NCL Industries Ltd - Stock Valuation and Financial Performance

BSE: 502168 | NSE: NCLIND | Cement & Construction Materials | Small Cap

NCL Industries Share Price

212.50 2.45 1.17%
as on 21-Nov'24 16:00

DeciZen - make an informed investing decision on NCL Industries

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

NCL Industries stock performance -

mw4me loader
P/E Ratio (SA):
14.65
Market Cap:
950.1 Cr.
52-wk low:
179.6
52-wk high:
259.9

Is NCL Industries Ltd an attractive stock to invest in?

1. Is NCL Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that NCL Industries Ltd is a good quality company.

2. Is NCL Industries Ltd undervalued or overvalued?

The key valuation ratios of NCL Industries Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is NCL Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of NCL Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of NCL Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NCL Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 14.4%26.9%20%17.3%13.2%12.4%27.5%17.4%11.5%16.4%-
Value Creation
Index
0.00.90.40.2-0.1-0.11.00.2-0.20.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6007508681,1161,2701,1841,7492,0462,0442,3321,685
Sales YoY Gr.-25.1%15.8%28.5%13.8%-6.8%47.7%17%-0.1%14.1%-
Adj EPS 2.514.714.910.510.211.232.821.41020.414.3
YoY Gr.-479.9%1%-29.2%-3%9.4%193.2%-34.5%-53.2%103.1%-
BVPS (₹) 42.553.661.7101.9110.4116.8147164.5171.3189190
Adj Net
Profit
8.954.154.747.646.250.51489745.492.165
Cash Flow from Ops. 55.713018.215670.9106237106208183-
Debt/CF from Ops. 3.21.617.21.54.231.32.91.31.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 16.3%12.9%10.1%14.1%
Adj EPS 26%14.8%-14.6%103.1%
BVPS18%11.4%8.8%10.4%
Share Price 17.2% 22.3% -1.3% -3.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
63125.813.99.69.824.813.8611.37.6
Op. Profit
Mgn %
11.616.213.21210.811.916.210.27.38.710.4
Net Profit
Mgn %
1.57.26.34.33.64.38.54.72.243.9
Debt to
Equity
1.211.40.50.60.60.50.40.40.20.2
Working Cap
Days
7969706672987475776750
Cash Conv.
Cycle
2125202130442627312812

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.06%

Return on Equity has declined versus last 3 years average to 7.60%

Net Profit has been subdued in last 3 years -14.64%

Sales growth is not so good in last 4 quarters at 1.83%

Latest Financials - NCL Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 14.3 14.1
TTM Sales (₹ Cr.) 1,685 1,685
BVPS (₹.) 190 188.6
Reserves (₹ Cr.) 814 808
P/BV 1.11 1.11
PE 14.65 14.87
From the Market
52 Week Low / High (₹) 179.55 / 259.85
All Time Low / High (₹) 1.71 / 310.00
Market Cap (₹ Cr.) 950
Equity (₹ Cr.) 45.2
Face Value (₹) 10
Industry PE 48.4

Management X-Ray of NCL Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *7.338.529.649.189.9319.9920.0118.8718.0318.44
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of NCL Industries

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6007508681,1161,2701,1841,7492,0462,0442,332
Operating Expenses 5306287539821,1331,0441,4651,8381,8952,130
Manufacturing Costs228249280356411347403555680660
Material Costs95103130120144122221252228298
Employee Cost 23283135394250576066
Other Costs 1842493124705405337919749281,106
Operating Profit 70122115134137140284208149202
Operating Profit Margin (%) 11.6%16.2%13.2%12.0%10.8%11.9%16.2%10.2%7.3%8.7%
Other Income 6347637111926
Interest 37313232373222252724
Depreciation 26252535454241454856
Exceptional Items 0-200000000
Profit Before Tax 12676274616922815093148
Tax 314725141879524753
Profit After Tax 95355494751149984694
PAT Margin (%) 1.5%7.1%6.3%4.4%3.7%4.3%8.5%4.8%2.2%4.0%
Adjusted EPS (₹)2.614.514.910.910.411.232.921.710.220.8
Dividend Payout Ratio (%)0%14%17%23%24%22%12%14%30%19%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 149197227461499528665744775855
Share Capital 35373745454545454545
Reserves 114160190416454483620699730810
Minority Interest0000000000
Debt156102304219266287266250208146
Long Term Debt10045277205187165237213208146
Short Term Debt5656271479122303700
Trade Payables50284548726673719093
Others Liabilities 236296222250274291361452478482
Total Liabilities 5906237989781,1121,1721,3651,5171,5501,575

