Yuvraaj Hygiene Product Ltd - Stock Valuation and Financial Performance

BSE: 531663 | NSE: | Trading | Small Cap

Yuvraaj Hygiene Prod Share Price

10.89 0.21 1.97%
as on 25-Feb'25 16:59

DeciZen - make an informed investing decision on Yuvraaj Hygiene Prod

M-Cap below 100cr DeciZen not available

Yuvraaj Hygiene Product stock performance -

P/E Ratio (SA):
24.78
Market Cap:
98.7 Cr.
52-wk low:
1.6
52-wk high:
10.9

Is Yuvraaj Hygiene Product Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Yuvraaj Hygiene Prod: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Yuvraaj Hygiene Product Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.9%-3.1%-20.8%-25.1%-18.8%-16.4%-6.1%-13.5%-12.7%34.2%-
Value Creation
Index
-0.9-1.2-2.5-2.8NANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.910.512.911.912.712.215.218.419.41942
Sales YoY Gr.--18.3%22.6%-7.5%6.7%-4.4%24.8%21.1%5.6%-2.2%-
Adj EPS -0.1-0.1-0.4-0.4-0.3-0.3-0.1-0.2-0.1-00.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 0.70.60.40-0.2-0.5-0.5-0.4-0.5-0.6-0.1
Adj Net
Profit
-0.6-0.8-2.6-2.5-2.1-2-0.4-1.4-1.2-0.34
Cash Flow from Ops. -1.5-0.30.5-0.2-1.80.20.50.20.40.2-
Debt/CF from Ops. -4.2-20.212.9-26-4.755.118.631.919.430.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.4%8.3%7.8%-2.2%
Adj EPS NANANANA
BVPS-196.9%NANANA
Share Price -0.3% 85.9% 102.1% 602.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.1-15.8-75.1-155.8681.989.411.442.930.87.5-141.9
Op. Profit
Mgn %
10.64-5.2-5.9-2.6-3.5-3-5.7-4.3310.8
Net Profit
Mgn %
-4.3-7.3-20.5-21-16.7-16.1-2.5-7.8-6.1-1.89.5
Debt to
Equity
1.21.52.514.1-6.7-2.8-2.7-2.3-1.6-1.5-
Working Cap
Days
20724619519818819214712410410144
Cash Conv.
Cycle
13518913711010712182552596

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Yuvraaj Hygiene Product Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 41.9 -
BVPS (₹.) -0.1 -
Reserves (₹ Cr.) -10 -
P/BV -157.83 -
PE 24.78 -
From the Market
52 Week Low / High (₹) 1.55 / 10.89
All Time Low / High (₹) 0.37 / 35.35
Market Cap (₹ Cr.) 98.7
Equity (₹ Cr.) 9.1
Face Value (₹) 1
Industry PE 53.5

Quarterly Results

 Jun'22 YoY Gr. Rt. %Sep'22 YoY Gr. Rt. %Dec'22 YoY Gr. Rt. %Mar'23 YoY Gr. Rt. %
Sales (₹ Cr.) 22.9 57.816.7 -9.211.4 -41.18.9 -54.7
Adj EPS (₹) -1.1 N/A-1.1 N/A-0.3 N/A2.4 497.5
Op. Profit Mgn % -9.55 422 bps-13.20 -634 bps-6.07 -596 bps54.22 5012 bps
Net Profit Mgn % -9.55 422 bps-13.14 -628 bps-6.07 -596 bps37.49 3357 bps

Management X-Ray of Yuvraaj Hygiene Prod:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:74.93%Institutions:0%Non-Institutions:25.07%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%20%40%60%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Yuvraaj Hygiene Prod

