Sarthak Industries Ltd - Stock Valuation and Financial Performance

BSE: 531930 | NSE: SARTHAKIND | Trading | Small Cap

Sarthak Inds Share Price

31 0.00 0.00%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Sarthak Inds

M-Cap below 100cr DeciZen not available

Sarthak Industries stock performance -

P/E Ratio (SA):
12.82
Market Cap:
28.8 Cr.
52-wk low:
22.1
52-wk high:
43.6

Is Sarthak Industries Ltd an attractive stock to invest in?

1. Is Sarthak Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Sarthak Industries Ltd is a below average quality company.

2. Is Sarthak Industries Ltd undervalued or overvalued?

The key valuation ratios of Sarthak Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sarthak Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sarthak Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sarthak Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sarthak Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
3.8%7.2%9%9.1%6.7%14.8%10.5%8.6%4.6%3.8%-
Value Creation
Index
-0.7-0.5-0.4-0.4-0.50.1-0.3-0.4-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
95.897.816112011295.613416458.330.4108
Sales YoY Gr.
-2.1%64.8%-25.3%-7%-14.7%39.7%22.6%-64.4%-47.8%-
Adj EPS
-0.81-0.11.911.42.42.31.90.92.4
YoY Gr.
-NA-105.9%NA-46.1%39.8%69.4%-4.5%-19.7%-50.8%-
BVPS (₹)
32.633.432.834.63537.240.542.541.843.345.9
Adj Net
Profit
-0.70.9-0.11.811.32.32.21.70.92
Cash Flow from Ops.
-1.25.32.2-0.910.8-23.382.5-7.7-2-
Debt/CF from Ops.
-6.71.63.5-18.10.3-00.11.6-0.4-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12%-22.9%-38.9%-47.8%
Adj EPS NA-2.2%-27.8%-50.8%
BVPS3.2%4.3%2.3%3.6%
Share Price 19.2% 31.3% -16.5% 20.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-2.33.1-0.25.7346.35.64.42.25.4
Op. Profit
Mgn %
-1.90.9-0.60.72.52.12.21.61.2-3.91.5
Net Profit
Mgn %
-0.71-01.50.91.41.71.332.82.1
Debt to
Equity
0.30.30.20.50.1000.10.10-
Working Cap
Days
247242123145179207146137389604178
Cash Conv.
Cycle
-88-60-62-367302521057108

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.40%

Sales growth is good in last 4 quarters at 226.11%

Sales growth has been subdued in last 3 years -38.92%

Net Profit has been subdued in last 3 years -27.76%

Latest Financials - Sarthak Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 2.4 1
TTM Sales (₹ Cr.) 108 161
BVPS (₹.) 45.9 0
Reserves (₹ Cr.) 33 25
P/BV 0.68 0.00
PE 12.82 31.61
From the Market
52 Week Low / High (₹) 22.05 / 43.56
All Time Low / High (₹) 0.45 / 162.04
Market Cap (₹ Cr.) 28.8
Equity (₹ Cr.) 9.3
Face Value (₹) 10
Industry PE 53.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 18.8 4412.9 12.314.9 29.117 29.9
Adj EPS (₹) 2.8 117.81.7 -20.70.9 -38.41 -9.1
Op. Profit Mgn % 19.39 606 bps9.36 -374 bps4.56 -470 bps5.79 -43 bps
Net Profit Mgn % 10.61 362 bps9.08 -380 bps4.32 -466 bps4.17 -182 bps

Management X-Ray of Sarthak Inds:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:36.27%Institutions:0%Non-Institutions:63.73%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Sarthak Inds

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Sarthak Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales95.8097.78161.13120.43111.9695.56133.54163.6558.2830.43
Operating Expenses 97.8897.05162.04119.65109.9095.02130.79161.8158.9731.87
Manufacturing Costs0.851.311.4411.180.971.111.610.910.88
Material Costs93.4691.01153.69115.07102.1387.18121.30152.2452.5627.29
Employee Cost 22.532.872.122.782.552.602.692.161.76
Other Costs 1.572.204.051.463.814.325.785.263.341.95
Operating Profit -2.080.73-0.910.782.060.542.751.84-0.69-1.44
Operating Profit Margin (%) -2.2%0.7%-0.6%0.6%1.8%0.6%2.1%1.1%-1.2%-4.7%
Other Income 4.162.474.933.761.456.191.772.483.373.50
Interest 1.061.731.761.741.601.190.921.230.940.68
Depreciation 0.610.400.540.650.710.450.660.800.710.48
Exceptional Items 00000-1.080000
Profit Before Tax 0.421.071.712.161.194.012.942.281.030.90
Tax 0.140.250.300.400.741.300.850.610.280.22
Profit After Tax 0.270.821.411.760.452.712.091.680.760.68
PAT Margin (%) 0.3%0.8%0.9%1.5%0.4%2.8%1.6%1.0%1.3%2.2%
Adjusted EPS (₹)0.30.91.51.90.52.92.31.80.80.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 30.2531.0730.4432.1432.5234.5537.6139.4938.8140.21
Share Capital 6.976.976.976.976.976.976.976.979.299.29
Reserves 23.2924.1123.4725.1725.5527.5830.6432.5329.5230.92
Minority Interest0000000000
Debt7.858.347.2715.512.790.290.483.552.851.60
Long Term Debt0.2407.2711.530.110.290.480.830.580.42
Short Term Debt7.618.3403.982.68002.732.271.18
Trade Payables53.0253.5736.4017.4324.3113.5318.0624.3016.373.55
Others Liabilities 3.683.347.239.7719.9812.8513.7411.7110.699.43
Total Liabilities 94.8196.3281.3474.8579.6161.2269.8879.0768.7254.80

