What is Kay Power and Paper share price return in the past 10 years?

Kay Power and Paper Ltd share price has appreciated 9.1% annually (CAGR) over the past ten years.

Kay Power and Paper Ltd - Stock Valuation and Financial Performance

Name: Kay Power and Paper
Brand: Kay Power and Paper

BSE: 530255 | NSE: | Paper & Paper Products | Small Cap

Place order

Kay Power and Paper Share Price

₹13.07 -0.68 -4.95%
as on 04-Apr'25 16:59

DeciZen - make an informed investing decision on Kay Power and Paper

Based on:

Data

M-Cap below 100cr DeciZen not available

Kay Power and Paper stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

34.74

Market Cap:

28.9 Cr.

52-wk low:

13.1

52-wk high:

50.2

Related Stocks

Is Kay Power and Paper Ltd an attractive stock to invest in?

1. Is Kay Power and Paper Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kay Power and Paper Ltd is a average quality company.

2. Is Kay Power and Paper Ltd undervalued or overvalued?

The key valuation ratios of Kay Power and Paper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kay Power and Paper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kay Power and Paper Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kay Power and Paper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	0.2%	4.5%	8%	4.4%	12.1%	1.4%	0.4%	0.6%	5.5%	4.8%	-
Value Creation Index ⓘ	NA	-0.7	NA	-0.7	-0.1	-0.9	-1.0	-1.0	-0.6	-0.7	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	30.5	34.8	34.7	41.7	39.6	29.6	20.2	34.4	43.5	36.1	40
Sales YoY Gr.	-	13.9%	-0.3%	20.4%	-5.1%	-25.3%	-31.7%	70%	26.3%	-17%	-
Adj EPS ⓘ	-2	0.2	-0.8	0.6	0	-0.6	0	0.1	1.3	0.8	0.4
YoY Gr.	-	NA	-426.1%	NA	-100%	NA	NA	133.3%	1757.1%	-38.5%	-
BVPS (₹) ⓘ	-3.6	-2.1	-0.3	0.3	0.4	0.4	0.4	0.5	1.9	3.3	17.2
Adj Net Profit ⓘ	-2.1	0.3	-0.8	0.6	0	-0.6	0	0.1	1.4	0.9	1
Cash Flow from Ops. ⓘ	5	11.5	4	12.1	4.5	0.8	0.6	-1.1	0.5	9.3	-
Debt/CF from Ops. ⓘ	6.3	2.3	5.8	1	2.2	23.3	32.4	-17.2	58.6	2.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1.9%	-1.9%	21.3%	-17%
Adj EPS ⓘ	NA	NA	198.8%	-38.5%
BVPSⓘ	NA	54.5%	95%	76.2%
Share Price	9.1%	59.4%	29.6%	-68.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-36.3	3.9	-23.4	-94172.5	0.1	-152	8.2	15.5	110.1	31.4	3.7
Op. Profit Mgn % ⓘ	-7.9	1.3	-2	3.4	5.2	0.6	-7.9	2.6	3.7	1.3	-2.1
Net Profit Mgn % ⓘ	-6.8	0.7	-2.3	1.5	0	-2.1	0.2	0.2	3.2	2.4	2.1
Debt to Equity ⓘ	-8.3	-12.2	-69.1	37.6	24.6	45.3	39.2	35.4	15.3	7.9	-
Working Cap Days ⓘ	96	69	80	114	154	148	156	112	143	149	40
Cash Conv. Cycle ⓘ	59	-11	-76	-94	-83	8	85	53	-8	-33	17

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.27%

Net Profit is growing at healthy rate in last 3 years 198.76%

Debt to equity has declined versus last 3 years average to 7.86

Sales growth is good in last 4 quarters at 20.63%

Return on Equity has declined versus last 3 years average to 3.70%

Latest Financials - Kay Power and Paper Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.4	-
TTM Sales (₹ Cr.)	39.5	-
BVPS (₹.) ⓘ	17.2	-
Reserves (₹ Cr.) ⓘ	16	-
P/BV ⓘ	0.76	-
PE ⓘ	34.74	-

From the Market
52 Week Low / High (₹)	13.07 / 50.18
All Time Low / High (₹)	0.50 / 50.18
Market Cap (₹ Cr.)	28.9
Equity (₹ Cr.)	22.1
Face Value (₹)	10
Industry PE ⓘ	10.9

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	303	-0.7	484	8.5	269	5	264	0.4
Adj EPS (₹) ⓘ	0.6	-84.9	3.2	4.6	4	115.8	1.5	3.5
Op. Profit Mgn % ⓘ	7.17	51 bps	9.46	-83 bps	8.38	176 bps	7.28	7 bps
Net Profit Mgn % ⓘ	1.54	-866 bps	5.60	-21 bps	12.26	621 bps	4.75	13 bps

