Barak Valley Cements Ltd - Stock Valuation and Financial Performance

BSE: 532916 | NSE: BVCL | Cement & Construction Materials | Small Cap

Barak Valley Cements Share Price

41.59 0.73 1.79%
as on 17-Apr'25 16:59

DeciZen - make an informed investing decision on Barak Valley Cements

M-Cap below 100cr DeciZen not available

Barak Valley Cements stock performance -
41.59 -13.00-24.00% past year

Price Chart, Live Stock Chart, Technical Chart of
P/E Ratio (SA):
14.37
Market Cap:
90.6 Cr.
52-wk low:
35
52-wk high:
75.1

Is Barak Valley Cements Ltd an attractive stock to invest in?

1. Is Barak Valley Cements Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Barak Valley Cements Ltd is a below average quality company.

2. Is Barak Valley Cements Ltd undervalued or overvalued?

The key valuation ratios of Barak Valley Cements Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Barak Valley Cements Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Barak Valley Cements Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Barak Valley Cements:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Barak Valley Cements Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE %
7.4%3.1%6%9%7.9%7.6%7.2%4.8%10.9%13.9%-
Value Creation
Index
-0.5-0.8-0.6-0.4-0.4-0.5-0.5-0.7-0.20.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales
128109123150140155133173174232218
Sales YoY Gr.
--15%12.2%22.2%-6.7%11%-14.3%30.1%1%33.1%-
Adj EPS
1.6-10.71.31.41.91.40.52.64.52.8
YoY Gr.
--159.2%NA88.2%7%39.4%-25.1%-67.1%457.5%69.9%-
BVPS (₹)
38.837.635.636.838.24041.539.542.146.648.8
Adj Net
Profit
3.6-2.11.52.834.23.215.89.96
Cash Flow from Ops.
249.422.6718.97.1-1.18.823.916.3-
Debt/CF from Ops.
2.252.69.33.411.4-86.68.42.52.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.8%10.7%20.5%33.1%
Adj EPS 11.7%26.6%46%69.9%
BVPS2.1%4%3.9%10.6%
Share Price 8.8% 32.4% 18.5% -25.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.3-2.51.93.53.64.93.51.26.4106
Op. Profit
Mgn %
10.86.58.212.19.810.512.71113.110.910.2
Net Profit
Mgn %
2.8-21.21.92.22.72.40.63.34.32.9
Debt to
Equity
0.60.60.80.80.80.910.80.60.5-
Working Cap
Days
21825319112813813117514215012672
Cash Conv.
Cycle
77-32-41-22-141232484512

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.00%

Sales growth is growing at healthy rate in last 3 years 20.46%

Net Profit is growing at healthy rate in last 3 years 46.00%

Debt to equity has declined versus last 3 years average to 0.46

Sales growth is not so good in last 4 quarters at -3.18%

Latest Financials - Barak Valley Cements Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 1.3
TTM Sales (₹ Cr.) 218 219
BVPS (₹.) 48.8 56.1
Reserves (₹ Cr.) 86 102
P/BV 0.84 0.73
PE 14.37 32.18
From the Market
52 Week Low / High (₹) 35.00 / 75.12
All Time Low / High (₹) 4.02 / 77.33
Market Cap (₹ Cr.) 90.6
Equity (₹ Cr.) 22.2
Face Value (₹) 10
Industry PE 50.5

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 0.4 18.20.4 N/A0 -1000 -100
Adj EPS (₹) 0 3000.1 N/A-0.1 -183.3-0 -157.1
Op. Profit Mgn % 11.31 530 bps16.55 1655 bps0.00 -1798 bps0.00 -1770 bps
Net Profit Mgn % 10.28 608 bps19.95 1995 bps0.00 -2050 bps0.00 -2174 bps

Management X-Ray of Barak Valley Cements:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:55.13%Institutions:0%Non-Institutions:44.87%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Barak Valley Cements

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Barak Valley Cements

Adj EPS (Rs.)

Price Chart, Live Stock Chart, Technical Chart of

Sales (Cr.)

