Is Hawkins Cookers a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Hawkins Cookers Ltd is a good quality company .

Is Hawkins Cookers undervalued or overvalued?

The key valuation ratios of Hawkins Cookers Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Hawkins Cookers share price return in the past 10 years?

Hawkins Cookers Ltd share price has appreciated 9.7% annually (CAGR) over the past ten years.

Is Hawkins Cookers a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Hawkins Cookers Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

Hawkins Cookers Ltd - Stock Valuation and Financial Performance

Name: Hawkins Cookers
Brand: Hawkins Cookers

BSE: 508486 | NSE: HAWKINCOOK | Consumer Durables - Domestic Appliances | Small Cap

Place order

Hawkins Cookers Share Price

₹8,989.90 61.45 0.69%
as on 17-Dec'24 16:59

10 Year X-Ray of Hawkins Cookers:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	64.5%	74.6%	66.3%	58%	60.7%	62.3%	57.2%	50.4%	45.8%	44.5%	-
Value Creation Index ⓘ	3.6	4.3	3.7	3.1	3.3	3.5	3.1	2.6	2.3	2.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	515	544	512	553	653	674	768	958	1,006	1,024	1,073
Sales YoY Gr.	-	5.8%	-5.9%	7.9%	18.2%	3.2%	14%	24.7%	5%	1.8%	-
Adj EPS ⓘ	60.7	81.6	89.7	92.1	102.5	137.1	152.5	158.6	179.2	207.7	213.6
YoY Gr.	-	34.4%	9.9%	2.7%	11.4%	33.7%	11.2%	4%	13%	15.9%	-
BVPS (₹) ⓘ	111.4	115.5	201.7	207.7	224.3	264.1	335.9	403.2	522.2	630.7	622.4
Adj Net Profit ⓘ	32.1	43.2	47.4	48.7	54.2	72.5	80.6	83.9	94.8	110	113
Cash Flow from Ops. ⓘ	28.3	34.6	60.6	69.2	-6.2	65.7	189	-52.2	92.3	174	-
Debt/CF from Ops. ⓘ	0.7	0.9	0.5	0.4	-5	0.6	0.2	-0.8	0.5	0.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	8%	9.4%	10.1%	1.8%
Adj EPS ⓘ	14.6%	15.2%	10.9%	15.9%
BVPSⓘ	21.2%	23%	23.4%	20.8%
Share Price	9.7%	19.2%	14.6%	20.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	55.9	72	56.5	45	47.5	56.1	50.8	42.9	38.7	36	34.1
Op. Profit Mgn % ⓘ	9.9	12.5	14.5	12.8	13.2	15.4	14.4	12.5	13.5	14.7	14.1
Net Profit Mgn % ⓘ	6.2	7.9	9.3	8.8	8.3	10.8	10.5	8.8	9.4	10.7	10.5
Debt to Equity ⓘ	0.3	0.5	0.3	0.2	0.3	0.3	0.2	0.2	0.2	0.1	0.1
Working Cap Days ⓘ	156	166	141	91	94	113	94	90	106	97	66
Cash Conv. Cycle ⓘ	41	44	50	42	48	66	38	39	52	43	40

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 10.05%

Net Profit is growing at healthy rate in last 3 years 10.85%

Return on Equity has declined versus last 3 years average to 34.10%

Sales growth is not so good in last 4 quarters at 8.97%

Latest Financials - Hawkins Cookers Ltd.

	Standalone	Consolidated
TTM EPS (₹)	213.6	-
TTM Sales (₹ Cr.)	1,073	-
BVPS (₹.) ⓘ	622.4	-
Reserves (₹ Cr.) ⓘ	324	-
P/BV ⓘ	14.44	-
PE ⓘ	42.08	-

From the Market
52 Week Low / High (₹)	5810.05 / 9100.00
All Time Low / High (₹)	15.00 / 9100.00
Market Cap (₹ Cr.)	4,754
Equity (₹ Cr.)	5.3
Face Value (₹)	10
Industry PE ⓘ	74.5

Management X-Ray of Hawkins Cookers:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Hawkins Cookers

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Hawkins Cookers

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	514	544	512	553	653	674	768	958	1,006	1,024
Operating Expenses ⓘ	464	476	438	482	567	570	658	838	870	874
Manufacturing Costs	50	56	55	55	72	77	82	112	153	145
Material Costs	227	216	219	261	293	290	365	489	462	453
Employee Cost	63	70	73	76	91	94	101	106	113	116
Other Costs ⓘ	124	135	91	90	110	109	109	131	142	160
Operating Profit ⓘ	51	68	74	71	86	104	111	120	135	150
Operating Profit Margin (%)	9.9%	12.5%	14.5%	12.8%	13.2%	15.4%	14.4%	12.5%	13.5%	14.7%
Other Income ⓘ	4	3	4	11	4	3	7	6	4	11
Interest ⓘ	4	3	4	4	4	4	5	6	5	5
Depreciation ⓘ	4	3	3	4	4	5	5	7	8	9
Exceptional Items ⓘ	0	-4	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	47	60	71	74	82	98	108	113	127	148
Tax ⓘ	15	20	24	25	28	26	27	29	32	38
Profit After Tax	32	40	47	49	54	72	81	84	95	110
PAT Margin (%)	6.2%	7.4%	9.3%	8.8%	8.3%	10.8%	10.5%	8.8%	9.4%	10.7%
Adjusted EPS (₹)	60.7	76.3	89.7	92.1	102.5	137.1	152.5	158.6	179.2	207.7
Dividend Payout Ratio (%)	74%	79%	78%	76%	78%	0%	52%	95%	56%	58%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	59	61	107	110	119	140	178	213	276	333
Share Capital ⓘ	5	5	5	5	5	5	5	5	5	5
Reserves ⓘ	54	56	101	105	113	134	172	208	271	328
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	19	31	15	18	28	28	28	40	22	13
Long Term Debt	13	19	9	14	21	13	23	34	21	13
Short Term Debt	6	12	6	4	7	15	5	5	1	0
Trade Payables	38	45	39	52	53	49	77	72	60	69
Others Liabilities ⓘ	188	209	73	64	66	80	109	84	101	110
Total Liabilities ⓘ	303	347	234	244	266	297	391	409	459	525
Fixed Assets
Gross Block	53	56	25	30	37	48	60	79	101	115
Accumulated Depreciation	31	34	3	7	11	15	21	27	35	43
Net Fixed Assetsⓘ	22	22	22	23	26	32	39	52	66	72
CWIP ⓘ	1	1	1	1	2	2	3	3	2	12
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	68	83	83	67	100	133	97	178	170	140
Trade Receivables	44	45	46	47	79	50	40	53	47	48
Cash Equivalents	34	51	65	87	35	48	167	65	99	188
Others Assetsⓘ	135	144	17	19	23	31	45	58	75	65
Total Assets ⓘ	303	347	234	244	266	297	391	409	459	525

