Rajvi Logitrade Ltd - Stock Valuation and Financial Performance

BSE: 511185 | NSE: | Logistics | Small Cap

Rajvi Logitrade Share Price

11.85 0.00 0.00%
as on 04-Apr'25 16:59

DeciZen - make an informed investing decision on Rajvi Logitrade

M-Cap below 100cr DeciZen not available

Rajvi Logitrade stock performance -

P/E Ratio (SA):
1.21
Market Cap:
1.2 Cr.
52-wk low:
9.3
52-wk high:
11.9

Is Rajvi Logitrade Ltd an attractive stock to invest in?

1. Is Rajvi Logitrade Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Rajvi Logitrade Ltd is a below average quality company.

2. Is Rajvi Logitrade Ltd undervalued or overvalued?

The key valuation ratios of Rajvi Logitrade Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Rajvi Logitrade Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Rajvi Logitrade Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rajvi Logitrade:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rajvi Logitrade Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -130.8%-404.1%0%0%0%0%0%96.2%51.6%64.5%-
Value Creation
Index
NANANANANANANA5.92.73.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.30000009.216.130.930
Sales YoY Gr.--96%-100%NANANANANA75.9%91.6%-
Adj EPS -0.4-0.8-0.5-0.6-0.8-0.8-0.72.61.87.79.8
YoY Gr.-NANANANANANANA-31.7%329.6%-
BVPS (₹) -1.4-2.2-2.7-3.2-4-4.8-5.5-2.9-1.16.634.5
Adj Net
Profit
0-0.1-0.1-0.1-0.1-0.1-0.10.30.20.81
Cash Flow from Ops. -0.10-0.1-0.1-0.1-0.1-0.1-0.30.5-1.6-
Debt/CF from Ops. -2.4-19.4-4.7-5.5-6.1-5.2-6.6-3.20.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 70.8%NANA91.6%
Adj EPS NANANA329.6%
BVPSNANANANA
Share Price 9.9% 16.5% 25.3% 33.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
31.841.819.919.121.418.413.6-62.1-89.156.647.8
Op. Profit
Mgn %
-15.4-721.1000002.81.43.35
Net Profit
Mgn %
-15.5-721.8000002.91.12.53.2
Debt to
Equity
-1.4-0.9-1-1-0.9-1-1-2.9-40-
Working Cap
Days
1684,0080000026295162
Cash Conv.
Cycle
-112,3650000074927

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 47.80%

Sales growth is good in last 4 quarters at 19.10%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Rajvi Logitrade Ltd.

Standalone Consolidated
TTM EPS (₹) 9.8 -
TTM Sales (₹ Cr.) 30.3 -
BVPS (₹.) 34.5 -
Reserves (₹ Cr.) 2 -
P/BV 0.34 -
PE 1.21 -
From the Market
52 Week Low / High (₹) 9.31 / 11.85
All Time Low / High (₹) 4.00 / 11.85
Market Cap (₹ Cr.) 1.2
Equity (₹ Cr.) 1
Face Value (₹) 10
Industry PE 33.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 8 41.54.4 -58.36.3 -3.411.6 96.6
Adj EPS (₹) 3.7 N/A1.6 27.21.2 82.43.3 58.6
Op. Profit Mgn % 6.09 542 bps4.56 299 bps3.45 211 bps5.14 39 bps
Net Profit Mgn % 4.59 480 bps3.64 245 bps1.96 92 bps2.87 -69 bps

Management X-Ray of Rajvi Logitrade:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:54.48%Institutions:0%Non-Institutions:45.52%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Rajvi Logitrade

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Rajvi Logitrade

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Allcargo Logistics 27.8 0.3 (1.2%) Small Cap 13,188 0.4 0.4 64.4 1.1
TVS Supply Chain Sol 115.4 2.7 (2.4%) Small Cap 9,200 -0.1 -0.4 - 2.8
Mahindra Logistics 263.3 0.2 (0.1%) Small Cap 4,530 5.3 1.4 51.1 2.9
Transport Corp. 1,063.9 29.6 (2.9%) Small Cap 4,024 52.3 8.9 20.4 3.9
JITF Infralogistics 364.1 -7.4 (-2%) Small Cap 3,284 44.5 2.4 8.2 -1.7
Aegis Logistics 778.8 -16 (-2%) Small Cap 2,980 12.2 13.5 63.7 10.6
Western Carriers 71.7 0.3 (0.5%) Small Cap 1,686 7.9 4.8 9.1 0.9
Gateway Distriparks 59.9 0.5 (0.8%) Small Cap 1,497 4.5 16.3 13.5 1.5
TCI Express 623.1 -8 (-1.3%) Small Cap 1,254 25.5 10.5 24.8 3.2
Ritco Logistics 259.2 0.9 (0.3%) Small Cap 933 15.1 3.6 17.8 2.4
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0.250.01000009.1716.1330.91
Operating Expenses 0.290.090.050.060.080.080.078.9215.9129.89
Manufacturing Costs0.180.0100000000
Material Costs0000000000
Employee Cost 00.010.010.010.010.010.010.040.290.63
Other Costs 0.110.070.040.050.070.080.068.8815.6229.26
Operating Profit -0.04-0.08-0.05-0.06-0.08-0.08-0.070.250.221.02
Operating Profit Margin (%) -15.7%-721.0%-----2.7%1.4%3.3%
Other Income 00000000.010.010
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -0.04-0.08-0.05-0.06-0.08-0.08-0.070.260.231.02
Tax 000000000.050.25
Profit After Tax -0.04-0.08-0.05-0.06-0.08-0.08-0.070.260.180.77
PAT Margin (%) -15.7%-721.0%-----2.9%1.1%2.5%
Adjusted EPS (₹)-0.4-0.8-0.5-0.6-0.8-0.8-0.72.61.87.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund -0.14-0.22-0.27-0.32-0.40-0.48-0.55-0.29-0.110.66
Share Capital 1111111111
Reserves -1.14-1.22-1.27-1.32-1.40-1.48-1.55-1.29-1.11-0.34
Minority Interest0000000000
Debt0.200.200.260.310.360.460.540.850.440
Long Term Debt0.200.2000000000
Short Term Debt000.260.310.360.460.540.850.440
Trade Payables0.180.020.020.010.030.020.010.730.884.50
Others Liabilities 0.010.010000.0100.050.182.56
Total Liabilities 0.240.010.01000.0101.341.397.71