Price Chart, Live Stock Chart, Technical Chart of

ROE (%)

Price Chart, Live Stock Chart, Technical Chart of

ROCE (%)

Price Chart, Live Stock Chart, Technical Chart of
Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Birla Corporation 1,105.8 -7.6 (-0.7%) Small Cap 9,663 30.1 4.1 37 1.4
Nuvoco Vistas Corpor 324.6 2.3 (0.7%) Small Cap 8,939 0.3 1.6 - 1.3
The Ramco Cements 968.4 6.4 (0.7%) Small Cap 8,135 21.5 4.2 44.8 3
Prism Johnson 135.4 0.8 (0.6%) Small Cap 7,069 -0.6 0.2 - 5
JK Lakshmi Cement 818.9 4.2 (0.5%) Small Cap 6,320 31.1 6.6 26.2 3
India Cements 287.8 5.2 (1.8%) Small Cap 4,942 -20.7 -4.8 - 2
Kesoram Industries 3.3 -0.2 (-5%) Small Cap 3,740 -11.7 -7.7 - 0.5
Star Cement 222.8 1.1 (0.5%) Small Cap 2,911 3.3 10.1 67.1 3.3
Heidelberg Cement 199.8 0.3 (0.1%) Small Cap 2,366 4.6 7.1 43.3 3.4
NCL Industries 211 0.4 (0.2%) Small Cap 2,332 9.5 4 22.1 1.1
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales128.43109.22122.53149.73139.67154.97132.82172.73174.46232.14
Operating Expenses 114.57102.08112.54131.57125.97138.74115.93153.71151.56206.84
Manufacturing Costs43.6049.1332.5946.2351.1945.8141.9855.3874.6088.66
Material Costs27.0516.8536.6239.6032.8041.0541.4664.6839.5771.04
Employee Cost 10.3210.778.3710.2711.9413.2713.5015.0715.1617.09
Other Costs 33.6125.3334.9435.4730.0438.6118.9918.5822.2330.05
Operating Profit 13.867.149.9918.1513.6916.2316.8919.0222.9025.30
Operating Profit Margin (%) 10.8%6.5%8.2%12.1%9.8%10.5%12.7%11.0%13.1%10.9%
Other Income 0.680.310.930.703.801.361.122.101.212
Interest 6.956.235.419.308.017.728.059.248.697.20
Depreciation 3.953.282.926.025.875.495.255.217.056.33
Exceptional Items -0.06-0.0200000-7.5900
Profit Before Tax 3.57-2.072.593.543.614.384.70-0.928.3713.78
Tax -0.020.081.080.710.580.151.523.362.573.92
Profit After Tax 3.59-2.151.502.833.034.223.18-4.275.809.86
PAT Margin (%) 2.8%-2.0%1.2%1.9%2.2%2.7%2.4%-2.5%3.3%4.2%
Adjusted EPS (₹)1.6-1.00.71.31.41.91.4-1.92.64.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 85.9583.4278.7781.6084.6188.7091.9387.6093.30103.15
Share Capital 22.1622.1622.1622.1622.1622.1622.1622.1622.1622.16
Reserves 63.7961.2656.6159.4462.4566.5469.7765.4471.1480.99
Minority Interest0000000000
Debt38.6439.2256.8761.8062.2977.2287.8466.5052.0141.64
Long Term Debt13.7611.7231.8837.0437.4052.2463.5944.8427.9517.90
Short Term Debt24.8927.5024.9924.7624.8924.9924.2521.6624.0623.74
Trade Payables19.8520.3735.5732.0829.5125.1415.7912.6419.1417.79
Others Liabilities 38.9636.1431.7521.6826.2925.9933.8432.9740.7742.60
Total Liabilities 183.40179.15202.96197.17202.70217.06229.40199.72205.22205.18

