasi, Mau, Madurai, Dharmavaram, Kolkata, and Bengaluru. It regularly sources sarees and other women’s apparel from many weavers/suppliers across different states in India.
Business area of the company
The company is a key player in sarees wholesale (B2B) segment and its origin into the sarees business dates back to the year 1966. It is also engaged in the wholesale business of other women’s apparel wear such as kurtis, dress materials, blouse pieces, lehengas, bottoms, etc.
Key awards, accreditations & recognitions
Key events and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
100% Secure Process
Account Discovery
- OTP from CAMS
Account Linking for Stocks & MF
- One OTP per link Eg. NSDL, CDSL, CAMS, KFin etc.
One Click Upload for your Current Portfolio and Future Transactions!
Download APP
