Nivaka Fashions Ltd - Stock Valuation and Financial Performance

BSE: 542206 | NSE: | Retailing | Small Cap

Nivaka Fashions Share Price

3.60 -0.12 -3.23%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Nivaka Fashions

M-Cap below 100cr DeciZen not available

Nivaka Fashions stock performance -

P/E Ratio (SA):
0.00
Market Cap:
37 Cr.
52-wk low:
2.9
52-wk high:
5

Is Nivaka Fashions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Nivaka Fashions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Nivaka Fashions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.3%1.6%3.7%37.1%24.4%-8.2%6%3.2%1.3%-0.6%-
Value Creation
Index
-0.9-0.9-0.71.70.7-1.6-0.6-0.8-0.9-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.85.414.836.136.221.621.8124.11.61
Sales YoY Gr.--7.2%174.3%143.7%0.4%-40.5%1.1%-44.9%-65.7%-61.2%-
Adj EPS 0.1000.20.2-0.10.100-0-0.1
YoY Gr.--87.5%100%1050%-26.1%-147.1%NA-50%-100%NA-
BVPS (₹) 5.70.60.60.810.911110.9
Adj Net
Profit
0.10.10.22.41.8-0.80.60.30-0.3-1
Cash Flow from Ops. -4.1-0.10.20.14.33.6-0.8-5.61.20.6-
Debt/CF from Ops. -0.2-5.69.47.30.10.1-0.7-0.10.50.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.4%-46.4%-58.1%-61.2%
Adj EPS -189.7%-170.7%-179.4%NA
BVPS-17.8%-0.4%0%-3%
Share Price - -21% -7.2% -15.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.51.8332.119.1-8.46.32.80.2-2.5-7.4
Op. Profit
Mgn %
-3.2-4.5-0.67.14.9-7.9-0.75-3.7-10.629
Net Profit
Mgn %
1.521.26.55-3.92.82.40.6-16-110.6
Debt to
Equity
0.10.10.30.1000.10.10.10.1-
Working Cap
Days
06472201401803814817511,2951,9531,618
Cash Conv.
Cycle
038-7-1-1-38-91-552-6004191,138

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Nivaka Fashions Ltd.

Standalone Consolidated
TTM EPS (₹) -0.1 -
TTM Sales (₹ Cr.) 0.7 -
BVPS (₹.) 0.9 -
Reserves (₹ Cr.) -1 -
P/BV 3.95 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 2.88 / 4.95
All Time Low / High (₹) 2.03 / 14.46
Market Cap (₹ Cr.) 37
Equity (₹ Cr.) 10.3
Face Value (₹) 1
Industry PE 89.7

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 811 14717 3.4744 16.9768 11.9
Adj EPS (₹) 2 104.11.7 17.51.5 70.51.6 9.2
Op. Profit Mgn % 11.24 184 bps11.42 48 bps10.27 270 bps10.16 173 bps
Net Profit Mgn % 6.79 314 bps6.45 98 bps5.56 187 bps5.60 -11 bps

Management X-Ray of Nivaka Fashions:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:24.49%Institutions:2.47%Non-Institutions:73.03%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%5%10%15%20%25%30%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Nivaka Fashions

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Nivaka Fashions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Aditya Birla Fashion 264.1 -8.9 (-3.2%) Small Cap 12,351 -2.3 -1.8 - 4
Electronics Mart Ind 139.3 -4.8 (-3.3%) Small Cap 6,285 4.4 2.9 32.8 3.7
Future Retail 2.4 0 (0%) Small Cap 6,261 -82 -50.7 - -
PN Gadgil Jewellers 514.9 -14.2 (-2.7%) Small Cap 6,032 11.4 2.6 46.6 4.8
Arvind Fashions 412.7 -4.4 (-1.1%) Small Cap 4,259 6.1 2.6 67.9 5.2
Shoppers Stop 544.7 -17.6 (-3.1%) Small Cap 4,213 2.4 1.8 239.2 18.6
Future Lifestyle 2.1 0 (0%) Small Cap 2,838 -104.9 -55.8 - -
V-Mart Retail 3,195.3 -135.2 (-4.1%) Small Cap 2,786 -5.9 -3.4 - 8.5
Spencers Retail 66.4 -2.5 (-3.6%) Small Cap 2,345 -28.7 -11.4 - -1.1
Redtape 138.4 -4.1 (-2.9%) Small Cap 1,832 3.1 9.3 46.7 9.3
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5.825.4014.8136.0936.2421.5521.7912.014.121.60
Operating Expenses 65.6414.9133.5334.4723.2521.9511.414.271.77
Manufacturing Costs00.010.060.05000000
Material Costs5.745.3214.3332.5532.8720.6519.075.860.790.23
Employee Cost 0.120.130.010.350.471.161.011.191.040.62
Other Costs 0.140.170.510.591.131.441.874.362.440.92
Operating Profit -0.19-0.24-0.092.571.77-1.70-0.150.60-0.15-0.17
Operating Profit Margin (%) -3.2%-4.5%-0.6%7.1%4.9%-7.9%-0.7%5.0%-3.7%-10.6%
Other Income 0.270.350.360.580.681.010.990.030.540.66
Interest 000.030000.010.040.050.20
Depreciation 0000.010.050.150.240.290.240.56
Exceptional Items 0000000000
Profit Before Tax 0.090.110.243.132.40-0.830.600.310.10-0.27
Tax 000.060.780.610-0.020.020.07-0.01
Profit After Tax 0.090.110.182.351.79-0.830.620.290.02-0.26
PAT Margin (%) 1.5%2.0%1.2%6.5%5.0%-3.9%2.8%2.4%0.6%-16.0%
Adjusted EPS (₹)0.00.00.00.20.2-0.10.10.00.00.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5.875.966.148.4910.299.4210.0410.3210.3510.09
Share Capital 5.715.715.715.715.7110.2710.2710.2710.2710.27
Reserves 0.160.260.442.794.59-0.85-0.230.050.08-0.18
Minority Interest0000000000
Debt0.840.771.560.690.250.250.510.510.470.43
Long Term Debt0.840.771.560.690.250.250.510.510.470.43
Short Term Debt0000000000
Trade Payables5.963.875.6812.018.1619.8822.9111.622.160.60
Others Liabilities 0.780.230.130.880.880.610.590.422.181.84
Total Liabilities 13.4410.8313.5222.0719.5930.1634.0422.8715.1612.97

