Is HIL a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that HIL Ltd is a average quality company .

Is HIL undervalued or overvalued?

The key valuation ratios of HIL Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is HIL share price return in the past 10 years?

HIL Ltd share price has appreciated 14.5% annually (CAGR) over the past ten years.

Is HIL a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of HIL Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

HIL Ltd - Stock Valuation and Financial Performance

Name: HIL
Brand: HIL

BSE: 509675 | NSE: HIL | Cement & Construction Materials | Small Cap

Place order

HIL Share Price

₹2,455.25 -48.25 -1.93%
as on 20-Dec'24 16:59

10 Year X-Ray of HIL:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4%	19.5%	11.9%	13.2%	20.5%	20.3%	10.8%	19.5%	23.9%	14.6%	-
Value Creation Index ⓘ	-0.7	0.4	-0.2	-0.1	0.5	0.5	-0.2	0.4	0.7	0.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	869	1,108	1,096	1,119	1,280	1,443	1,321	1,566	1,973	2,155	2,300
Sales YoY Gr.	-	27.4%	-1%	2.1%	14.4%	12.7%	-8.5%	18.6%	26%	9.2%	-
Adj EPS ⓘ	14	86.2	59.1	68.2	100.5	122.9	82.8	185.1	238.8	166.5	150.5
YoY Gr.	-	517.8%	-31.4%	15.5%	47.3%	22.2%	-32.6%	123.5%	29%	-30.3%	-
BVPS (₹) ⓘ	514.5	578	610	673.9	757.3	864.2	939.9	1,166.1	1,368	1,478	1,695.4
Adj Net Profit ⓘ	10.4	64.3	44.1	50.9	75	91.8	61.9	139	179	125	113
Cash Flow from Ops. ⓘ	203	56.7	38.2	151	187	-68.1	70.7	293	138	124	-
Debt/CF from Ops. ⓘ	0.3	2.1	4.1	0.5	0.4	-5.7	6.1	0.5	0.5	1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	10.6%	11%	17.7%	9.2%
Adj EPS ⓘ	31.7%	10.6%	26.2%	-30.3%
BVPSⓘ	12.4%	14.3%	16.3%	8%
Share Price	14.5%	16.6%	-17.8%	-12.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	2.7	15.6	9.9	10.6	14	15.1	9.2	17.5	18.8	11.7	9.5
Op. Profit Mgn % ⓘ	5.3	10.6	9.2	9.3	11.5	12.8	9.8	14.9	13.7	9.2	4.3
Net Profit Mgn % ⓘ	1.2	5.8	4	4.6	5.9	6.4	4.7	8.9	9.1	5.8	4.9
Debt to Equity ⓘ	0.2	0.3	0.4	0.1	0.1	0.6	0.6	0.2	0.1	0.1	0
Working Cap Days ⓘ	131	95	108	105	89	110	163	126	100	108	64
Cash Conv. Cycle ⓘ	59	27	40	40	18	12	27	22	25	33	10

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.73%

Net Profit is growing at healthy rate in last 3 years 26.21%

Return on Equity has declined versus last 3 years average to 9.50%

Sales growth is not so good in last 4 quarters at 5.55%

Latest Financials - HIL Ltd.

	Standalone	Consolidated
TTM EPS (₹)	150.5	26.5
TTM Sales (₹ Cr.)	2,300	3,517
BVPS (₹.) ⓘ	1,695.4	1,693.3
Reserves (₹ Cr.) ⓘ	1,282	1,269
P/BV ⓘ	1.45	1.45
PE ⓘ	16.31	92.57

From the Market
52 Week Low / High (₹)	2355.00 / 3213.00
All Time Low / High (₹)	6.80 / 6750.00
Market Cap (₹ Cr.)	1,851
Equity (₹ Cr.)	7.5
Face Value (₹)	10
Industry PE ⓘ	51

Management X-Ray of HIL:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of HIL

