Dr. Agarwals Health Care Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Hospital & Healthcare Services |

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dr. Agarwals Health

DeciZen not available for IPO

10 Year X-Ray of Dr. Agarwals Health:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%0%0%0%0%1.5%-4.9%9.2%8.9%10.9%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000002482323625988350
Sales YoY Gr.-NANANANANA-6.3%55.7%65.3%39.7%-
Adj EPS 00000-1.8-2.6-020.50
YoY Gr.-NANANANANANANANA-77.5%-
BVPS (₹) 0000012.49.89.723.543.60
Adj Net
Profit
00000-36.1-52.8-0.648.512.9NAN
Cash Flow from Ops. 0000040.446.378.3153222-
Debt/CF from Ops. 000003.53.53.221.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA53.2%39.7%
Adj EPS NANANA-77.5%
BVPSNANA64.6%85.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
00000-14.2-23.2-0.312.81.50
Op. Profit
Mgn %
0000018.61524.926.826.4NAN
Net Profit
Mgn %
00000-14.6-22.7-0.28.11.6NAN
Debt to
Equity
000000.60.81.30.60.3-
Working Cap
Days
00000014610473630
Cash Conv.
Cycle
000000-11-23-12-100

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Dr. Agarwals Health Care Ltd.

Standalone Consolidated
TTM EPS (₹) - -
TTM Sales (₹ Cr.) - -
BVPS (₹.) - -
Reserves (₹ Cr.) - -
P/BV - -
PE - -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) -
Equity (₹ Cr.) -
Face Value (₹) -
Industry PE -

Management X-Ray of Dr. Agarwals Health:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dr. Agarwals Health

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales247.91232.24361.59597.64835.06
Operating Expenses 201.94199.30275.46438.05615.02
Manufacturing Costs90.4692.21124.49209.10303.98
Material Costs35.1230.6642.9662.1979.99
Employee Cost 41.3142.8759.1890.85126.94
Other Costs 35.0533.5548.8375.91104.11
Operating Profit 45.9732.9486.13159.59220.04
Operating Profit Margin (%) 18.5%14.2%23.8%26.7%26.4%
Other Income 8.853.6510.3719.8551.21
Interest 41.7533.6138.1664.3287.95
Depreciation 48.7555.1759.2991.76129.35
Exceptional Items 000-29.20-9.29
Profit Before Tax -35.67-52.18-0.95-5.8444.66
Tax 01.900.52-37.4320.83
Profit After Tax -35.67-54.08-1.4731.5923.83
PAT Margin (%) -14.4%-23.3%-0.4%5.3%2.9%
Adjusted EPS (₹)-1.7-2.6-0.11.30.9
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 254.57201.18198.91559.731,221.08
Share Capital 6.866.866.867.939.36
Reserves 247.71194.32192.05551.801,211.72
Minority Interest00000
Debt141.97160.74246.76266.69276.90
Long Term Debt136.98158.06228.14266.09261.90
Short Term Debt52.6818.620.6015
Trade Payables41.0851.0553.6760.3083.92
Others Liabilities 158.63229.89193.11461.86586.76
Total Liabilities 596.26642.87692.451,348.582,168.66

Fixed Assets

Gross Block424.08550.34589.531,221.041,740.02
Accumulated Depreciation101.79163.43222.38314.10437.90
Net Fixed Assets322.28386.91367.15906.941,302.12
CWIP 3.4010.821.8535.088.56
Investments 146.34121.38147.41187.32628.63
Inventories15.3012.3717.5120.3329.64
Trade Receivables31.3624.5630.5339.7249.75
Cash Equivalents 29.1432.776097.4863.37
Others Assets48.4354.056861.7186.59
Total Assets 596.26642.87692.451,348.582,168.66

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 40.4046.2978.30152.69221.58
PBT -35.67-52.18-0.95-5.8444.66
Adjustment 85.2092.4291.98174.65188.20
Changes in Working Capital -6.298.22-9.94-3.841.69
Tax Paid -2.84-2.17-2.79-12.28-12.97
Cash Flow From Investing Activity -36.79-26.45-98.43-435.57-817.60
Capex -131.82-23.07-66.32-76.56-134.70
Net Investments 00-26-346.71-693.87
Others 95.04-3.38-6.11-12.3010.97
Cash Flow From Financing Activity -59.80-21.1240.16315.94570.41
Net Proceeds from Shares 0014.76300.90637.06
Net Proceeds from Borrowing 7.152055.1300
Interest Paid -42.01-17.06-21.64-29.83-30.04
Dividend Paid 00000
Others -24.94-24.06-8.0944.87-36.61
Net Cash Flow -56.19-1.2720.0333.06-25.61
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-14.01-23.73-0.738.332.68
ROCE (%)1.53-4.99.168.8610.92
Asset Turnover Ratio0.420.370.540.590.47
PAT to CFO Conversion(x)N/AN/AN/A4.839.3
Working Capital Days
Receivable Days4644282120
Inventory Days2322151211
Payable Days427548445334329

Dr. Agarwals Health Care Ltd Stock News

Dr. Agarwals Health Care Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dr. Agarwals Health on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dr. Agarwals Health stood at ₹0.00.
The latest P/E ratio of Dr. Agarwals Health as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Dr. Agarwals Health as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Dr. Agarwals Health is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dr. Agarwals Health is ₹0.00 ( Cr.) .

About Dr. Agarwals Health Care Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.