Management X-Ray of Kay Power and Paper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Kay Power and Paper

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Kay Power and Paper

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
JK Paper	318.6	-10.9 (-3.3%)	Small Cap	5,860	30.8	15	10.7	1.2
TN Newsprints	123.7	-6.7 (-5.1%)	Small Cap	4,693	2.1	4.2	61.8	0.4
West Coast Paper	431.2	-15.2 (-3.4%)	Small Cap	2,623	49.3	18.2	9.1	1.1
Emami Paper Mills	91.3	-0.1 (-0.2%)	Small Cap	1,994	8.2	4.2	11.2	1
Seshasayee Paper	265.5	-4.6 (-1.7%)	Small Cap	1,802	20.9	14.4	12.9	0.9
Andhra Paper	69.6	-4.3 (-5.9%)	Small Cap	1,801	6	18.4	12.3	0.8
Satia Industries	70.5	-1.6 (-2.3%)	Small Cap	1,721	12.3	12	5.9	0.7
NR Agarwal Inds	237.2	-8.9 (-3.6%)	Small Cap	1,293	23.6	9.7	10.4	0.5
Orient Paper & Inds.	22.9	-1.2 (-5.1%)	Small Cap	832	-2	0	-	0.3
Pudumjee Paper	103	-0.9 (-0.8%)	Small Cap	785	12	12.3	8.6	1.7

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	30.53	34.78	34.68	41.74	39.63	29.61	20.23	34.40	43.45	36.08
Operating Expenses ⓘ	32.95	34.34	35.36	40.32	37.58	29.44	21.82	33.50	41.83	35.62
Manufacturing Costs	4.31	5.90	6.25	6.11	7.09	6.96	4.88	5.91	7.63	8.31
Material Costs	26.23	26.14	26.11	30.63	26.31	18.85	14.58	25.03	31.24	24.34
Employee Cost	0.98	0.87	0.92	1.19	1.28	1.19	0.80	0.80	0.87	0.98
Other Costs ⓘ	1.43	1.43	2.08	2.40	2.90	2.44	1.56	1.76	2.09	1.99
Operating Profit ⓘ	-2.42	0.44	-0.68	1.42	2.04	0.17	-1.59	0.90	1.61	0.46
Operating Profit Margin (%)	-7.9%	1.3%	-2.0%	3.4%	5.2%	0.6%	-7.9%	2.6%	3.7%	1.3%
Other Income ⓘ	3.11	1.95	3.87	15.98	9.70	0.88	2.49	0.04	0.64	2.59
Interest ⓘ	0	0	0.41	0.12	1.31	0.20	0.01	0.02	0.02	-0.01
Depreciation ⓘ	0.62	0.79	0.91	0.86	0.83	0.84	0.84	0.83	0.83	1.56
Exceptional Items ⓘ	0	0	0	-15.75	-9.52	0	0	0	0	0
Profit Before Tax ⓘ	0.07	1.59	1.87	0.66	0.08	0.01	0.06	0.09	1.41	1.50
Tax ⓘ	0	0	0	0	0.02	0	0	0	0	0
Profit After Tax	0.07	1.59	1.87	0.66	0.07	0	0.06	0.09	1.41	1.50
PAT Margin (%)	0.2%	4.6%	5.4%	1.6%	0.2%	0.0%	0.3%	0.3%	3.2%	4.2%
Adjusted EPS (₹)	0.1	1.5	1.8	0.6	0.1	0.0	0.1	0.1	1.3	1.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	-3.80	-2.21	-0.33	0.33	0.40	0.40	0.46	0.56	1.96	3.47
Share Capital ⓘ	10.64	10.64	10.64	10.64	10.64	10.64	10.64	10.64	10.64	10.64
Reserves ⓘ	-14.44	-12.85	-10.97	-10.31	-10.24	-10.24	-10.18	-10.08	-8.68	-7.17
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	31.45	26.99	23.04	12.46	9.81	18.25	18.18	19.67	30.08	27.25
Long Term Debt	31.45	26.99	22.92	12.39	9.66	18.17	18.17	19.67	30.08	27.25
Short Term Debt	0	0	0.11	0.06	0.15	0.08	0.02	0	0	0
Trade Payables	2.30	11.16	14.51	18.26	10.37	2.74	3.61	3.86	13.14	4.23
Others Liabilities ⓘ	9.73	10.30	10.13	9.55	10.02	0.31	0.41	0.63	0.09	0.13
Total Liabilities ⓘ	39.68	46.24	47.34	40.61	30.61	21.70	22.67	24.71	45.26	35.08
Fixed Assets
Gross Block	46.38	53.58	39.07	21.51	15.55	15.58	15.58	15.58	15.58	33.85
Accumulated Depreciation	13.88	14.68	0.91	1.56	1.21	2.06	2.89	3.72	4.55	6.12
Net Fixed Assetsⓘ	32.50	38.91	38.17	19.95	14.33	13.52	12.69	11.85	11.02	27.74
CWIP ⓘ	0	0	0	3	0	0	0	0	11.91	0
Investmentsⓘ	0.16	0.02	0	0	0	0	0	0	0	0
Inventories	3.82	2.48	1.91	2.77	3.27	4.40	5.08	6.51	3.55	1.78
Trade Receivables	2.27	3.58	3	4.36	3.33	3.14	2.54	3.32	2.07	2.93
Cash Equivalents	0.19	0.18	0.07	0.22	0.25	0.15	0.71	1.07	0.08	0.20
Others Assetsⓘ	0.75	1.07	4.19	10.31	9.43	0.47	1.65	1.96	16.63	2.44
Total Assets ⓘ	39.68	46.24	47.34	40.61	30.61	21.70	22.67	24.71	45.26	35.08