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of HIL

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	1,108	1,096	1,119	1,280	1,443	1,321	1,566	1,973	2,155	2,231
Operating Expenses ⓘ	990	999	1,015	1,133	1,264	1,191	1,334	1,704	1,959	2,092
Manufacturing Costs	97	91	120	133	144	133	131	175	205	215
Material Costs	613	627	546	613	708	674	832	1,068	1,254	1,303
Employee Cost	104	114	95	104	119	131	133	150	162	193
Other Costs ⓘ	176	166	254	284	293	253	239	311	339	382
Operating Profit ⓘ	117	97	104	146	179	130	231	270	196	139
Operating Profit Margin (%)	10.6%	8.9%	9.3%	11.4%	12.4%	9.8%	14.8%	13.7%	9.1%	6.2%
Other Income ⓘ	18	14	23	24	32	37	28	37	33	36
Interest ⓘ	6	9	5	4	19	31	19	5	7	11
Depreciation ⓘ	34	40	41	47	42	49	49	54	58	68
Exceptional Items ⓘ	-3	-3	-7	0	0	0	0	0	0	37
Profit Before Tax ⓘ	92	60	74	120	150	86	192	248	164	133
Tax ⓘ	25	20	19	39	55	16	49	62	34	30
Profit After Tax	67	40	55	81	95	70	142	186	130	103
PAT Margin (%)	6.0%	3.6%	4.9%	6.3%	6.6%	5.3%	9.1%	9.4%	6.0%	4.6%
Adjusted EPS (₹)	89.6	53.2	73.2	108.2	127.4	93.3	189.9	247.3	172.6	136.6
Dividend Payout Ratio (%)	22%	33%	27%	21%	20%	21%	21%	26%	26%	27%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	436	460	503	565	646	703	874	1,028	1,114	1,187
Share Capital ⓘ	7	7	7	7	7	8	8	8	8	8
Reserves ⓘ	428	452	495	558	638	695	866	1,020	1,106	1,180
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	116	147	61	66	347	361	125	36	117	292
Long Term Debt	52	70	59	66	297	198	70	11	12	112
Short Term Debt	65	77	2	0	50	164	55	25	105	180
Trade Payables	139	125	137	196	223	218	172	202	234	238
Others Liabilities ⓘ	161	175	180	191	237	255	231	267	211	235
Total Liabilities ⓘ	852	906	880	1,019	1,453	1,537	1,401	1,534	1,676	1,952
Fixed Assets
Gross Block	722	781	526	550	656	700	772	816	950	1,018
Accumulated Depreciation	242	276	40	79	120	154	201	248	299	364
Net Fixed Assetsⓘ	480	505	486	471	535	546	571	568	651	654
CWIP ⓘ	7	11	7	49	29	27	8	22	31	41
Investmentsⓘ	9	9	20	121	274	290	304	274	274	376
Inventories	220	222	206	185	220	286	213	342	368	414
Trade Receivables	69	101	86	100	115	98	79	88	110	135
Cash Equivalents	6	4	10	14	11	10	15	26	10	69
Others Assetsⓘ	60	54	65	79	269	280	211	214	233	262
Total Assets ⓘ	852	906	880	1,019	1,453	1,537	1,401	1,534	1,676	1,952

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	57	38	151	187	-68	71	293	138	124	77
PBT ⓘ	92	60	74	120	160	95	253	248	164	133
Adjustment ⓘ	24	47	32	28	31	42	-17	21	38	40
Changes in Working Capital ⓘ	-37	-54	67	76	-186	-34	120	-70	-59	-60
Tax Paid ⓘ	-22	-15	-22	-37	-73	-32	-63	-60	-19	-36
Cash Flow From Investing Activity ⓘ	-93	-52	-36	-165	-219	-56	35	-18	-125	-171
Capex	-100	-64	-25	-71	-78	-55	-53	-51	-107	-38
Net Investments	-1	0	-18	-102	125	-16	-14	30	-35	-102
Others ⓘ	9	12	7	7	-266	14	102	2	18	-31
Cash Flow From Financing Activityⓘ	34	12	-109	-20	284	-15	-323	-118	-4	153
Net Proceeds from Shares ⓘ	0	0	0	0	1	0	1	1	3	0
Net Proceeds from Borrowing ⓘ	9	25	-11	2	273	-75	-175	-50	-30	120
Interest Paid ⓘ	-6	-9	-5	-3	-17	-32	-20	-4	-5	-10
Dividend Paid ⓘ	-11	-13	-15	-15	-19	-17	-19	-34	-49	-30
Others ⓘ	42	10	-78	-5	46	108	-111	-32	77	72
Net Cash Flow ⓘ	-2	-2	6	2	-3	-1	5	3	-5	59