Fixed Assets

Gross Block0000.100.170.801.291.402.311.79
Accumulated Depreciation000000.200.440.7200
Net Fixed Assets0000.100.170.600.850.682.311.79
CWIP 0000000000
Investments 2.452.613.573.671.602.082.582.582.692.69
Inventories00.341.131.741.972.713.382.131.851.78
Trade Receivables5.943.843.1012.265.3411.7015.4110.712.800.43
Cash Equivalents 0.060.020.310.180.100.140.480.340.171.35
Others Assets4.994.025.424.1110.4012.9211.336.435.334.92
Total Assets 13.4410.8313.5222.0719.5930.1634.0422.8715.1612.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -4.10-0.140.170.094.293.64-0.80-5.551.210.57
PBT 0.090.110.243.131.79-0.830.600.310.07-0.27
Adjustment -0.27-0.33-0.34-0.07-0.780.110.240.290.240.16
Changes in Working Capital -3.920.110.27-2.183.284.36-1.54-6.10.980.68
Tax Paid 0-0.030-0.7800-0.09-0.05-0.070
Cash Flow From Investing Activity -2.130.18-0.61-0.22-2.61-3.600.885.41-1.340.65
Capex 000-0.11-0.06-0.58-0.49-0.11-0.05-0.03
Net Investments -2.40-0.16-0.96-0.112.07-0.48-0.500-0.100
Others 0.270.340.350-4.62-2.531.875.52-1.190.68
Cash Flow From Financing Activity 2.28-0.080.73-0.01-1.7600.260-0.04-0.04
Net Proceeds from Shares 1.4600004.560000
Net Proceeds from Borrowing 0.84-0.070.800-1.7600.260-0.04-0.04
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.02-0.01-0.06-0.010-4.560000
Net Cash Flow -3.95-0.040.29-0.13-0.070.040.34-0.14-0.171.18
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.481.812.9832.119.11-8.446.332.830.22-2.51
ROCE (%)1.311.633.7337.124.37-8.235.973.161.33-0.63
Asset Turnover Ratio0.430.441.222.031.740.870.680.420.220.11
PAT to CFO Conversion(x)-45.56-1.270.940.042.4N/A-1.29-19.1460.5N/A
Working Capital Days
Receivable Days373331857889144227397598368
Inventory Days023181519405184177415
Payable Days379337122991122484101,0763,1782,219

Nivaka Fashions Ltd Stock News

Nivaka Fashions Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Nivaka Fashions on 25-Apr-2025 16:59 is ₹3.60.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Nivaka Fashions stood at ₹36.97.
The latest P/E ratio of Nivaka Fashions as of 25-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Nivaka Fashions as of 25-Apr-2025 16:59 is 3.95.
The 52-week high of Nivaka Fashions is ₹4.95 and the 52-week low is ₹2.88.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Nivaka Fashions is ₹0.65 ( Cr.) .

About Nivaka Fashions Ltd

Nivaka Fashions Limited (Formerly Known as B.T.Syndicate Ltd) is a listed Public Company domiciled in India and incorporated under the provision of the Companies Act, 1956.

B.T.Syndicate Limited is the parent company which is into the business of offline retailing. It started as the supply chain logistic partners and Distributors for companies like VIP Industries Limited, ITC, The Bombay Deying Mfg Co Ltd and Ballarpur Industries Limited.

The company already have the IT infrastructure in place with its POS software already established and running and also integrated with its warehouse and distribution companies and also an online version for proper MIS and reporting.

Business area of the company

The Company is engaged in Manufacturing & Trading of Ethnic Wear of Men & Women.

Read More Read Less
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...