Fixed Assets

Gross Block104.74106.89181.33116.27118.12124.02124.19151.28151.81152.73
Accumulated Depreciation62.7766.4369.169.2115.0820.5725.8231.0338.0744.36
Net Fixed Assets41.9740.46112.17107.06103.04103.4598.36120.25113.74108.36
CWIP 0.5600.802.684.8914.7523.210.1600
Investments 59.8260.5229.0432.3936.5238.1638.1712.6312.6212.67
Inventories9.2910.356.659.5914.7512.1415.5919.9637.0932.48
Trade Receivables15.4712.1011.0214.4911.3913.1814.4912.2212.9616.32
Cash Equivalents 3.212.247.272.485.342.130.691.700.722.61
Others Assets53.0853.4836.0128.4826.7833.2638.8932.8028.0932.73
Total Assets 183.40179.15202.96197.17202.70217.06229.40199.72205.22205.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 24.029.4222.606.9718.887.05-1.078.7523.9416.32
PBT 3.63-2.052.593.543.614.384.706.678.3713.78
Adjustment 10.909.518.3315.3213.8813.2113.3114.0514.8313.07
Changes in Working Capital 9.672.2512.25-11.152.17-9.63-18.33-3.372.18-6.78
Tax Paid -0.14-0.19-0.55-0.73-0.76-0.73-0.82-1.01-1.44-3.75
Cash Flow From Investing Activity -2.46-2.29-31.36-6.13-8.18-17.41-8.6321.820.960.07
Capex -1.23-1.59-31.10-2.78-4.05-15.77-8.63-4.04-0.37-0.96
Net Investments -1.23-0.70-0.26-3.35-4.13-1.640000
Others 000000025.861.341.02
Cash Flow From Financing Activity -22.53-8.1113.22-5.93-7.907.088.99-29.77-25.91-15.39
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0003.370.1114.8017.05-20.52-17.22-8.19
Interest Paid -6.95-6.23-5.41-9.30-8.01-7.72-8.05-9.24-8.69-7.20
Dividend Paid 0000000000
Others -15.58-1.8818.640000000
Net Cash Flow -0.98-0.984.46-5.092.80-3.29-0.710.80-11
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.27-2.541.853.533.644.873.52-4.766.4110.04
ROCE (%)7.373.15.969.017.887.627.214.8210.9113.87
Asset Turnover Ratio0.710.610.650.760.70.740.590.80.861.13
PAT to CFO Conversion(x)6.69N/A15.072.466.231.67-0.34N/A4.131.66
Working Capital Days
Receivable Days46453431342938282623
Inventory Days21322520323238386055
Payable Days2514362793123432431808014795

Barak Valley Cements Ltd Stock News

Barak Valley Cements Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Barak Valley Cements on 17-Apr-2025 16:59 is ₹41.59.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Apr-2025 16:59 the market cap of Barak Valley Cements stood at ₹90.55.
The latest P/E ratio of Barak Valley Cements as of 17-Apr-2025 16:59 is 14.37.
The latest P/B ratio of Barak Valley Cements as of 17-Apr-2025 16:59 is 0.84.
The 52-week high of Barak Valley Cements is ₹75.12 and the 52-week low is ₹35.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Barak Valley Cements is ₹217.5 ( Cr.) .

About Barak Valley Cements Ltd

Barak Valley Cements Limited was incorporated as a Public Limited Company in the year 1999, under the Companies Act, 1956. The company is engaged in the business of manufacturing of cement of different grades and is marketing its product under the brand name “Valley Strong Cement”. The company started its commercial production in April 2001.

The company was promoted by Prahlad Rai Chamaria, Bijay Kumar Garodia and Santosh Kumar Bajaj. The promoters of the company are born and brought up in the North East Region. All the promoters of the Company are well known and reputed businessmen in North East and are having a vast experience in different segments like plywood, Timber, Cement, and Concrete Sleepers etc.

The company is located in Assam and all the operations of the company are concentrated in the North Eastern region. The manufacturing unit of the company is at Jhoom Basti, Devendranagar, Badarpurghat, District Karimganj, Assam.

The company’s product portfolio includes both Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC). The company is ISO 9001: 2008 certified company and its products confirm to BIS (Bureau of Indian Standards) specifications.

The company also got listed on the National Stock Exchange and Bombay Stock Exchange in November, 2007. Being located in Assam, the company is entitled to get various benefits like Excise duty exemption, Working capital interest subsidy and Insurance subsidy. The company’s plant is the largest cement plant in the State of Assam due to its various strengths.

The company also has a diversified and strong customer base consisting of individuals, contractors, builders, institutions and government agencies. The company’s main institutional and Government customers are Director General Of Supplies & Disposals (DGS&D), 19th Assam Rifals, Executive Engineer Rural Development, ONGC, BSF, etc.  The company has been able to give the consistent performance in terms of Sales, Profitability since commencement of its commercial production in the year 2001.

Business area of the company

The company is engaged in the manufacturing and selling of various brands of Cement in north eastern states. The manufacturing unit of the company is located at Badarpurghat, Distt. Karimganj, Assam.

Read More Read Less
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...