Fixed Assets

Gross Block6616714117527638429981,0041,2641,292
Accumulated Depreciation2552792560105147209231279323
Net Fixed Assets407392385693658695789773986969
CWIP 211152339090611712839
Investments 00000030503551
Inventories6372717985110105129150177
Trade Receivables44534778151143104171142143
Cash Equivalents 6211216221968113544
Others Assets677513079105115208212174153
Total Assets 5906237989781,1121,1721,3651,5171,5501,575

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 561301815671106237106208183
PBT 12676274616922614990148
Adjustment 26565666807361697378
Changes in Working Capital 187-8632-53-1816-6688-9
Tax Paid 0-7-14-15-17-19-67-45-42-33
Cash Flow From Investing Activity 4-18-161-223-69-78-136-139-101-64
Capex 0-18-161-223-69-78-136-139-103-65
Net Investments 0000000000
Others 5000000021
Cash Flow From Financing Activity -57-97133704-31-52-25-83-110
Net Proceeds from Shares 000202000000
Net Proceeds from Borrowing -24-5500-18-217110-6-74
Interest Paid 0-29-30-30-35-30-20-24-26-22
Dividend Paid 0-4-9-12-8-22-11-18-14-14
Others -33-8172-906542-928-370
Net Cash Flow 315-946-449-58249
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.1930.7325.8214.289.769.924.9213.936.0611.56
ROCE (%)14.3926.9219.9517.2513.1712.3727.517.3811.4616.41
Asset Turnover Ratio1.321.641.641.51.41.161.521.561.511.63
PAT to CFO Conversion(x)6.222.450.333.181.512.081.591.084.521.95
Working Capital Days
Receivable Days20181617294123222520
Inventory Days28252221202720192223
Payable Days190138102141153207115104129112

NCL Industries Ltd Stock News

NCL Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of NCL Industries on 21-Nov-2024 16:00 is ₹212.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:00 the market cap of NCL Industries stood at ₹950.1.
The latest P/E ratio of NCL Industries as of 21-Nov-2024 16:00 is 14.65.
The latest P/B ratio of NCL Industries as of 21-Nov-2024 16:00 is 1.11.
The 52-week high of NCL Industries is ₹259.9 and the 52-week low is ₹179.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NCL Industries is ₹1,685 ( Cr.) .

About NCL Industries Ltd

NCL Industries Ltd, an ISO 9001:2000 company of NCL Group, made its debut in Indian Industrial scene way back in 1983 by setting up a 200 TPD cement plant at Simhapuri in Nalgonda District, Andhra Pradesh.

The plant was expanded in stages to1800 TPD with a split grinding unit at Kondapally, with this the present capacity increased from 2,97,00 tpa TO 6,30,000 TPA. The Pyro Processing of the kiln is monitored by a latest PLC System. A well equipped laboratory ensures consistency in quality of cement produced in its factory. NCL Group of companies manufactures a range of building materials. The objective of the Group is ‘to provide comfortable housing at an affordable price’.

After establishing the cement plant in 1983 the group has started identifying building materials which are best suited for Indian construction industry .Several units have been established with proven technologies from Europe. All these materials are eco-friendly. The group also has interests in construction, power generation and manufacture of chemicals.

The manufacturing units are located across India and the head office is located in Hyderabad, capital of state of Andhra Pradesh, India. The marketing offices are spread over entire India.

The term 'Nagarjuna Cement' has become a replica for quality, strength, consistency and durability and commands premium, particularly in North Coastal Districts of Andhra Pradesh and is fast spreading into other areas and neighbouring States.

Product range of the company includes:

  • 53 Grade - Ordinary Portland CementHigh Compressive Strength for pre-stressed and pre-cast products.
  • 53S Grade High Compressive Strength for Railway Concrete Sleepers
  • Nagarjuna Super Cement - Portland Pozzolana Cement- Premium Brand Super Cement blended with Fly Ash - for all construction works.

Awards

In 2012  the company was selected for the award of Excellence in Worker’s Welfare (Silver Rolling Trophy) for the year 2010-11.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.