BSE: 0 | NSE: PRANIK | Logistics |
Past 10 year's financial track record analysis by Moneyworks4me indicates that Pranik Logistics Ltd is a average quality company.
The key valuation ratios of Pranik Logistics Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Pranik Logistics Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| ROCE % ⓘ | 6.8% | 11.2% | 14.4% | 29.2% | - |
| Value Creation Index ⓘ | -0.5 | -0.2 | 0.0 | 1.1 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||
| Sales ⓘ | 20.7 | 33.5 | 60.5 | 66.8 | 67 |
| Sales YoY Gr. | - | 61.9% | 80.9% | 10.4% | - |
| Adj EPS ⓘ | 0.5 | 0.8 | 1.2 | 5 | 3.7 |
| YoY Gr. | - | 76.1% | 42% | 336.5% | - |
| BVPS (₹) ⓘ | 8.5 | 9.3 | 9.1 | 14.1 | 33.2 |
| Adj Net Profit ⓘ | 0.2 | 0.3 | 0.9 | 4.1 | 4 |
| Cash Flow from Ops. ⓘ | 1.9 | 1.6 | 3.5 | 6 | - |
| Debt/CF from Ops. ⓘ | 1.2 | 3.6 | 4 | 3 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | NA | NA | 47.9% | 10.4% | ||||
| Adj EPS ⓘ | NA | NA | 121.8% | 336.5% | ||||
| BVPSⓘ | NA | NA | 18.4% | 55.3% | ||||
| Share Price | - | - | - | - | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'21 | Mar'22 | Mar'23 | Mar'24 | TTM | |
|---|---|---|---|---|---|
| Return on Equity % ⓘ | 5.4 | 9.1 | 16.9 | 43.3 | 15.6 |
| Op. Profit Mgn % ⓘ | 2 | 2.9 | 5.1 | 12.8 | NAN |
| Net Profit Mgn % ⓘ | 0.9 | 0.9 | 1.5 | 6.1 | 6.1 |
| Debt to Equity ⓘ | 0.7 | 1.6 | 1.9 | 1.6 | - |
| Working Cap Days ⓘ | 0 | 89 | 71 | 101 | 0 |
| Cash Conv. Cycle ⓘ | 0 | 27 | 39 | 78 | 0 |
Sales growth is growing at healthy rate in last 3 years 47.88%
Net Profit is growing at healthy rate in last 3 years 121.81%
Debt to equity has declined versus last 3 years average to 1.56
Return on Equity has declined versus last 3 years average to 15.60%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 3.7 | - |
| TTM Sales (₹ Cr.) | 66.8 | - |
| BVPS (₹.) ⓘ | 33.2 | - |
| Reserves (₹ Cr.) ⓘ | 26 | - |
| P/BV ⓘ | 2.59 | - |
| PE ⓘ | 23.32 | - |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.00 / 0.00 |
| All Time Low / High (₹) | - / - |
| Market Cap (₹ Cr.) | 94.8 |
| Equity (₹ Cr.) | 11 |
| Face Value (₹) | 10 |
| Industry PE ⓘ | 40.3 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Sales | 20.67 | 33.47 | 60.53 | 66.84 |
| Operating Expenses ⓘ | 20.26 | 32.51 | 57.42 | 58.26 |
| Manufacturing Costs | 0.88 | 1.06 | 2.59 | 3.87 |
| Material Costs | 0 | 0 | 0 | 0 |
| Employee Cost | 4.20 | 4.29 | 7.95 | 11.79 |
| Other Costs ⓘ | 15.18 | 27.15 | 46.88 | 42.60 |
| Operating Profit ⓘ | 0.41 | 0.96 | 3.11 | 8.58 |
| Operating Profit Margin (%) | 2.0% | 2.9% | 5.1% | 12.8% |
| Other Income ⓘ | 0.10 | 0.14 | 0.38 | 0.86 |
| Interest ⓘ | 0.10 | 0.36 | 0.85 | 1.81 |
| Depreciation ⓘ | 0.13 | 0.26 | 1.29 | 2.06 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 0.28 | 0.48 | 1.35 | 5.57 |
| Tax ⓘ | 0.10 | 0.17 | 0.42 | 1.50 |
| Profit After Tax | 0.18 | 0.32 | 0.93 | 4.07 |
| PAT Margin (%) | 0.9% | 0.9% | 1.5% | 6.1% |
| Adjusted EPS (₹) | 0.5 | 0.8 | 1.2 | 5.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 3.32 | 3.64 | 7.37 | 11.43 | ||||||
| Share Capital ⓘ | 2.60 | 2.60 | 5.39 | 5.39 | ||||||
| Reserves ⓘ | 0.72 | 1.04 | 1.97 | 6.04 | ||||||
| Minority Interest | 0 | 0 | 0 | 0 | ||||||
| Debt | 2.29 | 4.97 | 10.69 | 15.31 | ||||||
| Long Term Debt | 0.13 | 0.99 | 1.89 | 2.02 | ||||||
| Short Term Debt | 2.16 | 3.98 | 8.80 | 13.29 | ||||||
| Trade Payables | 2.56 | 3.68 | 0.45 | 1.11 | ||||||
| Others Liabilities ⓘ | 0.91 | 1.72 | 5 | 7.74 | ||||||
| Total Liabilities ⓘ | 9.08 | 14.01 | 23.50 | 35.59 | ||||||
Fixed Assets | ||||||||||
| Gross Block | 0.98 | 2.34 | 6.13 | 8.32 | ||||||
| Accumulated Depreciation | 0.75 | 1.02 | 2.30 | 4.36 | ||||||
| Net Fixed Assetsⓘ | 0.22 | 1.32 | 3.82 | 3.95 | ||||||
| CWIP ⓘ | 0 | 0 | 0 | 0 | ||||||
| Investmentsⓘ | 0 | 0 | 0 | 0 | ||||||
| Inventories | 0 | 0 | 0 | 0 | ||||||