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	16.4	8.95	11.4	15.12	15.73	10.34	18.04	19.54	12.15	8.95
ROCE (%)	19.48	11.88	13.24	20.49	20.3	10.79	19.51	23.87	14.63	10.51
Asset Turnover Ratio	1.58	1.4	1.39	1.46	1.24	0.91	1.1	1.38	1.39	1.27
PAT to CFO Conversion(x)	0.85	0.95	2.75	2.31	-0.72	1.01	2.06	0.74	0.95	0.75
Working Capital Days
Receivable Days	20	25	28	24	26	29	20	15	16	19
Inventory Days	58	66	63	52	48	68	56	50	58	62
Payable Days	79	77	88	99	108	120	85	64	64	66

HIL Ltd Stock News

HIL Ltd FAQs

What is the share price of HIL?

Company share prices are keep on changing according to the market conditions. The closing price of HIL on 20-Dec-2024 16:59 is ₹2,455.3.

What is the market cap of HIL?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of HIL stood at ₹1,851.5.

What is the P/E ratio of HIL?

The latest P/E ratio of HIL as of 20-Dec-2024 16:59 is 16.31.

What is the P/B ratio of HIL?

The latest P/B ratio of HIL as of 20-Dec-2024 16:59 is 1.45.

What is the 52-week high and low of HIL?

The 52-week high of HIL is ₹3,213 and the 52-week low is ₹2,355.

What is the TTM revenue of HIL?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HIL is ₹2,300 ( Cr.) .

About HIL Ltd

Hyderabad Industries (HIL) is a flagship company of the C.K.Birla group of companies, incorporated on June 17, 1946. HIL has blazed a pioneering path in the building products industry. HIL has led the cement industry for well over five decades. Today HIL is a multi product, multi location organization with a formidable network of branches, depots, stockists and personnel spread all over India.

HIL being backed by the organizational and technical expertise of the Birlas, also has a board of directors comprising experienced personnel from Business, Finance and Industry. The Board is chaired by C.K.Birla.

HILâ€™s product range include Fibre Cement roofing sheets in the name of CHARMINAR,Autoclaved Aerated Concrete Blocks and Panels called AEROCON, Calcium Silicate insulation product called HYSIL, Jointing material for Gaskets and Plant and machinery for these products.

Products / Services:

CHARMINAR AC ROOFING SHEETS for

Industrial sheds
Agricultural buildings
Warehouses
Poultry farms
Garage
Verandahs
Cinema halls

AEROCON PANELS

Partition
Prefabricated House
Mezzanine flooring
Schools
Low cost housing

AEROCON HQ BUILDING BLOCKS

Residential apartments
Commercial complex
Industrial complex
Multiplex
Shopping malls

AEROCOOL ROOF BLOCK FOR COOL INDOORS

Residential buildings
Commercial Buildings
Industrial buildings

FLEX-O-BOARD

False ceiling
Partitions
Paneling
Sign boards
Return air boxing
Air cooling ducts
Backing material for cupboards
Table tops
Sandwich Panels

CALCIUM SILICATE BLOCKS AND PIPE-COVERINGS

Boilers
Blast Furnace Shaft
Annealing Furnaces
Preheater Cyclones
Steam Pipelines

AEROCON PANELS

Sign boards
Toilets
Sun shades

FLEX-O-BOARD

Partition wall
Toilets
Panel doors
Cabinet shelves
Half-height partitions

Awards/ Recognition:

HIL have been conferred with the DSIR National Award for R & D efforts in industry for the year 2000 in the area of new materials for â€œAerocon Insta Panelâ€.