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	5.03	11.53	4.01	12.11	4.50	0.78	0.56	-1.14	0.51	9.31
PBT ⓘ	0.07	1.59	1.87	0.66	0.07	0	0.06	0.09	1.41	1.50
Adjustment ⓘ	0.62	0.79	0.91	16.61	10.35	0.84	0.84	0.83	0.83	1.56
Changes in Working Capital ⓘ	4.34	9.14	1.23	-5.16	-5.92	-0.06	-0.33	-2.07	-1.73	6.25
Tax Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Investing Activity ⓘ	0	-7.20	-0.17	-1.39	-1.73	-0.03	0	0	-11.91	-6.36
Capex	0	-7.20	-0.17	-1.39	-1.73	-0.03	0	0	-11.91	-6.36
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	0	0	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	-4.97	-4.33	-3.95	-10.58	-2.73	-0.85	0	1.50	10.41	-2.83
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-4.81	-4.46	-4.07	-10.58	0	-8.51	0	1.50	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-0.15	0.13	0.11	0	-2.73	7.66	0	0	10.41	-2.83
Net Cash Flow ⓘ	0.06	0	-0.11	0.15	0.03	-0.10	0.56	0.36	-0.99	0.12

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	N/A	N/A	N/A	0	18.27	1.09	14.07	17.95	111.81	55.36
ROCE (%)	N/A	N/A	N/A	4.44	12.11	1.4	0.36	0.57	5.46	4.76
Asset Turnover Ratio	0.78	0.86	0.79	0.96	1.11	1.13	0.91	1.45	1.24	0.9
PAT to CFO Conversion(x)	71.86	7.25	2.14	18.35	64.29	N/A	9.33	-12.67	0.36	6.21
Working Capital Days
Receivable Days	24	29	33	32	35	40	51	31	23	25
Inventory Days	56	31	22	20	28	47	86	61	42	27
Payable Days	28	94	179	195	199	127	79	54	99	130

Kay Power and Paper Ltd Stock News

View All News

Kay Power and Paper Ltd FAQs

What is the share price of Kay Power and Paper?

Company share prices are keep on changing according to the market conditions. The closing price of Kay Power and Paper on 04-Apr-2025 16:59 is ₹13.07.

What is the market cap of Kay Power and Paper?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 16:59 the market cap of Kay Power and Paper stood at ₹28.87.

What is the P/E ratio of Kay Power and Paper?

The latest P/E ratio of Kay Power and Paper as of 04-Apr-2025 16:59 is 34.74.

What is the P/B ratio of Kay Power and Paper?

The latest P/B ratio of Kay Power and Paper as of 04-Apr-2025 16:59 is 0.76.

What is the 52-week high and low of Kay Power and Paper?

The 52-week high of Kay Power and Paper is ₹50.18 and the 52-week low is ₹13.07.

What is the TTM revenue of Kay Power and Paper?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kay Power and Paper is ₹39.50 ( Cr.) .

About Kay Power and Paper Ltd

Kay Power and Paper, formaerly the Key Pulp and Paper Mills was incorporated in 1993. The company is promoted and managed by Chandra family of Kay group.

The main business profile of Kay Power and Paper is kraft paper. The company is carrying on generation of 6 MW Power and M. G. Kraft Paper having 70 TPD capacity. The companyâ€™s plants are located in Borgaon (Satara, Maharashtra).

The Kay group is well known group of Heavy Engineering sector in India, which is continuously striving for excellence & growth. The Kay group turnover is about Rs.800 Millions & employee strength is around 1200 skilled workers & professionals.

Products of company