| Trade Receivables | 5.16 | 6.59 | 10.86 | 19.61 | ||||||
| Cash Equivalents | 2.16 | 3.04 | 5.80 | 8.54 | ||||||
| Others Assetsⓘ | 1.53 | 3.07 | 3.02 | 3.48 | ||||||
| Total Assets ⓘ | 9.08 | 14.01 | 23.50 | 35.59 | ||||||
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 |
|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | 1.87 | 1.61 | 3.48 | 5.98 |
| PBT ⓘ | 0.28 | 0.48 | 1.35 | 5.57 |
| Adjustment ⓘ | 0.15 | 0.42 | 1.80 | 3.23 |
| Changes in Working Capital ⓘ | 1.55 | 0.87 | 0.73 | -1.24 |
| Tax Paid ⓘ | -0.10 | -0.16 | -0.41 | -1.58 |
| Cash Flow From Investing Activity ⓘ | 0.03 | -1.29 | -3.50 | -1.65 |
| Capex | -0.03 | -1.36 | -3.79 | -2.19 |
| Net Investments | 0 | 0 | 0 | 0 |
| Others ⓘ | 0.06 | 0.07 | 0.29 | 0.54 |
| Cash Flow From Financing Activityⓘ | -0.09 | 0.55 | 2.78 | -1.59 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 2.79 | 0 |
| Net Proceeds from Borrowing ⓘ | -0.01 | 0.78 | 0.80 | 0.12 |
| Interest Paid ⓘ | -0.08 | -0.23 | -0.81 | -1.71 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 |
| Others ⓘ | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1.81 | 0.88 | 2.76 | 2.74 |
| PARTICULARS | Mar'21 | Mar'22 | Mar'23 | Mar'24 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 5.39 | 9.06 | 16.94 | 43.26 | ||||||
| ROCE (%) | 6.75 | 11.19 | 14.38 | 29.24 | ||||||
| Asset Turnover Ratio | 2.28 | 2.9 | 3.23 | 2.26 | ||||||
| PAT to CFO Conversion(x) | 10.39 | 5.03 | 3.74 | 1.47 | Working Capital Days | |||||
| Receivable Days | 91 | 64 | 53 | 83 | ||||||
| Inventory Days | 0 | 0 | 0 | 0 | ||||||
| Payable Days | 0 | 0 | 0 | 0 | ||||||
Pranik Logistics was incorporated as a Private Limited Company under the name of ‘Pranik Logistics Private Limited’ under the Companies Act, 2013 vide certificate of incorporation dated February 24, 2015, issued by Registrar of Companies, Kolkata. Further, the company was converted into a Public Limited Company in pursuance of a special resolution passed by the members of the company at the Extra Ordinary General Meeting held on January 15, 2024 and the name of the company was changed from ‘Pranik Logistics Private Limited’ to ‘Pranik Logistics Limited’ & Registrar of Companies, Kolkata has issued a new certificate of incorporation consequent upon conversion dated March 07, 2024.
Pranik Logistics is engaged as carrying and forwarding agent providing end-to-end Logistics solutions i.e. from the point of origin to the point of consumption, in order to meet the needs of its customers and corporations. It is a pan India logistics provider, acting as carrying and forwarding agent and providing integrated services including transportation, warehousing, material handling and freight forwarding to its customers belonging to various industries such as Retail, Customer Durables, Telecom, Manufacturing, Pharma, etc. Since its establishment in 2015, it has over the period expanded the ambit of its services. The company offers customized services as per the requirements of its customers. The company has a dedicated team of employees and agents, who manage the entire supply chain effectively and efficiently. The technological systems that the company uses for managing the logistics operations are provided by its clients that enable it to improve its service quality, consistency and increase its operating efficiency. The company’s accounting systems also enable it to implement stringent financial controls. It has obtained certifications from FSSAI for facilitating the delivery of perishable goods in West Bengal only.
Business area of the company
The company is engaged as carrying and forwarding agent providing end-to-end Logistics solutions i.e. from the point of origin to the point of consumption, in order to meet the needs of its customers and corporations.
History and milestones
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