Fixed Assets

Gross Block0000000000
Accumulated Depreciation0000000000
Net Fixed Assets0000000000
CWIP 0000000000
Investments 0000000000
Inventories0000000000
Trade Receivables0.230000001.100.926.19
Cash Equivalents 0.010.010.0100000.050.130.31
Others Assets0.010000000.190.341.21
Total Assets 0.240.010.01000.0101.341.397.71

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -0.08-0.01-0.06-0.06-0.06-0.09-0.08-0.260.49-1.55
PBT -0.04-0.08-0.05-0.06-0.08-0.08-0.070.260.231.02
Adjustment 0000000000
Changes in Working Capital -0.040.07-0.0100.02-0.01-0.01-0.340.41-1.96
Tax Paid 0000000-0.19-0.15-0.61
Cash Flow From Investing Activity 0000000000
Capex 0000000000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0.090.010.060.050.060.100.080.31-0.411.73
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.090.0100000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 000.060.050.060.100.080.31-0.411.73
Net Cash Flow 000-0.0100.0100.050.080.18
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A281.74
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/A64.5
Asset Turnover Ratio20.080000013.6611.836.79
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-12.72-2.01
Working Capital Days
Receivable Days327000000442342
Inventory Days0000000000
Payable Days0000000000

Rajvi Logitrade Ltd Stock News

Rajvi Logitrade Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rajvi Logitrade on 04-Apr-2025 16:59 is ₹11.85.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Apr-2025 16:59 the market cap of Rajvi Logitrade stood at ₹1.19.
The latest P/E ratio of Rajvi Logitrade as of 04-Apr-2025 16:59 is 1.21.
The latest P/B ratio of Rajvi Logitrade as of 04-Apr-2025 16:59 is 0.34.
The 52-week high of Rajvi Logitrade is ₹11.85 and the 52-week low is ₹9.31.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajvi Logitrade is ₹30.27 ( Cr.) .

About Rajvi Logitrade Ltd

Rajvi Logitrade Limited (Formerly known as Suryakrupa Finance Limited) is a public limited company, incorporated in the year 1986 under the provisions of the Companies Act, 1956 having its registered office at Gandhidham, Kachchh, Gujarat.

The company offers one stop solution comprising of various services including shipping, transportation, warehousing, chartering and freight forwarding in most efficient and cost-effective manner. It has a nation-wide presence with prominence in Gujarat and provides seamless coordination of port logistics, surface logistics and offshore logistics. The company customizes its services to provide tailor-made solutions to the clients with high index of customer satisfaction. It continues to invest in logistics and operation infrastructure covering Stevedoring, CHA Services, Material Handling, Road/Rail Transportation, Warehousing and Offshore Services.

Business area of the company

The company provides port, transport and logistics services through modern and state of the art infrastructure and professional manpower. It includes large fleet of cargo carriers consisting of Trucks, Trailers, Tippers, Dumpers, Bulkers and other loading equipment like Pay Loaders, Excavators, Hydraulic Hoppers and Mobile Cranes. For efficient and cost effective operations, it has its own service station and modern workshop for repair and maintenance of diversified transport fleet. The store is equipped with adequate spares, the inventory of which is managed by a skilled workforce.

Services offered by the company

Port Operation

Cargo Handling
Stevedoring
Rake Handling
Barge Handling
Bagging
Warehousing

Transportation

Bulk Cargo
Break Bulk Cargo
Steel
Container
Project Cargo
Liquid
Material Handling

Custom Solutions (CHA)

Import/Export
Container (FCL / LCL)
Exim Advising
Air Cargo
Bonded Warehousing

Shipping

Vessel Agency
Freight Forwarding
Vessel Chartering
Vessel Survey

Other Services

Port Related Information
Shipping Solutions
Customised Solutions
Route Mapping

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...