Apar Industries Ltd - Stock Valuation and Financial Performance

BSE: 532259 | NSE: APARINDS | Electric Equipment | Mid Cap

Apar Inds Share Price

9,453.05 -30.75 -0.32%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Apar Inds

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Apar Industries stock performance -

mw4me loader
P/E Ratio (CD):
44.81
Market Cap:
38,094.8 Cr.
52-wk low:
5,158.2
52-wk high:
11,025

Is Apar Industries Ltd an attractive stock to invest in?

1. Is Apar Industries Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Apar Industries Ltd is a good quality company.

2. Is Apar Industries Ltd undervalued or overvalued?

The key valuation ratios of Apar Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Apar Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Apar Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apar Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apar Industries Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 18%28.7%31.3%27.1%30%28.8%23.2%27.9%52.7%45.1%-
Value Creation
Index
0.31.11.20.91.21.10.71.02.93.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5,1225,0784,8325,8197,9647,4256,3889,31714,33616,15317,030
Sales YoY Gr.--0.9%-4.9%20.4%36.9%-6.8%-14%45.8%53.9%12.7%-
Adj EPS 12.831.144.73734.439.140.964.1168.5201.9211.7
YoY Gr.-143.5%43.7%-17.3%-7.1%13.7%4.7%56.6%163.1%19.8%-
BVPS (₹) 189.6221.8270.7289.6314.2304.8365.7448.2584.49651,022.6
Adj Net
Profit
49.3120171142132150157245645811850
Cash Flow from Ops. 29841231222563294.2281244698-283-
Debt/CF from Ops. 1.70.911.60.43.40.91.20.4-1.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 13.6%15.2%36.2%12.7%
Adj EPS 35.9%42.5%70.3%19.8%
BVPS19.8%25.2%38.2%65.1%
Share Price 36.5% 82.6% 140.8% 63.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
6.915.118.113.211.412.612.215.732.626.521.3
Op. Profit
Mgn %
5.27.597.36.26.96.75.78.79.79.2
Net Profit
Mgn %
12.33.52.41.722.52.64.555
Debt to
Equity
0.70.50.30.30.20.30.20.20.10.10.1
Working Cap
Days
15715316618216217921018015216082
Cash Conv.
Cycle
31169751101141251119911728

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 36.24%

Net Profit is growing at healthy rate in last 3 years 70.26%

Return on Equity has declined versus last 3 years average to 21.30%

Sales growth is not so good in last 4 quarters at 9.18%

Latest Financials - Apar Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 203.5 211.7
TTM Sales (₹ Cr.) 15,942 17,030
BVPS (₹.) 971.6 1,022.6
Reserves (₹ Cr.) 3,863 4,067
P/BV 9.76 9.27
PE 46.59 44.81
From the Market
52 Week Low / High (₹) 5158.20 / 11024.95
All Time Low / High (₹) 2.40 / 11024.95
Market Cap (₹ Cr.) 38,095
Equity (₹ Cr.) 40.2
Face Value (₹) 10
Industry PE 90.2

Management X-Ray of Apar Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apar Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5,1225,0784,8325,8197,9647,4256,3889,31714,33616,153
Operating Expenses 4,8584,7014,4005,3937,4736,9395,9598,78413,09714,588
Manufacturing Costs339376398420560575541633498641
Material Costs4,0933,8963,5794,4806,3365,7074,8007,20811,07612,540
Employee Cost 7991107126148169160172221289
Other Costs 3473383163674304884587701,3011,118
Operating Profit 2643784324254904874295331,2401,565
Operating Profit Margin (%) 5.1%7.4%8.9%7.3%6.2%6.6%6.7%5.7%8.6%9.7%
Other Income 11131711162430786389
Interest 171175131158223254157171344432
Depreciation 3138455667879398104116
Exceptional Items 0000000000
Profit Before Tax 721782732232161692083428551,106
Tax 2357977880344885217281
Profit After Tax 49120176145136135161257638825
PAT Margin (%) 1.0%2.4%3.6%2.5%1.7%1.8%2.5%2.8%4.4%5.1%
Adjusted EPS (₹)12.931.646.137.835.635.341.967.1166.6205.4
Dividend Payout Ratio (%)27%21%22%25%27%27%23%22%24%25%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 7308541,0361,1081,2021,1661,4001,7152,2363,876
Share Capital 39393838383838383840
Reserves 6918159981,0701,1641,1281,3611,6772,1983,836
Minority Interest1000000000
Debt481347277332218282213234246339
Long Term Debt958391162130188192195151334
Short Term Debt38726418617088942139944
Trade Payables1,5731,3961,7722,5513,2642,8483,0384,0835,2064,813
Others Liabilities 170321363285273357348574529588
Total Liabilities 2,9562,9193,4484,2764,9574,6544,9996,6088,2189,616

