LG Electronics India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Consumer Durables - Domestic Appliances |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on LG Electronics India

DeciZen not available for IPO

10 Year X-Ray of LG Electronics India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 61.1%56.7%73.4%82.3%61.9%46.2%35.2%27.4%37.4%50.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12,90913,10014,55115,88615,65915,71015,08716,83419,86521,35215,659
Sales YoY Gr.-1.5%11.1%9.2%-1.4%0.3%-4%11.6%18%7.5%-
Adj EPS 11.313.318.621.623.428.324.518.320.822.50
YoY Gr.-17.1%40.4%16%8.3%21.1%-13.5%-25.2%13.5%8.2%-
BVPS (₹) 28.441.434.944.366.994.297.18164.255.60
Adj Net
Profit
7689001,2631,4651,5871,9221,6621,2441,4121,527NAN
Cash Flow from Ops. 8501,1461,2171,8161,4212,0002,0435981,8711,665-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.8%6.4%12.3%7.5%
Adj EPS 7.9%-0.8%-2.8%8.2%
BVPS7.7%-3.7%-17%-13.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
443848.854.54235.225.620.628.637.60
Op. Profit
Mgn %
9.811.31414.31516.315.610.510.110.6NAN
Net Profit
Mgn %
66.98.79.210.112.2117.47.17.2NAN
Debt to
Equity
0000000000-
Working Cap
Days
7175626276811472091991970
Cash Conv.
Cycle
104612107-1714120

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - LG Electronics India Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 15,659 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 4,430 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 74.5

Management X-Ray of LG Electronics India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of LG Electronics India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales12,908.6013,099.7014,55115,885.5015,65915,709.6015,086.6016,834.2119,864.5921,352
Operating Expenses 11,662.6011,651.1012,518.7013,630.9013,384.8013,240.7012,736.7015,123.7517,963.2319,124.82
Manufacturing Costs358.90387.70412.10754.80402417557.50769.09916.831,060.94
Material Costs9,098.109,0109,751.1010,434.6010,460.8010,112.209,767.9011,800.5714,028.0714,930.18
Employee Cost 475.90501.10558.80602.90615.40627.40643.30725.45799.16886.82
Other Costs 1,729.701,752.301,796.701,838.601,906.602,084.101,7681,828.632,219.172,246.88
Operating Profit 1,2461,448.602,032.302,254.602,274.202,468.902,349.901,710.461,901.362,227.18
Operating Profit Margin (%) 9.7%11.1%14.0%14.2%14.5%15.7%15.6%10.2%9.6%10.4%
Other Income 5081.8088173.50286.20300.10175.40203.80243.99206.67
Interest 2.7017.504.902.602.206.1019.8024.3424.6332.36
Depreciation 195.80188.20219.50216.10225.10241.90243.90258.36300.39364.37
Exceptional Items 0000000000
Profit Before Tax 1,097.501,324.701,895.902,209.402,333.102,5212,261.601,631.561,820.332,037.12
Tax 336.50446.40626.10755.20798.60666.60595.10425.96472.31526.05
Profit After Tax 761878.301,269.801,454.201,534.501,854.401,666.501,205.601,348.021,511.07
PAT Margin (%) 5.9%6.7%8.7%9.2%9.8%11.8%11.0%7.2%6.8%7.1%
Adjusted EPS (₹)11.212.918.721.422.627.324.617.819.922.3
Dividend Payout Ratio (%)45%84%111%47%0%0%80%188%185%139%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,928.602,806.932,370.103,008.934,542.636,392.036,586.505,500.754,356.253,772.25
Share Capital 113.10113.13113.10113.13113.13113.13113.10113.13113.13113.13
Reserves 1,815.502,693.802,2572,895.804,429.506,278.906,473.405,387.624,243.123,659.12
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables1,699.401,8201,744.601,600.372,054.672,110.603,339.702,598.353,119.213,035.05
Others Liabilities 351.70499.10715657.70681.50579.205,555.207,261.647,924.578,633.38
Total Liabilities 3,979.705,126.034,829.705,2677,278.809,081.8315,481.4015,360.7315,400.0215,440.68

Fixed Assets

Gross Block1,969.301,008.901,194.801,362.801,5321,856.402,278.102,484.043,014.733,284.01
Accumulated Depreciation1,302.90185.70387.50592.60794.501,021.601,229.201,436.551,671.941,965.16
Net Fixed Assets666.40823.20807.30770.20737.50834.801,048.901,047.481,342.791,318.85
CWIP 15.2012.40045.7016.9084.6033.80102.9624.6124.45
Investments 0000000000
Inventories1,699.301,637.101,805.201,567.701,763.402,222.502,641.802,409.442,641.032,397.42
Trade Receivables716.30817.20958.10811.201,110.50500.701,059.501,381.051,499.531,797.02
Cash Equivalents 375.201,247.806081,490.102,944.204,810.605,510.803,726.862,762.592,222.61
Others Assets507.30588.33651.10582.10706.30628.635,186.606,692.947,129.477,680.33
Total Assets 3,979.705,126.034,829.705,2677,278.809,081.8315,481.4015,360.7315,400.0215,440.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 850.201,145.901,217.401,816.201,4212,0002,042.60597.871,870.831,665.46
PBT 1,097.501,324.701,895.902,209.402,333.102,5212,261.601,631.561,820.332,037.12
Adjustment 151.1098.70148.10130.900.2018.60-74.3047.01111.54211.46
Changes in Working Capital 83.234.6-157.2247-39.28.7422.9-679.11381.43-13.26
Tax Paid -482-405.80-672.70-771.10-873.10-548.30-567.60-401.60-442.48-569.85
Cash Flow From Investing Activity -158.10-272.70-154.50-116.7033.60-106.8030.20-77.51-274-20.46
Capex -200.60-341.700-195-155.40-363.60-174.90-269.56-513.81-240.21
Net Investments 0000000000
Others 42.5069-154.5078.30189256.80205.10192.05239.81219.75
Cash Flow From Financing Activity -505.40-0.20-1,702.40-817.40-0.30-26.70-1,372.60-2,326.51-2,560.73-2,185.25
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -0.40-0.20-0.40-0.40-0.30-4.30-15.60-22.46-22.50-26.94
Dividend Paid -397.100-1,702-81700-1,332.70-2,262.58-2,488.83-2,092.88
Others -107.900000-22.40-24.30-41.47-49.40-65.43
Net Cash Flow 186.70873-639.50882.101,454.301,866.50700.20-1,806.14-963.90-540.25
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)43.5737.0949.0654.0740.6433.9225.6819.9527.3537.18
ROCE (%)61.156.6973.4382.2561.8546.2235.1627.437.4350.92
Asset Turnover Ratio3.813.183.243.152.51.921.231.11.31.39
PAT to CFO Conversion(x)1.121.30.961.250.931.081.230.51.391.1
Working Capital Days
Receivable Days19192020221919262628
Inventory Days40423939394659554643
Payable Days617167596475102927475

LG Electronics India Ltd Stock News

LG Electronics India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of LG Electronics India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of LG Electronics India stood at ₹0.00.
The latest P/E ratio of LG Electronics India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of LG Electronics India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of LG Electronics India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LG Electronics India is ₹15,659 ( Cr.) .

About LG Electronics India Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.