Fixed Assets

Gross Block29.1330.8229.3416.239.734.745.437.347.217.22
Accumulated Depreciation6.155.940.541.190.911.361.912.542.893.38
Net Fixed Assets22.9824.8928.7915.058.823.393.524.804.323.84
CWIP 1.541.491.611.555.041.731.491.491.491.49
Investments 0.160.163.472.862.802.023.143.381.785.64
Inventories6.5915.834.123.248.186.689.366.914.284.36
Trade Receivables30.3916.93914.4520.8220.4913.7616.5817.912.84
Cash Equivalents 2.184.081.855.043.495.243.684.191.952.31
Others Assets30.9632.9432.4932.6730.4621.6934.9441.7036.9934.31
Total Assets 94.8196.3281.3474.8579.6161.2269.8879.0768.7254.80

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.245.332.15-0.8610.75-23.278.042.48-7.69-2.02
PBT 0.421.071.712.161.194.012.942.281.030.90
Adjustment -1.730.05-2.130.741.62-3.960.050.20-0.09-2.04
Changes in Working Capital 0.284.482.98-3.538.51-21.375.861.08-8-0.5
Tax Paid -0.21-0.28-0.41-0.23-0.56-1.95-0.81-1.09-0.64-0.37
Cash Flow From Investing Activity 2.56-2.48-0.611.141.3228.17-9.07-3.838.905.09
Capex 1.71-3.94-1.18-1.061.1627.41-10.63-5.77-0.64-0.01
Net Investments 00-2.520.4700000-3.05
Others 0.851.463.101.720.160.761.561.949.538.15
Cash Flow From Financing Activity -1.61-1.66-2.892.38-14.42-3.64-0.571.90-1.72-2.02
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -1.08-1.66-1.73-1.90-1.60-1.19-0.92-1.23-0.94-0.68
Dividend Paid 0000000000
Others -0.540.01-1.164.28-12.82-2.450.353.13-0.79-1.33
Net Cash Flow -0.291.18-1.342.65-2.351.26-1.610.54-0.521.06
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.92.684.65.611.398.085.84.361.941.71
ROCE (%)3.777.168.969.096.7114.7810.538.594.633.77
Asset Turnover Ratio1.061.061.861.551.451.362.042.20.790.49
PAT to CFO Conversion(x)-4.596.51.52-0.4923.89-8.593.851.48-10.12-2.97
Working Capital Days
Receivable Days8386293557794734108124
Inventory Days51412211192822183552
Payable Days1962141078575794851141133

Sarthak Industries Ltd Stock News

Sarthak Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sarthak Inds on 25-Feb-2025 16:59 is ₹31.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Sarthak Inds stood at ₹28.80.
The latest P/E ratio of Sarthak Inds as of 25-Feb-2025 16:59 is 12.82.
The latest P/B ratio of Sarthak Inds as of 25-Feb-2025 16:59 is 0.68.
The 52-week high of Sarthak Inds is ₹43.56 and the 52-week low is ₹22.05.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sarthak Inds is ₹107.5 ( Cr.) .

About Sarthak Industries Ltd

Sarthak Industries (SIL), formerly known as Avanti LPG (India), was incorporated in 1982. The company went to public in the year 1996 to raise funds for expansion. The issue was well responded by the public.

Since the beginning, the company is engaged in manufacturing of LPG cylinders at works situated at Industrial Area, Pithampur, District Dhar (MP). The LPG cylinders are supplied to oil companies like Indian Oil Corporation, Hindustan Petroleum Corporation and Bharat Petroleum Corporation and also to private companies. At present the company has a manufacturing capacity of 6 lakh cylinders per annum. Apart from manufacturing activities, the company is also involved in various trading activities, which help in maintaining its bottomline. Presently the company is exploring a possibility in trading with defence and paramilitary forces.

Business areas of the company:

Sarthak Industries is engaged in the manufacturing of LPG cylinders, industrial gases cylinders and installation of LPG bottling plant.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on