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Yuvraaj Hygiene Prod

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Redington 249.4 -1.2 (-0.5%) Small Cap 41,228 17.8 2.6 14.1 4.5
Amrapali Industries 16.1 0.1 (0.5%) Small Cap 27,301 0.1 0 125.6 2.6
Rashi Peripheral 281 -2.3 (-0.8%) Small Cap 10,731 28.3 1.3 10 1.1
Prithvi Exchange (I) 160.5 3.2 (2%) Small Cap 4,160 13.7 0.3 11.5 2.6
Remedium Lifecare 2.9 -0.2 (-4.9%) Small Cap 4,042 -1.2 0.4 - 2.7
SG Mart 344.2 5.5 (1.6%) Small Cap 2,683 9.4 2.2 36.1 3.3
Manoj Vaibhav Gems 215.3 -1.1 (-0.5%) Small Cap 2,150 19.3 3.8 11.2 1.5
Sakuma Exports 2.9 -0 (-1%) Small Cap 1,874 0.1 0.5 35.1 0.9
Honasa Consumer 221.8 -1.6 (-0.7%) Small Cap 1,764 2.1 6.4 106.5 6.2
Anmol India 17.5 -1 (-5.4%) Small Cap 1,501 1.6 1.3 11.3 1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales12.8610.5112.8811.9112.7112.1515.1618.3619.3918.97
Operating Expenses 11.5010.1013.5412.6213.0412.5815.6119.4120.2218.41
Manufacturing Costs1.371.121.490.170.110.071.040.630.220.26
Material Costs7.756.317.817.988.978.6310.2613.2013.1211.41
Employee Cost 0.360.350.390.330.390.620.590.690.981.89
Other Costs 2.022.323.854.133.583.253.724.895.894.84
Operating Profit 1.370.42-0.67-0.70-0.33-0.43-0.45-1.05-0.830.56
Operating Profit Margin (%) 10.6%4.0%-5.2%-5.9%-2.6%-3.5%-3.0%-5.7%-4.3%2.9%
Other Income 000.060.070.270.561.020.880.810.79
Interest 0.900.800.790.770.981.090.070.870.850.83
Depreciation 1.160.761.431.331.241.170.910.500.400.46
Exceptional Items 0000000000
Profit Before Tax -0.69-1.14-2.83-2.73-2.28-2.13-0.41-1.54-1.280.06
Tax -0.13-0.38-0.19-0.24-0.18-0.18-0.09-0.11-0.100.41
Profit After Tax -0.55-0.76-2.64-2.50-2.10-1.94-0.32-1.43-1.18-0.34
PAT Margin (%) -4.3%-7.3%-20.5%-21.0%-16.5%-16.0%-2.1%-7.8%-6.1%-1.8%
Adjusted EPS (₹)-0.1-0.1-0.4-0.4-0.3-0.30.0-0.2-0.10.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.224.412.630.49-1.21-3.16-3.47-3.24-4.41-4.75
Share Capital 6.926.926.927.277.677.677.679.329.329.32
Reserves -1.70-2.51-4.29-6.78-8.88-10.82-11.14-12.56-13.73-14.07
Minority Interest0000000000
Debt5.976.376.326.228.338.779.207.377.047.33
Long Term Debt1.702.802.722.644.735.249.207.377.047.33
Short Term Debt4.263.573.603.583.593.530000
Trade Payables0.971.532.253.111.971.982.583.494.034.32
Others Liabilities 0.39-0.090.830.860.910.660.620.390.090.87
Total Liabilities 12.5412.2212.0310.68108.268.9386.757.78

Fixed Assets

Gross Block7.607.7110.6710.8110.9811.086.126.306.397.23
Accumulated Depreciation2.152.915.236.567.818.974.104.584.995.44
Net Fixed Assets5.454.815.444.253.172.102.021.711.401.79
CWIP 0000000000
Investments 0000000000
Inventories5.125.575.184.835.364.764.933.983.173.72
Trade Receivables1.441.431.121.270.770.841.281.741.671.72
Cash Equivalents 0.080.040.0100.070.050.080.060.080.06
Others Assets0.460.370.280.330.620.500.620.510.420.50
Total Assets 12.5412.2212.0310.68108.268.9386.757.78

