Digidrive Distributors Ltd - Stock Valuation and Financial Performance

BSE: 544079 | NSE: DIGIDRIVE | Retailing | Small Cap

Digidrive Distribut Share Price

32.72 -1.25 -3.68%
as on 25-Apr'25 15:31

DeciZen - make an informed investing decision on Digidrive Distribut

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Digidrive Distributors stock performance -

P/E Ratio (SA):
25.14
Market Cap:
131 Cr.
52-wk low:
26.4
52-wk high:
55

Is Digidrive Distributors Ltd an attractive stock to invest in?

1. Is Digidrive Distributors Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Digidrive Distributors Ltd is a below average quality company.

2. Is Digidrive Distributors Ltd undervalued or overvalued?

The key valuation ratios of Digidrive Distributors Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Digidrive Distributors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Digidrive Distributors Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Digidrive Distribut:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Digidrive Distributors Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24TTM
ROCE % 5.5%3.3%-
Value Creation
Index
-0.6-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.231.931
Sales YoY Gr.-13%-
Adj EPS 01.11.4
YoY Gr.-NA-
BVPS (₹) 058.390.6
Adj Net
Profit
5.74.35
Cash Flow from Ops. -76.6-
Debt/CF from Ops. 00-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA13%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -21.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24TTM
Return on
Equity %
4.32.41.8
Op. Profit
Mgn %
1.5-3.9-2.4
Net Profit
Mgn %
20.213.617
Debt to
Equity
00-
Working Cap
Days
0149157
Cash Conv.
Cycle
062126

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.80%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 3.65%

Latest Financials - Digidrive Distributors Ltd.

Standalone Consolidated
TTM EPS (₹) 1.4 1.8
TTM Sales (₹ Cr.) 30.6 50
BVPS (₹.) 90.6 91.5
Reserves (₹ Cr.) 311 314
P/BV 0.37 0.37
PE 25.14 19.29
From the Market
52 Week Low / High (₹) 26.40 / 55.00
All Time Low / High (₹) 26.40 / 125.15
Market Cap (₹ Cr.) 131
Equity (₹ Cr.) 38.6
Face Value (₹) 10
Industry PE 92.3

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 7.4 149.5 48.86.5 -23.87.2 -24.4
Adj EPS (₹) 1.2 -16.40.2 8000 N/A-0 -250
Op. Profit Mgn % -13.48 -1486 bps6.43 502 bps-0.92 270 bps-3.74 -353 bps
Net Profit Mgn % 60.65 -2245 bps7.17 576 bps2.14 576 bps-1.53 -216 bps

Management X-Ray of Digidrive Distribut:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:58.83%Institutions:3.59%Non-Institutions:37.58%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Digidrive Distribut

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Digidrive Distribut

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Aditya Birla Fashion 263.8 -9.2 (-3.4%) Small Cap 12,351 -2.3 -1.8 - 4
Electronics Mart Ind 140.8 -3.4 (-2.3%) Small Cap 6,285 4.4 2.9 32.8 3.7
Future Retail 2.4 0 (0%) Small Cap 6,261 -82 -50.7 - -
PN Gadgil Jewellers 513.7 -15.4 (-2.9%) Small Cap 6,032 11.4 2.6 46.6 4.8
Arvind Fashions 411.6 -5.5 (-1.3%) Small Cap 4,259 6.1 2.6 67.9 5.2
Shoppers Stop 540.5 -21.8 (-3.9%) Small Cap 4,213 2.4 1.8 239.2 18.6
Future Lifestyle 2.1 0 (0%) Small Cap 2,838 -104.9 -55.8 - -
V-Mart Retail 3,190 -140.5 (-4.2%) Small Cap 2,786 -5.9 -3.4 - 8.5
Spencers Retail 66 -2.9 (-4.2%) Small Cap 2,345 -28.7 -11.4 - -1.1
Redtape 138.7 -3.9 (-2.7%) Small Cap 1,832 3.1 9.3 46.7 9.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Sales2832
Operating Expenses 2833
Manufacturing Costs00
Material Costs2831
Employee Cost 00
Other Costs 02
Operating Profit 0-1
Operating Profit Margin (%) 1.5%-3.9%
Other Income 77
Interest 00
Depreciation 00
Exceptional Items 00
Profit Before Tax 76
Tax 22
Profit After Tax 64
PAT Margin (%) 20.2%13.6%
Adjusted EPS (₹)0.01.1
Dividend Payout Ratio (%)0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24

Equity and Liabilities

Shareholders Fund 96225
Share Capital 039
Reserves 96186
Minority Interest00
Debt00
Long Term Debt00
Short Term Debt00
Trade Payables03
Others Liabilities 4619
Total Liabilities 142247

Fixed Assets

Gross Block00
Accumulated Depreciation00
Net Fixed Assets00
CWIP 00
Investments 122221
Inventories44
Trade Receivables23
Cash Equivalents 515
Others Assets84
Total Assets 142247

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24
Cash Flow From Operating Activity -77
PBT 76
Adjustment -7-7
Changes in Working Capital -610
Tax Paid -2-2
Cash Flow From Investing Activity 7-3
Capex 00
Net Investments 0-10
Others 77
Cash Flow From Financing Activity 00
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00
Interest Paid 00
Dividend Paid 00
Others 00
Net Cash Flow 04
PARTICULARSMar'23Mar'24
Ratios
ROE (%)5.962.71
ROCE (%)5.53.34
Asset Turnover Ratio0.20.16
PAT to CFO Conversion(x)-1.171.75
Working Capital Days
Receivable Days2932
Inventory Days5448
Payable Days036

Digidrive Distributors Ltd Stock News

Digidrive Distributors Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Digidrive Distribut on 25-Apr-2025 15:31 is ₹32.72.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 15:31 the market cap of Digidrive Distribut stood at ₹131.0.
The latest P/E ratio of Digidrive Distribut as of 25-Apr-2025 15:31 is 25.14.
The latest P/B ratio of Digidrive Distribut as of 25-Apr-2025 15:31 is 0.37.
The 52-week high of Digidrive Distribut is ₹55.00 and the 52-week low is ₹26.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Digidrive Distribut is ₹30.64 ( Cr.) .

About Digidrive Distributors Ltd

Digidrive Distributors Limited, a RP Sanjiv Goenka Group company, is a public company incorporated on March 15, 2022 under the provisions of the Companies Act, 2013. The registered office of the Company is located in Kolkata, West Bengal.

The Company was incorporated to create a specialised master distributor for retailing goods on all digital marketplaces. Amongst all the products that company aims to sell through the online marketplace, Carvaan, supplied by Saregama India Limited, is one of the key products in its bouquet. The Company intends to sell a suite of products using the online channel, in the B2B segment.

Launched in 2017, the Carvaan is a portable digital music player with in-built stereo speakers that comes in different product variants consisting 250 to 5000 evergreen preloaded songs across languages and genres, allowing customers to listen to music anytime without any advertising breaks. Having built the required expertise and skillset, the Company also plans to offer its sales and marketing services to other market participants.

Business area of the company

The company’s business operation is mainly E-commerce marketplace. The company’s marketplace provides customizable online storefront solutions on a scalable platform, including mobile applications, digital product catalogue, content management, promotions handling, access to payment gateways as well as fulfilment services. The marketplace enables merchants to access customers across multiple sales channels and provides cost-effective marketing and distribution solutions. The company’s e-retail operations provide the Company with access to customers, market analytics and other synergistic operating efficiencies and offerings and an additional sales channel for marketplace merchants.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...