Flomic Global Logistics Ltd - Stock Valuation and Financial Performance

BSE: 504380 | NSE: | Logistics | Small Cap

Flomic Global Logist Share Price

68.84 -1.53 -2.17%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Flomic Global Logist

M-Cap below 100cr DeciZen not available

Flomic Global Logistics stock performance -

mw4me loader
P/E Ratio (SA):
11.65
Market Cap:
49.6 Cr.
52-wk low:
61
52-wk high:
88

Is Flomic Global Logistics Ltd an attractive stock to invest in?

1. Is Flomic Global Logistics Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Flomic Global Logistics Ltd is a average quality company.

2. Is Flomic Global Logistics Ltd undervalued or overvalued?

The key valuation ratios of Flomic Global Logistics Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Flomic Global Logistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Flomic Global Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Flomic Global Logist:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Flomic Global Logistics Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0.1%0.3%0.1%14.5%23.8%45.9%36.7%16.5%-
Value Creation
Index
NA-1.0-1.0-1.0-1.00.00.72.31.60.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 00.20.200114165374422332437
Sales YoY Gr.-NA-25%-80%-100%NA44.3%126.9%12.8%-21.4%-
Adj EPS -0-000-0-0.11.25.34.71.55.9
YoY Gr.-NANA100%-200%NANA354.3%-11.4%-68.7%-
BVPS (₹) 10.410.310.310.410.311.112.417.722.923.945.7
Adj Net
Profit
00000-0.12.19.68.52.74
Cash Flow from Ops. -0.2-0.5-0.4-0.5-0.2-6.38.98.936.820.3-
Debt/CF from Ops. 00000-11.220.61.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA26.3%-21.4%
Adj EPS NANA8%-68.7%
BVPS9.7%18.2%24.5%4.1%
Share Price 79.3% 186% -29.4% -16.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.1-0.20.10.2-0.2-19.935.1236.217
Op. Profit
Mgn %
0-149.2-158.3-1115.906.58.688.69.69.1
Net Profit
Mgn %
0-6.22.847.80-0.11.32.620.81
Debt to
Equity
000000.30.50.60.60.80
Working Cap
Days
011,58016,40087,01507410872699141
Cash Conv.
Cycle
0685053,586016282530372

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 26.26%

Debt to equity has declined versus last 3 years average to 0.77

Sales growth is good in last 4 quarters at 46.91%

Return on Equity has declined versus last 3 years average to 17.00%

Net Profit has been subdued in last 3 years 7.97%

Latest Financials - Flomic Global Logistics Ltd.

Standalone Consolidated
TTM EPS (₹) 5.9 0.7
TTM Sales (₹ Cr.) 437 0.5
BVPS (₹.) 45.7 0
Reserves (₹ Cr.) 26 7
P/BV 1.51 0.00
PE 11.65 93.85
From the Market
52 Week Low / High (₹) 61.00 / 87.99
All Time Low / High (₹) 0.19 / 216.30
Market Cap (₹ Cr.) 49.6
Equity (₹ Cr.) 7.2
Face Value (₹) 10
Industry PE 40.8

Management X-Ray of Flomic Global Logist:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Flomic Global Logist