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	28	35	61	69	-6	66	189	-52	92	174
PBT ⓘ	47	60	71	74	82	98	108	113	127	148
Adjustment ⓘ	4	4	3	-4	4	6	3	7	9	3
Changes in Working Capital ⓘ	-4	-12	9	22	-64	-11	104	-142	-10	60
Tax Paid ⓘ	-19	-18	-23	-22	-28	-27	-26	-30	-33	-36
Cash Flow From Investing Activity ⓘ	0	0	-14	-13	42	-20	-119	82	-47	-104
Capex	-3	-3	-4	-1	-8	-11	-14	-20	-20	-26
Net Investments	0	0	-14	-18	45	-12	-109	94	-31	-86
Others ⓘ	4	3	4	6	5	3	4	8	4	8
Cash Flow From Financing Activityⓘ	-48	-17	-39	-53	-45	-52	-40	-51	-33	-70
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-5	-2	-2	-6	-4	-2	-6	-6	-3	-6
Dividend Paid ⓘ	-37	-28	-38	-44	-45	-51	-42	-48	-32	-53
Others ⓘ	-6	13	1	-2	3	1	8	3	2	-11
Net Cash Flow ⓘ	-19	17	7	4	-10	-6	29	-21	12	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	55.93	67.24	56.54	44.97	47.47	56.13	50.83	42.93	38.74	36.03
ROCE (%)	64.53	74.56	66.27	57.98	60.72	62.28	57.19	50.44	45.83	44.52
Asset Turnover Ratio	1.82	1.76	1.86	2.33	2.56	2.4	2.23	2.39	2.32	2.08
PAT to CFO Conversion(x)	0.88	0.88	1.3	1.41	-0.11	0.92	2.33	-0.62	0.97	1.58
Working Capital Days
Receivable Days	28	28	31	31	35	35	21	18	18	17
Inventory Days	44	48	56	49	47	63	55	52	63	55
Payable Days	60	70	70	64	65	64	63	56	52	52

Hawkins Cookers Ltd Stock News

Hawkins Cookers Ltd FAQs

What is the share price of Hawkins Cookers?

Company share prices are keep on changing according to the market conditions. The closing price of Hawkins Cookers on 17-Dec-2024 16:59 is ₹8,989.9.

What is the market cap of Hawkins Cookers?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 17-Dec-2024 16:59 the market cap of Hawkins Cookers stood at ₹4,753.7.

What is the P/E ratio of Hawkins Cookers?

The latest P/E ratio of Hawkins Cookers as of 17-Dec-2024 16:59 is 42.08.

What is the P/B ratio of Hawkins Cookers?

The latest P/B ratio of Hawkins Cookers as of 17-Dec-2024 16:59 is 14.44.

What is the 52-week high and low of Hawkins Cookers?

The 52-week high of Hawkins Cookers is ₹9,100 and the 52-week low is ₹5,810.1.

What is the TTM revenue of Hawkins Cookers?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hawkins Cookers is ₹1,073 ( Cr.) .

About Hawkins Cookers Ltd

Hawkins Cookers Limited has been in business since 1959. It is the leader in the pressure cooker market in India and has exported its products since 1974 to various countries in each of the many continents of the world. All Hawkins pressure cookers are listed by Underwriters Laboratories Inc., USA, an independent Worldwide institution testing products for public safety.

Each pressure cooker made by Hawkins features an inside fitting lid. This design is inherently safer than conventional pressure cookers. To open any Hawkins cooker, you have to first lower the lid slightly into the body of the cooker; and that cannot be done until the steam pressure inside the cooker falls to a safe level. Thus Hawkins pressure cookers are pressure-locked for safety - like a jetliner door.

The Hawkins Company is well known for not compromising on quality and for continual product innovation. The most thorough research and development, the most careful selection of materials, the best manufacturing practices and the strictest quality control - all go into making pressure cookers which are trusted by the millions of families using them.

Each cooker is tested to be leak-proof. Along with a superior pressure regulating system, this ensures that Hawkins cooks quickest. Each pressure cooker comes individually packed in an attractive full-colour carton. Cookbooks/Instruction Manuals come free with each pressure cooker. All Hawkins pressure cookers are guaranteed for five years.

Business area of the company

Hawkins Cookers is engaged in the manufacture, trading and sale of kitchenware.

Products and services offered by the company