Trimurthi Ltd - Stock Valuation and Financial Performance

BSE: 536565 | NSE: | Trading | Small Cap

Trimurthi Share Price

25.35 0.00 0.00%
as on 24-Feb'25 16:59

DeciZen - make an informed investing decision on Trimurthi

M-Cap below 100cr DeciZen not available

Trimurthi stock performance -
25.35 15.00142.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
124.25
Market Cap:
25.2 Cr.
52-wk low:
10.6
52-wk high:
25.4

Is Trimurthi Ltd an attractive stock to invest in?

1. Is Trimurthi Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Trimurthi Ltd is a below average quality company.

2. Is Trimurthi Ltd undervalued or overvalued?

The key valuation ratios of Trimurthi Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Trimurthi Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Trimurthi Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Trimurthi:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Trimurthi Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
0.8%1.2%1.8%2.5%1.6%0.9%-31.3%-19.5%-0.8%0.3%-
Value Creation
Index
-0.9-0.9-0.9-0.8-0.9-0.9-3.2-2.4-1.1-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
1.50.93.53.13.6110.81.44.211
Sales YoY Gr.
--36.3%277.4%-11.4%15.4%-71.3%-1.9%-16.8%66.7%201.4%-
Adj EPS
0.20.10.10.30.20.1-4-0.6-0.3-0.10.2
YoY Gr.
--55%-22.2%271.4%-23.1%-60%-5137.5%NANANA-
BVPS (₹)
1414.114.314.614.814.910.98.98.99.19.2
Adj Net
Profit
0.20.10.10.20.20.1-3.3-0.5-0.2-0.10
Cash Flow from Ops.
-0.42-1.11.1-0.41.20.60.6-2.4-0.3-
Debt/CF from Ops.
0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 12.5%3.3%61.1%201.4%
Adj EPS -189%-181.1%NANA
BVPS-4.7%-9.4%-5.8%2.3%
Share Price 14% 67.2% 46.1% 151.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.40.60.51.81.30.5-31.3-6.2-3.2-0.82.2
Op. Profit
Mgn %
47.742.75.215.35-27.6-346.8-62-36.9-5.90.7
Net Profit
Mgn %
11.27.51.76.84.46.3-324.1-58.9-16.4-1.41.9
Debt to
Equity
0000000000-
Working Cap
Days
2,3643,3018591,0338902,8511,8881,123779345179
Cash Conv.
Cycle
1452532851534078720720994160

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 2.20%

Sales growth is growing at healthy rate in last 3 years 61.06%

Sales growth is good in last 4 quarters at 303.28%

No data to display

Latest Financials - Trimurthi Ltd.

Standalone Consolidated
TTM EPS (₹) 0.2 -1.6
TTM Sales (₹ Cr.) 10.7 1.2
BVPS (₹.) 9.2 0
Reserves (₹ Cr.) -1 -1
P/BV 2.76 0.00
PE 124.25 0.00
From the Market
52 Week Low / High (₹) 10.59 / 25.35
All Time Low / High (₹) 1.85 / 74.60
Market Cap (₹ Cr.) 25.2
Equity (₹ Cr.) 10
Face Value (₹) 10
Industry PE 53.4

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.8 -3.50.6 -69.24 325.85.3 960
Adj EPS (₹) 0.3 1600-0.4 N/A0.1 N/A0.2 N/A
Op. Profit Mgn % 18.39 4195 bps-73.04 -6337 bps5.56 1687 bps2.51 1634 bps
Net Profit Mgn % 32.86 3124 bps-58.90 -5035 bps3.31 1064 bps2.81 902 bps

Management X-Ray of Trimurthi:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:66.56%Institutions:0%Non-Institutions:33.44%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Trimurthi

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Trimurthi

Adj EPS (Rs.)