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.45-0.320.49-0.24-1.780.160.490.230.360.24
PBT -0.69-1.14-2.09-2.73-2.10-2.13-0.41-1.54-1.280.06
Adjustment 1.1811.031.641.481.650.880.490.430.49
Changes in Working Capital -1.82-0.131.550.86-1.160.630.031.281.21-0.31
Tax Paid -0.12-0.0400000000
Cash Flow From Investing Activity 1.210-0.13-0.12-0.17-0.25-0.89-0.100.01-0.43
Capex -0.01-0.12-0.16-0.14-0.17-0.10-0.79-0.19-0.09-0.46
Net Investments 0000000000
Others 1.220.120.030.020-0.16-0.100.100.110.03
Cash Flow From Financing Activity 0.200.28-0.390.362.020.070.42-0.15-0.360.16
Net Proceeds from Shares 0000.350.39001.6500
Net Proceeds from Borrowing -0.470.97-0.42-0.081.870.524-1.82-0.360.27
Interest Paid 00000-0.48-0.0300-0.02
Dividend Paid 0000000000
Others 0.66-0.690.030.09-0.250.04-3.550.020-0.09
Net Cash Flow -0.04-0.03-0.0400.07-0.020.03-0.020.02-0.03
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-10.8-17.05-82.75-199.43N/AN/AN/AN/AN/AN/A
ROCE (%)1.89-3.12-20.77-25.14N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.950.851.061.051.231.331.872.272.742.8
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days61503637292424293131
Inventory Days119185152153146152110856562
Payable Days797288123103848184105134

Yuvraaj Hygiene Product Ltd Stock News

Yuvraaj Hygiene Product Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Yuvraaj Hygiene Prod on 25-Feb-2025 16:59 is ₹10.89.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Feb-2025 16:59 the market cap of Yuvraaj Hygiene Prod stood at ₹98.72.
The latest P/E ratio of Yuvraaj Hygiene Prod as of 25-Feb-2025 16:59 is 24.78.
The latest P/B ratio of Yuvraaj Hygiene Prod as of 25-Feb-2025 16:59 is -157.83.
The 52-week high of Yuvraaj Hygiene Prod is ₹10.89 and the 52-week low is ₹1.55.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Yuvraaj Hygiene Prod is ₹41.94 ( Cr.) .

About Yuvraaj Hygiene Product Ltd

Intensive Air Systems was incorporated on January 25, 1995 as a Limited Company under the Companies Act, 1956 and obtained the Certificate of Commencement of Business on February 8,1995. The company has taken over an existing profit making business of P.L Rao (promoter of the Company) which was carried on under the name and style of Environment Control Systems as a going concern.  The company has entered into agreement with P.L. Rao, Proprietor (present Managing Director of the Company) on March 1, 1995 in this regard.

The company has been performing poorly and in FY07, the company entered into a memorandum of understanding with Vayhan Air Controls for sale of land and assets of its factory located in the Medak district of Andhra Pradesh valued at Rs 8.5 million and sold it on Feb. 02, 2008.

Intensive Air Systems, a Hyderabad based company’s IT Division engaged in Software Development and Products comes has out with yet another innovative product, e-Catalogue, targeting at global e-Commerce companies, portals and other business enterprises. Using three-tier database model in which the profile of a company or product or system can be presented using multimedia operations including touch screen facilities.

The company is into manufacturing of High Efficiency backward curved centrifugal fans that are manufactured in technical collaboration with ruwu Hochleistungs Ventilatoren, Germany.The shares of Intensive Air Systems Ltd. are listed on Mumbai, Hyderabad and Chennai Stock Exchanges.

Business areas of the company:

Intensive Air Systems is engaged in the design, manufacture and supply of dust collection and industrial ventilation systems.

The company manufactures industrial blowers, bag filters, cyclones, dust collectors, centrifugal fans, and other products which find application in the sheet metal fabrication business. It undertakes industrial ventilation projects on turnkey basis.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Loading...
Hold on