JITF Infralogistics Ltd - Stock Valuation and Financial Performance

BSE: 540311 | NSE: JITFINFRA | Logistics | Small Cap

JITF Infralogistics Share Price

753.25 -2.40 -0.32%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on JITF Infralogistics

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

JITF Infralogistics stock performance -

mw4me loader
P/E Ratio (CD):
14.27
Market Cap:
1,942.3 Cr.
52-wk low:
438.9
52-wk high:
1,210

Is JITF Infralogistics Ltd an attractive stock to invest in?

1. Is JITF Infralogistics Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that JITF Infralogistics Ltd is a below average quality company.

2. Is JITF Infralogistics Ltd undervalued or overvalued?

The key valuation ratios of JITF Infralogistics Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is JITF Infralogistics Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of JITF Infralogistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of JITF Infralogistics:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
JITF Infralogistics Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%-4.8%-2%-4.6%3.7%5%4.5%6.4%9.4%16.6%-
Value Creation
Index
NA-1.3NANANANANANANA0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 04435434005828459291,2351,5903,2842,860
Sales YoY Gr.-NA22.7%-26.4%45.6%45.2%9.9%32.9%28.8%106.5%-
Adj EPS 00-43.1-61-43-52.8-58.5-55.3-48.39.353
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 00-37.4-101.2-143.7-183.6-242.8-298.1-346.7-216.1-217.2
Adj Net
Profit
0-112-111-157-111-136-150-142-12423.9136
Cash Flow from Ops. 00-1634.4-52.172.921.284.2190246-
Debt/CF from Ops. 00-7307-34.827.6114.234.817.415.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA41.3%52.3%106.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - 159.5% 55.7% 33%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0-732.8273.78835.132.327.420.515-3.3-24.4
Op. Profit
Mgn %
0-6.1-0.3-8.211.39.19.712.416.714.615.9
Net Profit
Mgn %
0-25.8-20.4-38.4-19.5-16.1-14.6-10.3-6.52.44.8
Debt to
Equity
084.8-11.9-5.2-4.9-4.3-3.9-3.8-3.7-6.8-
Working Cap
Days
00290388322300308255262177137
Cash Conv.
Cycle
0010215491453753674552

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.33%

Sales growth is good in last 4 quarters at 24.34%

Return on Equity is Poor

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - JITF Infralogistics Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 53
TTM Sales (₹ Cr.) 3.5 2,860
BVPS (₹.) 124.7 -217.2
Reserves (₹ Cr.) 315 -563
P/BV 6.06 -3.48
PE 0.00 14.27
From the Market
52 Week Low / High (₹) 438.90 / 1210.00
All Time Low / High (₹) 3.60 / 1210.00
Market Cap (₹ Cr.) 1,942
Equity (₹ Cr.) 5.1
Face Value (₹) 2
Industry PE 41.3

Management X-Ray of JITF Infralogistics:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *3.863.863.863.863.863.863.860.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JITF Infralogistics

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4435434005828459291,2351,5903,284
Operating Expenses 4695454335177698401,0851,3312,806
Manufacturing Costs14494107162120198254389833
Material Costs2313602022525265437077741,706
Employee Cost 4751515261638099136
Other Costs 4839725062364469130
Operating Profit -27-2-33657689150259478
Operating Profit Margin (%) -6.1%-0.3%-8.2%11.2%9.0%9.6%12.1%16.3%14.6%
Other Income 5817522891353
Interest 97121137165200216253313317
Depreciation 202633232323335883
Exceptional Items 0000000019
Profit Before Tax -139-140-186-118-126-141-127-97150
Tax -25-30-32-410-621059
Profit After Tax -114-111-154-114-137-135-129-10791
PAT Margin (%) -25.7%-20.4%-38.4%-19.5%-16.2%-14.6%-10.4%-6.7%2.8%
Adjusted EPS (₹)0.0-43.1-61.0-43.0-52.9-58.6-56.0-49.713.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10-96-260-369-472-624-766-891-555
Share Capital 055555555
Reserves 10-101-265-374-477-629-771-896-561
Minority Interest-5-8-7-1112274263-65
Debt7811,0241,2751,7751,9702,4002,8803,1973,649
Long Term Debt5248241,0531,7131,8182,2022,6523,0653,332
Short Term Debt25720022262152199228132317
Trade Payables17710874141262208204321387
Others Liabilities 2131858398112125281544744
Total Liabilities 1,1761,2131,1641,6341,8832,1362,6403,2334,161

Fixed Assets

Gross Block6826987187347357461,4201,8481,875
Accumulated Depreciation386497120131153185242325
Net Fixed Assets6446346226146035931,2351,6061,551
CWIP 33354931645963630679414
Investments 111111121311131922
Inventories11311467113104100108169198
Trade Receivables177192153207241267344593691
Cash Equivalents 5394618427110145186337
Others Assets144133202287435419488580948
Total Assets 1,1761,2131,1641,6341,8832,1362,6403,2334,161

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0-1634-52732184190246
PBT 0-143-189-118-126-141-127-97150
Adjustment 0134192196239234283366363
Changes in Working Capital 0-14511-122-30-84-73-84-230
Tax Paid 0-8-10-8-101216-37
Cash Flow From Investing Activity 0-9-55-261-95-185-328-206-401
Capex 0-14-60-264-155-190-312-207-369
Net Investments 000000-212-45
Others 05536054-114
Cash Flow From Financing Activity 016752324019825761241
Net Proceeds from Shares 0-70000000
Net Proceeds from Borrowing 0344173635108367449414379
Interest Paid 0-112-141-151-198-215-250-309-341
Dividend Paid 000000000
Others 0-5721-160904758-43204
Net Cash Flow 0-4211-2335134686
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-1122.67N/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)-4.81N/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.380.460.340.420.480.460.520.540.89
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A2.7
Working Capital Days
Receivable Days143122156113971009010871
Inventory Days917682564740313220
Payable Days28014516415514015810612476

JITF Infralogistics Ltd Stock News

JITF Infralogistics Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JITF Infralogistics on 21-Nov-2024 16:59 is ₹753.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of JITF Infralogistics stood at ₹1,942.3.
The latest P/E ratio of JITF Infralogistics as of 21-Nov-2024 16:59 is 0.00.
The latest P/B ratio of JITF Infralogistics as of 21-Nov-2024 16:59 is 6.06.
The 52-week high of JITF Infralogistics is ₹1,210 and the 52-week low is ₹438.9.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JITF Infralogistics is ₹3.54 ( Cr.) .

About JITF Infralogistics Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.