Renew Pvt Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Power Generation/Distribution | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Renew Pvt Ltd.

DeciZen not available for IPO

10 Year X-Ray of Renew Pvt Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.3%2.9%3.9%3.7%3.8%5%4.5%4.4%4.3%3.8%-
Value Creation
Index
-0.9-0.8-0.7-0.7-0.7NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45.3125326348496613596804931963496
Sales YoY Gr.-177.1%160.3%6.7%42.4%23.6%-2.8%35%15.7%3.4%-
Adj EPS 4.30.22.42.30.2-6.9-12.6-14.1-12.4-10.70.1
YoY Gr.--95.4%1100%-3.8%-93.5%-4693.3%NANANANA-
BVPS (₹) 117.3138.3164.3195196.1187.4170.3253.8237.2228.2196
Adj Net
Profit
87.45.281.387.25.6-262-479-677-596-5135
Cash Flow from Ops. -48.8-47.7-13.520137025.664.5-283138-3,030-
Debt/CF from Ops. -14.3-22.7-139.324.720.9600.6266.7-61.6147-6.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 40.5%14.2%17.3%3.4%
Adj EPS -210.6%-334.8%NANA
BVPS7.7%3.1%10.2%-3.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
4.20.21.81.30.1-3.6-7.1-7.3-5.1-4.60.1
Op. Profit
Mgn %
-88.727.648.558.948.658.154.637.232.616NAN
Net Profit
Mgn %
1934.124.9251.1-42.7-80.4-84.1-64-53.31.1
Debt to
Equity
0.30.30.30.712.22.71.41.81.9-
Working Cap
Days
4,0781,7101,6054,2915,0825,7417,0005,9086,3176,5300
Cash Conv.
Cycle
520286146119991202373033695260

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Renew Pvt Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 0
TTM Sales (₹ Cr.) 496 0
BVPS (₹.) 196 10
Reserves (₹ Cr.) 7,068 -
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 379.9
Face Value (₹) 10
Industry PE 28

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 1,626 -13.91,540 -0.71,428 -2.11,467 23.5
Adj EPS (₹) 6.3 26 0.36 1.55.9 8.2
Op. Profit Mgn % 20.61 364 bps20.44 -97 bps20.76 33 bps20.60 -225 bps
Net Profit Mgn % 12.59 184 bps12.63 4 bps13.85 49 bps13.23 -184 bps

Management X-Ray of Renew Pvt Ltd.:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:0%Institutions:0%Non-Institutions:100%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep170%2%4%6%8%10%
Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Renew Pvt Ltd.

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Renew Pvt Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
PTC India 158.1 -5.9 (-3.6%) Small Cap 16,007 14.1 2.4 11.7 1.1
CESC 149.3 -2.7 (-1.7%) Small Cap 8,606 5.9 -3.4 25.6 1.9
Reliance Power 39 -2.4 (-5.7%) Small Cap 7,893 6 -28 6.9 1.2
JP Power Ventures 14.2 -0.6 (-4.1%) Small Cap 6,763 1.3 18.3 11.2 1.2
RattanIndia Power 9.5 -0.5 (-4.9%) Small Cap 3,364 -1.9 -4.6 - 1.1
Nava 465.6 -28.9 (-5.8%) Small Cap 1,468 14 14.4 35.3 4
Guj. Inds. Power 168.7 -12 (-6.6%) Small Cap 1,349 13.7 14.7 13.1 0.8
Waaree Renewables 842.1 -50.9 (-5.7%) Small Cap 867 18.1 17.2 49.4 24.9
GMR Power and Urban 105.4 -7.6 (-6.7%) Small Cap 779 14.9 85 7.6 4.3
Acme Solar Holdings 182.8 -9.4 (-4.9%) Small Cap 471 6.9 -3 27.7 2.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales45.26125.40326.41348.30495.90612.80595.80804.40930.70962.50
Operating Expenses 85.4290.84168.26144.50255.10256.90270.30505627.30808.60
Manufacturing Costs6.733.16018.1012.301.402.603.2070.2072.70
Material Costs0000000000
Employee Cost 67.1966.64124.8368.80142.30172.80178.40362.30398.10439.50
Other Costs 11.5021.0443.4357.60100.5082.7089.30139.50159296.40
Operating Profit -40.1534.55158.15203.80240.80355.90325.50299.40303.40153.90
Operating Profit Margin (%) -88.7%27.6%48.4%58.5%48.6%58.1%54.6%37.2%32.6%16.0%
Other Income 72.9679.11124.30231.20358.50701.90849.10960.601,154.901,192.80
Interest 10.11100.48175.09273.40570.601,148.701,512.201,688.301,914.501,747.70
Depreciation 1.0416.1944.9866.9072.10119.70126.20122.60128.50145.10
Exceptional Items 015.750000038.8000
Profit Before Tax 21.6612.7362.3994.70-43.40-210.60-463.80-512.10-584.70-546.10
Tax -65.70-3.60-18.918.60-48.8051.3015.101376.30-46.70
Profit After Tax 87.3616.3381.2986.105.40-261.90-478.90-649.10-591-499.40
PAT Margin (%) 193.0%13.0%24.9%24.7%1.1%-42.7%-80.4%-80.7%-63.5%-51.9%
Adjusted EPS (₹)4.30.62.42.30.1-6.9-12.6-13.6-12.3-10.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 2,364.653,607.435,558.287,353.907,447.807,121.206,471.6012,16111,366.5010,935.50
Share Capital 201.63260.88338.36377.20379.90379.93379.93479.12479.12479.12
Reserves 2,163.023,346.565,219.916,976.707,067.906,741.286,091.6811,681.8810,887.3810,456.38
Minority Interest0000000000
Debt699.951,082.351,873.794,962.307,525.9014,48717,071.5013,243.3020,264.6020,338.10
Long Term Debt501.91791.411,373.624,200.504,3358,984.309,030.405,009.806,917.606,717.50
Short Term Debt198.04290.94500.17761.803,190.905,502.708,041.108,233.5013,34713,620.60
Trade Payables12.7220.78105.96100.5098.40110.5079.80172190.10305
Others Liabilities 27.56130.11218.6464.10481.201,636.601,315.605,739.802,431.103,461.60
Total Liabilities 3,104.884,840.677,756.6712,480.8015,553.3023,355.3024,938.5031,316.1034,252.3035,040.20