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales00.200.150.030114.33165.02374.46422.38332.16
Operating Expenses 0.240.500.390.370.44106.93150.90344.57386.24301.02
Manufacturing Costs0000087.34130.06313.92344.92252.87
Material Costs0000000000
Employee Cost 0.080.310.040.040.2513.6814.8119.5727.3232.62
Other Costs 0.160.200.350.330.195.926.0211.0814.0115.54
Operating Profit -0.24-0.30-0.24-0.34-0.447.4014.1229.8936.1431.14
Operating Profit Margin (%) --149.0%-158.0%-1,115.9%-6.5%8.6%8.0%8.6%9.4%
Other Income 0.240.300.240.360.441.331.741.962.601.53
Interest 000002.843.836.198.368.58
Depreciation 000006.248.7212.7317.5820.98
Exceptional Items 0000000000
Profit Before Tax 000.010.020.01-0.363.3112.9312.803.10
Tax 0.010.0100.010.02-0.300.843.293.310.91
Profit After Tax -0.01-0.0100.01-0.02-0.052.479.649.482.19
PAT Margin (%) --6.1%2.8%47.8%-0.0%1.5%2.6%2.2%0.7%
Adjusted EPS (₹)0.00.00.00.00.00.01.45.35.21.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7.457.447.447.467.4420.2422.4732.1841.6543.36
Share Capital 0.157.207.207.207.2018.1718.1718.1718.1718.17
Reserves 7.300.240.240.260.242.074.3014.0123.4825.19
Minority Interest0000000000
Debt000006.1010.2816.5522.7432.42
Long Term Debt000000.690.271.440.830.52
Short Term Debt000005.4110.0115.1121.9131.91
Trade Payables0.090.0700012.1525.9934.7318.9129.51
Others Liabilities 0.070.080.160.170.1134.7637.7254.1858.7193.74
Total Liabilities 7.617.607.607.637.5573.2596.47137.65142.01199.04

Fixed Assets

Gross Block0000034.9735.1549.9353.91106.62
Accumulated Depreciation0000054.475.404.1624.57
Net Fixed Assets0000029.9730.6844.5349.7582.05
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables00.180.280.310.1322.7543.3373.1352.6167.11
Cash Equivalents 1.4210.760.090.094.696.504.6722.1320.90
Others Assets6.196.426.567.227.3315.8415.9515.3117.5228.99
Total Assets 7.617.607.607.637.5573.2596.47137.65142.01199.04

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.17-0.52-0.37-0.51-0.20-6.288.908.9136.8020.33
PBT 000.010.020.01-0.363.3112.9312.803.10
Adjustment -0.24-0.30-0.24-0.36-0.449.2611.8618.9223.8528.91
Changes in Working Capital 0.07-0.2-0.13-0.170.26-11.73-4.91-18.185.92-8.05
Tax Paid -0.01-0.010-0.01-0.02-3.45-1.35-4.75-5.77-3.63
Cash Flow From Investing Activity 0.690.100.13-0.150.20-4.12-0.54-3.23-2.24-5.66
Capex 00000-4.630.09-3.54-2.06-3.62
Net Investments 0000000000
Others 0.690.100.13-0.150.200.51-0.620.31-0.19-2.04
Cash Flow From Financing Activity 0000013.36-5.87-7.73-17.46-16.56
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000000.69-0.461.15-0.63-0.32
Interest Paid 00000-0.76-0.95-2.01-3.23-3.18
Dividend Paid 0000000000
Others 0000013.43-4.45-6.87-13.61-13.07
Net Cash Flow 0.52-0.42-0.24-0.6602.952.50-2.0517.10-1.89
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-0.08-0.170.060.19-0.22-0.3811.5635.2725.695.14
ROCE (%)00.030.080.270.0914.5223.8245.9136.7116.48
Asset Turnover Ratio00.030.02002.831.943.23.021.95
PAT to CFO Conversion(x)N/AN/AN/A-51N/AN/A3.60.923.889.28
Working Capital Days
Receivable Days03215583,58603773575466
Inventory Days0000000000
Payable Days0000000000

Flomic Global Logistics Ltd Stock News

Flomic Global Logistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Flomic Global Logist on 20-Dec-2024 16:59 is ₹68.84.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Flomic Global Logist stood at ₹49.56.
The latest P/E ratio of Flomic Global Logist as of 20-Dec-2024 16:59 is 11.65.
The latest P/B ratio of Flomic Global Logist as of 20-Dec-2024 16:59 is 1.51.
The 52-week high of Flomic Global Logist is ₹87.99 and the 52-week low is ₹61.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flomic Global Logist is ₹437.1 ( Cr.) .

About Flomic Global Logistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.