KKV Agro Powers Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: KKVAPOW | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on KKV Agro Powers

M-Cap below 100cr DeciZen not available

KKV Agro Powers stock performance -

P/E Ratio (SA):
102.88
Market Cap:
27.8 Cr.
52-wk low:
0
52-wk high:
0

Is KKV Agro Powers Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of KKV Agro Powers: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
KKV Agro Powers Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.7%11.5%15.7%16.9%20.7%11.5%3%12.5%12.2%4.6%-
Value Creation
Index
0.1-0.20.10.20.5-0.2-0.8-0.1-0.1-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.64.96.27.58.739.33204481,2371,5541,554
Sales YoY Gr.-37.7%25.6%21.5%16.2%349.4%713.7%40%176.4%25.6%-
Adj EPS 47.250.125.42735.651.18.925.121.24.84.8
YoY Gr.-6.3%-49.4%6.2%32%43.7%-82.6%183.2%-15.8%-77.5%-
BVPS (₹) 145.3195.4225248.8283328.7332.3348.8364.4358.7358.7
Adj Net
Profit
0.50.51.41.522.90.51.41.20.30
Cash Flow from Ops. 4.53.3-5.37.22.23.54.92.46.52.9-
Debt/CF from Ops. 2.22.5-0.90.40.30.90.72.22.14.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 96.4%181.8%69.4%25.6%
Adj EPS -22.5%-33.1%-18.7%-77.5%
BVPS10.6%4.9%2.6%-1.6%
Share Price - 8.9% -18% -59.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
22.619.617.310.712.615.92.67.15.71.31.3
Op. Profit
Mgn %
56.943.249.456.355.68.80.61.10.40.2NAN
Net Profit
Mgn %
13.910.823.320.323.17.40.20.30.100
Debt to
Equity
4.12.80.40.200.20.20.30.60.6-
Working Cap
Days
1008828628213342814650
Cash Conv.
Cycle
21185268721922220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - KKV Agro Powers Ltd.

Standalone Consolidated
TTM EPS (₹) 4.8 -
TTM Sales (₹ Cr.) 1,554 -
BVPS (₹.) 358.7 -
Reserves (₹ Cr.) 20 -
P/BV 1.37 -
PE 102.88 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 27.8
Equity (₹ Cr.) 0.6
Face Value (₹) 10
Industry PE 28

Quarterly Results

 Sep'23 YoY Gr. Rt. %Dec'23 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 201 N/A227 N/A290 43.7268 18.1
Adj EPS (₹) 1 N/A1 N/A-0.5 -149.5-6.7 -809.5
Op. Profit Mgn % 3.75 N/A4.03 N/A0.81 -294 bps-17.43 -2146 bps
Net Profit Mgn % 2.93 N/A2.40 N/A-1.01 -394 bps-19.54 -2194 bps

Management X-Ray of KKV Agro Powers:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.63%Institutions:0%Non-Institutions:30.37%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Mar20Sep20Mar21Sep21Mar22Sep22Mar23Sep23Mar24Sep240%10%20%30%40%50%60%70%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of KKV Agro Powers

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of KKV Agro Powers

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PTC India 172.6 6.4 (3.8%) Small Cap 16,007 14.1 2.4 11.8 1.2
CESC 153.6 3.8 (2.5%) Small Cap 8,606 5.9 -3.4 25.2 1.9
Reliance Power 40 1 (2.6%) Small Cap 7,893 6 -28 6.5 1.1
JP Power Ventures 14.5 0.1 (0.6%) Small Cap 6,763 1.3 18.3 10.9 1.2
RattanIndia Power 9.7 0.3 (3.5%) Small Cap 3,364 -1.9 -4.6 - 1.1
Nava 484.9 28.7 (6.3%) Small Cap 1,468 14 14.4 32.6 3.7
Guj. Inds. Power 176.3 3.9 (2.3%) Small Cap 1,349 13.7 14.7 12.5 0.8
Waaree Renewables 883.7 27 (3.2%) Small Cap 867 18.1 17.2 47.4 23.9
GMR Power and Urban 116.9 2.4 (2.1%) Small Cap 779 14.9 85 7.7 4.4
Acme Solar Holdings 197.7 2.3 (1.2%) Small Cap 471 6.9 -3 28.2 2.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3.584.936.197.528.7439.28319.62447.531,236.741,553.77
Operating Expenses 1.542.803.133.293.8835.82317.81443.161,231.981,551.39
Manufacturing Costs0.511.1211.331.6933.20316.03458.631,221.631,547.14
Material Costs0000-0.0700.08-18.956.620.72
Employee Cost 0.210.300.300.230.390.330.350.771.141.07
Other Costs 0.821.371.831.721.872.281.352.702.582.46
Operating Profit 2.042.133.054.244.863.471.824.374.762.38
Operating Profit Margin (%) 56.9%43.2%49.3%56.3%55.6%8.8%0.6%1.0%0.4%0.2%
Other Income 000.050.0200.050.040.110.771.01
Interest 0.840.560.160.230.180.050.061.041.480.97
Depreciation 0.470.780.781.211.211.201.171.421.811.80
Exceptional Items 0000000000
Profit Before Tax 0.730.792.162.833.482.270.622.022.250.62
Tax 0.230.260.721.291.46-0.630.160.831.050.35
Profit After Tax 0.500.531.441.532.022.900.461.191.190.27
PAT Margin (%) 13.9%10.7%23.3%20.4%23.1%7.4%0.1%0.3%0.1%0.0%
Adjusted EPS (₹)47.250.125.427.035.651.18.120.520.64.3
Dividend Payout Ratio (%)0%0%5%2%11%8%50%24%49%70%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2.432.9613.661516.9419.5319.7420.6721.5621.23
Share Capital 0.970.971.261.261.351.351.351.471.471.47
Reserves 1.47212.3913.7415.5918.1818.3819.2120.0919.77
Minority Interest0000000000
Debt8.695.604.771.6502.972.864.0412.3911.27
Long Term Debt3.890.820.011.65001.843.031.390.28
Short Term Debt4.804.774.76002.971.021.0110.9910.99
Trade Payables000000.010.4517.592.096.91
Others Liabilities 1.894.661.916.325.084.159.069.9210.938.47
Total Liabilities 13.0213.2220.3422.9822.0226.6732.1152.2346.9747.88

