Flomic Global Logistics Ltd - Stock Valuation and Financial Performance

BSE: 504380 | NSE: | Logistics | Small Cap

Flomic Global Logist Share Price

72.70 -0.33 -0.45%
as on 25-Apr'25 16:59

DeciZen - make an informed investing decision on Flomic Global Logist

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Flomic Global Logistics stock performance -

P/E Ratio (SA):
37.21
Market Cap:
132.1 Cr.
52-wk low:
52
52-wk high:
84

Is Flomic Global Logistics Ltd an attractive stock to invest in?

1. Is Flomic Global Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Flomic Global Logistics Ltd is a average quality company.

2. Is Flomic Global Logistics Ltd undervalued or overvalued?

The key valuation ratios of Flomic Global Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Flomic Global Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Flomic Global Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Flomic Global Logist:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flomic Global Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0.1%0.3%0.1%14.5%23.8%45.9%36.7%16.5%-
Value Creation
Index
NA-1.0-1.0-1.0-1.00.00.72.31.60.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.20.200114165374422332483
Sales YoY Gr.-NA-25%-80%-100%NA44.3%126.9%12.8%-21.4%-
Adj EPS -0-000-0-0.11.25.34.71.52
YoY Gr.-NANA100%-200%NANA354.3%-11.4%-68.7%-
BVPS (₹) 10.410.310.310.410.311.112.417.722.923.924.8
Adj Net
Profit
00000-0.12.19.68.52.74
Cash Flow from Ops. -0.2-0.5-0.4-0.5-0.2-6.38.98.936.820.3-
Debt/CF from Ops. 00000-11.220.61.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA26.3%-21.4%
Adj EPS NANA8%-68.7%
BVPS9.7%18.2%24.5%4.1%
Share Price 80.3% 187.5% -11.3% -0.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.1-0.20.10.2-0.2-19.935.1236.28
Op. Profit
Mgn %
0-149.2-158.3-1115.906.58.688.69.68.7
Net Profit
Mgn %
0-6.22.847.80-0.11.32.620.80.7
Debt to
Equity
000000.30.50.60.60.8-
Working Cap
Days
011,58016,40087,01507410872699141
Cash Conv.
Cycle
0685053,586016282530372

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.26%

Debt to equity has declined versus last 3 years average to 0.77

Sales growth is good in last 4 quarters at 57.96%

Return on Equity has declined versus last 3 years average to 8.00%

Net Profit has been subdued in last 3 years 7.97%

Latest Financials - Flomic Global Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 2 0.3
TTM Sales (₹ Cr.) 483 0.5
BVPS (₹.) 24.8 0
Reserves (₹ Cr.) 27 7
P/BV 2.94 0.00
PE 37.21 250.10
From the Market
52 Week Low / High (₹) 52.00 / 84.00
All Time Low / High (₹) 0.19 / 216.30
Market Cap (₹ Cr.) 132
Equity (₹ Cr.) 18.2
Face Value (₹) 10
Industry PE 32.6

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 101 34.1111 62.4137 84135 51.4
Adj EPS (₹) 1 106.3-0.3 -159.60.7 N/A0.6 -38.6
Op. Profit Mgn % 10.00 72 bps9.01 -237 bps7.85 184 bps8.43 -150 bps
Net Profit Mgn % 1.78 62 bps-0.51 -190 bps0.87 409 bps0.84 -123 bps

Management X-Ray of Flomic Global Logist:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:69.17%Institutions:0%Non-Institutions:30.83%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec24Mar250%10%20%30%40%50%60%70%80%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Flomic Global Logist

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Flomic Global Logist

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Allcargo Logistics 29.8 -1.1 (-3.4%) Small Cap 13,188 0.4 0.4 71.3 1.2
TVS Supply Chain Sol 118.2 -4.9 (-4%) Small Cap 9,200 -0.1 -0.4 - 3
Mahindra Logistics 303.3 -14.2 (-4.5%) Small Cap 4,530 6 1.4 52.6 3.3
Transport Corp. 1,141.7 -21.5 (-1.8%) Small Cap 4,024 52.3 8.9 22.3 4.3
JITF Infralogistics 393.5 -8 (-2%) Small Cap 3,284 44.5 2.4 9 -1.8
Aegis Logistics 775.6 0.8 (0.1%) Small Cap 2,980 12.2 13.5 63.4 10.6
Western Carriers 78.9 -3.5 (-4.2%) Small Cap 1,686 7.9 4.8 10.5 1
Gateway Distriparks 62.5 -2.4 (-3.7%) Small Cap 1,497 4.5 16.3 14.4 1.6
TCI Express 669.6 -23.5 (-3.4%) Small Cap 1,254 25.5 10.5 27.1 3.5
Ritco Logistics 280.8 -12 (-4.1%) Small Cap 933 15.1 3.6 19.3 2.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00000114165374422332
Operating Expenses 01000107151345386301
Manufacturing Costs0000087130314345253
Material Costs0000000000
Employee Cost 000001415202733
Other Costs 0000066111416
Operating Profit 00000714303631
Operating Profit Margin (%) --149.0%-158.0%-1,115.9%-6.5%8.6%8.0%8.6%9.4%
Other Income 0000012232
Interest 0000034689
Depreciation 0000069131821
Exceptional Items 0000000000
Profit Before Tax 000000313133
Tax 0000001331
Profit After Tax 00000021092
PAT Margin (%) --6.1%2.8%47.8%-0.0%1.5%2.6%2.2%0.7%
Adjusted EPS (₹)0.00.00.00.00.00.01.45.35.21.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 777772022324243
Share Capital 077771818181818
Reserves 7000024142325
Minority Interest0000000000
Debt00000610172332
Long Term Debt0000010111
Short Term Debt00000510152232
Trade Payables000001226351930
Others Liabilities 000003538545994
Total Liabilities 888887396138142199

Fixed Assets

Gross Block0000035355054107
Accumulated Depreciation00000545425
Net Fixed Assets000003031455082
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables000002343735367
Cash Equivalents 111005752221
Others Assets667771616151829
Total Assets 888887396138142199

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-10-10-6993720
PBT 000000313133
Adjustment 00000912192429
Changes in Working Capital 0-0-0-00-12-5-186-8
Tax Paid 00000-3-1-5-6-4
Cash Flow From Investing Activity 10000-4-1-3-2-6
Capex 00000-50-4-2-4
Net Investments 0000000000
Others 100001-100-2
Cash Flow From Financing Activity 0000013-6-8-17-17
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000101-10
Interest Paid 00000-1-1-2-3-3
Dividend Paid 0000000000
Others 0000013-4-7-14-13
Net Cash Flow 100-1032-217-2
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.08-0.170.060.19-0.22-0.3811.5635.2725.695.14
ROCE (%)00.030.080.270.0914.5223.8245.9136.7116.48
Asset Turnover Ratio00.030.02002.831.943.23.021.95
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A4.50.94.1110
Working Capital Days
Receivable Days03215583,58603773575466
Inventory Days0000000000
Payable Days0000000000

Flomic Global Logistics Ltd Stock News

Flomic Global Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Flomic Global Logist on 25-Apr-2025 16:59 is ₹72.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Flomic Global Logist stood at ₹132.1.
The latest P/E ratio of Flomic Global Logist as of 25-Apr-2025 16:59 is 37.21.
The latest P/B ratio of Flomic Global Logist as of 25-Apr-2025 16:59 is 2.94.
The 52-week high of Flomic Global Logist is ₹84.00 and the 52-week low is ₹52.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flomic Global Logist is ₹482.7 ( Cr.) .

About Flomic Global Logistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...