Fixed Assets

Gross Block329.141,019.901,634.031,693.301,718.102,968.903,453.803,434.803,561.403,506.70
Accumulated Depreciation1.5416.1961.08126.90198.20317.60443.60563.80692.10837
Net Fixed Assets327.601,003.711,572.951,566.401,519.902,651.303,010.202,8712,869.302,669.70
CWIP 26.120.382.2637.50740.90239.7034.10915.808
Investments 1,711.922,202.822,928.984,559.105,089.107,252.109,07311,06112,626.2013,662.50
Inventories00000.1011.101.206.607.10
Trade Receivables83.09160.99339.47329.60363.80461.50666.601,065.401,352.802,107.50
Cash Equivalents 606.71891.071,125.01256.60456.301,683.601,495.702,658.701,238.501,764.40
Others Assets349.44581.711,788.015,731.607,383.2011,066.1010,657.8013,649.8016,143.1014,821
Total Assets 3,104.884,840.677,756.6712,480.8015,553.3023,355.3024,938.5031,316.1034,252.3035,040.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -48.84-47.71-13.45201.10370.3025.6064.50-282.60138.40-3,030.40
PBT 21.6612.7362.3994.70-43.40-210.60-463.80-512.10-584.70-546.10
Adjustment -23.9359.10170.95209.30340.80612.20874.80772.301,018.90917
Changes in Working Capital -29.03-111.49-218.18-91107.9-316.5-416.4-448.9-314.3-3294.9
Tax Paid -17.54-8.04-28.60-11.90-35-60.5057.60-93.9018.50-106.40
Cash Flow From Investing Activity -754.80-1,957.60-1,652.53-5,431.10-2,821.70-6,140.50-432.60-4,751.70-2,056.303,161.10
Capex -242.73-574.76-106.68-285-742.20-402.80-123.70-182.20-375.10367.10
Net Investments 173.48-792.840-224.707.60-965.60553.40-742.3000
Others -685.54-590-1,545.85-4,921.40-2,087.10-4,772.10-862.30-3,827.20-1,681.202,794
Cash Flow From Financing Activity 1,042.051,496.832,528.134,445.402,332.706,378.50827.605,389.301,613.20-424.60
Net Proceeds from Shares 417.231,204.501,880.481,606.6059.902,090.3003,299.8000
Net Proceeds from Borrowing 500.65295.3202,825.20342002,428-2,837.50-138.70
Interest Paid -14.32-95.84-144-248-498.40-741.20-700.90-476.10-258.50-1,004.90
Dividend Paid 0000000000
Others 138.4992.85791.65261.602,429.205,029.401,528.50137.604,709.20719
Net Cash Flow 238.42-508.48862.15-784.60-118.70263.60459.50355-304.70-293.90
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.210.551.771.330.07-3.6-7.05-6.97-5.02-4.48
ROCE (%)1.292.923.93.723.834.984.544.424.343.8
Asset Turnover Ratio0.020.030.050.030.040.030.020.030.030.03
PAT to CFO Conversion(x)-0.56-2.92-0.172.3468.57N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days552355280351255246346393474656
Inventory Days0000001123
Payable Days0000000000

Renew Pvt Ltd Stock News

Renew Pvt Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Renew Pvt Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Renew Pvt Ltd. stood at ₹0.00.
The latest P/E ratio of Renew Pvt Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Renew Pvt Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Renew Pvt Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Renew Pvt Ltd. is ₹495.9 ( Cr.) .

About Renew Pvt Ltd

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...