Fixed Assets

Gross Block9.6213.1513.1723.1623.1723.1923.3833.5133.3933.40
Accumulated Depreciation0.561.342.123.334.535.736.918.3310.1411.94
Net Fixed Assets9.0611.8111.0519.8418.6417.4616.4825.1823.2521.46
CWIP 0000004.300.680.680.68
Investments 000.6000000.110.080.02
Inventories0000.110.170.170.0919.0312.4111.70
Trade Receivables0.310.171.581.122.071.801.621.471.962.17
Cash Equivalents 2.700.290.100.090.073.562.301.524.234.59
Others Assets0.960.9571.821.073.697.334.244.367.27
Total Assets 13.0213.2220.3422.9822.0226.6732.1152.2346.9747.88

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 4.453.34-5.327.152.203.474.862.396.462.92
PBT 0.730.792.162.833.482.270.622.022.250.62
Adjustment 1.181.310.891.431.381.201.202.603.242.69
Changes in Working Capital 2.611.26-8.553.73-2.0303.31-1.821.381.1
Tax Paid -0.07-0.020.18-0.84-0.6300-0.41-0.41-1.49
Cash Flow From Investing Activity -2.05-3.53-0.58-9.38-0.01-0.02-9.45-2.91-0.35-0.03
Capex -2.06-3.53-0.02-9.99-0.01-0.02-4.50-6.510.12-0.01
Net Investments 00-0.600.6100-1.340.080.01-0.09
Others 000.05000-3.623.52-0.480.07
Cash Flow From Financing Activity -1.32-2.225.702.23-2.21-0.362-0.07-3.42-2.68
Net Proceeds from Shares 009.250000000
Net Proceeds from Borrowing -0.61-1.69-3.392.64-1.9602.311.22-1.63-1.12
Interest Paid -0.71-0.53-0.16-0.23-0.18-0.05-0.06-1.04-1.48-0.97
Dividend Paid 000-0.07-0.04-0.23-0.23-0.23-0.28-0.57
Others 000-0.11-0.04-0.08-0.03-0.03-0.03-0.03
Net Cash Flow 1.07-2.41-0.19-0.01-0.023.09-2.60-0.592.680.21
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)38.2129.4419.4211.4113.3716.72.446.175.91.32
ROCE (%)15.6711.515.7316.9220.6911.542.9812.4612.174.61
Asset Turnover Ratio0.310.380.370.350.391.6110.8710.6124.9432.76
PAT to CFO Conversion(x)8.96.3-3.694.671.091.210.572.015.4310.81
Working Capital Days
Receivable Days2118526667182110
Inventory Days0003620853
Payable Days000001,8361,014-1745432,298

KKV Agro Powers Ltd Stock News

No data found.

KKV Agro Powers Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of KKV Agro Powers on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of KKV Agro Powers stood at ₹27.78.
The latest P/E ratio of KKV Agro Powers as of 01-Jan-1970 05:30 is 102.9.
The latest P/B ratio of KKV Agro Powers as of 01-Jan-1970 05:30 is 1.37.
The 52-week high of KKV Agro Powers is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of KKV Agro Powers is ₹1,554 ( Cr.) .

About KKV Agro Powers Ltd

The company promoted by T.K. Chandiran and C. Selvi was incorporated as “Nachas Wind Energy Private Limited” on June 05, 2012 as a private limited company under the Companies Act, 1956, with the Registrar of Companies, Tamil Nadu, Coimbatore. The name of the company was changed to “KKV Agro Powers Private Limited” vide a fresh certificate of incorporation pursuant to change of name dated May 12, 2015 issued by Registrar of Companies, Tamil Nadu, Coimbatore. Subsequently the company was converted into public limited company and the name of the company was changed to“KKV Agro Powers Limited”, pursuant to fresh certificate of incorporation consequent upon change of name on conversion to public limited company dated May 18, 2015, issued by Registrar of Companies, Tamil Nadu, Coimbatore.

The company operates under “Group Captive Power Scheme” notified under the Electricity Act, 2003 by Ministry of Power, Government of India. As per the scheme, 51% of the power produced by a power generating company is consumed by its captive users while holding at least 26% of the paid up capital of the producer. Also, such users shall consume the electricity in proportion to their shareholding

Business area of the company

The company is engaged in the business of power generation from renewable energy sources, wind and solar.

Milestones

  • 2012: Commenced business as Private Limited Company
  • 2012: The company has acquired Wind Energy Generator having Capacity of 1.5MW from The KTM Jewellery Limited and 1.25MW from T.K.Chandiran.
  • 2014: The company has acquired three power energy generators having capacity of 0.5MW each from The KTM Jewellery Limited.
  • 2014: The company has commissioned its first Solar Power Plant with a Capacity of 1MW
  • 2015: The name of the company was changed to “KKV Agro Powers Private Limited”
  • 2015: The company has purchased two power energy generators having capacity of 1.25MW and 0.5MW from The KTM Jewellery Limited.
  • 2015: The name of the company was changed to “KKV Agro Powers Limited”
  • 2016: The company has raised 586.24 Lakh by the way of preferential allotment to the promoter and promoter group.
Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...