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1.460.933.513.113.591.031.010.841.404.22
Operating Expenses 0.970.533.332.683.411.324.522.891.924.47
Manufacturing Costs0.010.020.0200.010.020.010.030.040.05
Material Costs0.3202.852.112.770.761.020.811.353.84
Employee Cost 0.040.090.070.130.180.130.150.140.160.13
Other Costs 0.590.420.400.430.460.413.331.910.370.46
Operating Profit 0.490.400.180.430.18-0.29-3.51-2.05-0.52-0.25
Operating Profit Margin (%) 33.4%42.6%5.2%13.9%5.0%-27.9%-348.0%-242.0%-36.9%-5.9%
Other Income 00.080.140.010.130.470.320.550.520.31
Interest 0000000000
Depreciation 0.400.340.120.150.120.080.080.070.060.04
Exceptional Items 0000000000
Profit Before Tax 0.090.140.200.290.190.11-3.27-1.57-0.060.02
Tax 0.070.040.050.11-0.060.010-0.0100.01
Profit After Tax 0.020.100.150.180.250.09-3.27-1.56-0.060.01
PAT Margin (%) 1.3%10.6%4.3%5.8%7.0%9.2%-324.0%-185.0%-4.3%0.2%
Adjusted EPS (₹)0.00.10.20.20.30.1-4.0-1.9-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.3411.4411.5911.8212.0112.078.807.247.207.35
Share Capital 8.108.108.108.108.108.108.108.108.108.10
Reserves 3.243.343.493.723.913.970.70-0.86-0.90-0.75
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables0000.310.100.010.0100.050
Others Liabilities 0.260.200.150.200.02-0.04-0.05-0.06-0.06-0.05
Total Liabilities 11.6011.6411.7412.3312.1312.048.777.197.197.31

Fixed Assets

Gross Block3.273.413.573.743.563.583.581.431.431.41
Accumulated Depreciation2.522.852.983.133.193.273.351.201.261.30
Net Fixed Assets0.750.550.590.610.370.310.220.230.170.12
CWIP 00.0800000000
Investments 1.403.011.842.922.723.533.640.592.783.06
Inventories000.220.110.100.080.250.530.821.19
Trade Receivables0.120.010.401.112.140.080.090.100.190.01
Cash Equivalents 0.170.440.340.150.160.951.742.600.270.12
Others Assets9.167.548.357.426.637.092.833.132.962.80
Total Assets 11.6011.6411.7412.3312.1312.048.777.197.197.31

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.432.03-1.071.08-0.441.210.580.59-2.41-0.34
PBT 0.090.140.200.290.190.11-3.27-1.57-0.060.02
Adjustment -0.540.260.240.22-0.07-0.36-0.241.04-0.46-0.27
Changes in Working Capital 0.121.73-1.460.66-0.551.514.091.12-1.89-0.1
Tax Paid 0000000000
Cash Flow From Investing Activity -0.25-1.760.97-1.270.45-0.420.210.280.080.19
Capex -0.10-0.14-0.16-0.210.29-0.01-0.30-1.8300.02
Net Investments -1.29-1.571.03-1.080.16-0.790.191.562.28-0.14
Others 1.14-0.050.100.0100.390.310.55-2.200.31
Cash Flow From Financing Activity -0.01000000000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -0.01000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow -0.690.27-0.10-0.190.010.790.780.87-2.33-0.16
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0.160.861.311.552.10.79-31.32-19.45-0.830.14
ROCE (%)0.811.21.782.51.60.89-31.33-19.51-0.810.3
Asset Turnover Ratio0.120.080.30.260.290.090.10.110.20.58
PAT to CFO Conversion(x)-21.520.3-7.136-1.7613.44N/AN/AN/A-34
Working Capital Days
Receivable Days1212521881653923040389
Inventory Days00231911325916917687
Payable Days00027272740153

Trimurthi Ltd Stock News

Trimurthi Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Trimurthi on 24-Feb-2025 16:59 is ₹25.35.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 24-Feb-2025 16:59 the market cap of Trimurthi stood at ₹25.22.
The latest P/E ratio of Trimurthi as of 24-Feb-2025 16:59 is 124.2.
The latest P/B ratio of Trimurthi as of 24-Feb-2025 16:59 is 2.76.
The 52-week high of Trimurthi is ₹25.35 and the 52-week low is ₹10.59.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trimurthi is ₹10.70 ( Cr.) .

About Trimurthi Ltd

Trimurthi Drugs & Pharmaceuticals is an India-based company. The Company is engaged in the manufacturing, distribution, marketing and trading of pharmaceutical products. The Company’s range of products include antibiotics, anti ulcer, anti inflammatory, antitussive/expectorant, cardiovascular, anti fungal, anti retroviral drugs, syrups and protein powder. The company since 1976 is built on the philosophy of commitment to quality and responsiveness.

2012 -The Company entered into a Manufacturing Agreement with M/s. Bharat Parenterals Limited, Vadodara, Gujrat for exclusive manufacture of Company's 12 products for export. The Company entered into Distribution Agreement with Zyanya Global Pte Limited, Vietnam for selling the Company's Products in Vietnam.

Business areas of the company:

The company is engaged in the manufacturing, distribution, marketing and trading of pharmaceutical products.

Divisions:

Pharma Business, Financial Services, Investment in Shares and Trading in Shares

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on