Fixed Assets

Gross Block6244356477768981,1531,2361,3271,4901,837
Accumulated Depreciation2303773127189268358445539644
Net Fixed Assets3953985746497098858788819501,193
CWIP 1056282010355293899122
Investments 51121190187060315411
Inventories9447709941,2121,2831,3311,5632,1392,5762,864
Trade Receivables1,2671,0901,2541,7342,1421,8991,8612,5313,1983,929
Cash Equivalents 100134123274225176222266530646
Others Assets234358357387308308386721810850
Total Assets 2,9562,9193,4484,2764,9574,6544,9996,6088,2189,616

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 29841231222563294281244698-283
PBT 721782732232161692083428551,106
Adjustment 98109102153184292164207357449
Changes in Working Capital 14615937-91304-287-47-214-294-1592
Tax Paid -18-34-101-60-73-80-44-91-219-247
Cash Flow From Investing Activity -59-223-166-5-38845-115-91-267-268
Capex -56-123-168-128-208-145-55-129-247-330
Net Investments -3-101-1123-180190-6039-1854
Others -11300000-27
Cash Flow From Financing Activity -369-153-157-69-293-189-123-106-186635
Net Proceeds from Shares 100000000983
Net Proceeds from Borrowing 4314-275-2755214-52193
Interest Paid -48-73-68-79-142-154-66-47-121-285
Dividend Paid -20-380-38-36-870-36-57-153
Others -345-55-86-26-88-3-78-2745-103
Net Cash Flow -13036-11152-49-49444724584
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)6.9315.1918.6513.511.7811.4112.5116.4832.2827
ROCE (%)17.9628.6531.3227.0930.0328.8223.227.9452.7245.08
Asset Turnover Ratio1.881.891.661.541.731.551.321.611.941.82
PAT to CFO Conversion(x)6.083.431.771.554.650.71.750.951.09-0.34
Working Capital Days
Receivable Days777881928999107867380
Inventory Days64566168576483736061
Payable Days131139162101436080593928

Apar Industries Ltd Stock News

Apar Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apar Inds on 21-Nov-2024 16:59 is ₹9,453.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Apar Inds stood at ₹38,094.8.
The latest P/E ratio of Apar Inds as of 21-Nov-2024 16:59 is 46.59.
The latest P/B ratio of Apar Inds as of 21-Nov-2024 16:59 is 9.76.
The 52-week high of Apar Inds is ₹11,025 and the 52-week low is ₹5,158.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apar Inds is ₹15,942 ( Cr.) .

About Apar Industries Ltd

Apar Industries, incorporated in 1989, is one among the best established companies in India operating in the diverse fields of electrical, metallurgical and chemical engineering.

Company manufactures full range of powerline brand such as EC grade aluminium wire rods, aluminium alloy wire rods AAC (all aluminium conductors), ACSR (aluminium conductor steel reinforced), ACSR/AW (aluminium conductor aluminium clad steel reinforced), AACSR (aluminium alloy conductor steel reinforced), AACSR/AW (aluminium alloy conductor Clad steel reinforced), AAAC (all aluminium alloy conductors), High Temperature Low Sag (HTLS) TACSR Conductors, high conductivity alloy conductors, ACAR (aluminium conductor alloy reinforced), stay wire / galvanized steel earth wire (GSW) and mechanical grade alloy wire bundles.

Apar caters to a wide range of industries such as power, rubber, tyre, ink, cosmetics, food, pharmaceutical, health care, steel, aluminium, petrochemical, plastic, paper, sugar, cement, automotive etc. Further, it has product presence across Asia, Middle East, Africa, Europe, Australia and Far East.

Aluminium Conductors- Apar is the second largest producer of aluminium conductors in India which commands 23% of market share. Its manufacturing facilities for aluminium conductor are located at Silvassa and Nalagarh.

Company has a production capacity of over 250 thousand tons per annum and operates two manufacturing facilities located in Mumbai.

Subsidiaries

  • Petroleum Specialities Pte (PSPL) of Singapore is in the business of trading in petroleum based products and general wholesale trade, including general importers and exporters.
  • Quantum Apar Speciality Oils Pty of Australia is responsible for marketing of speciality lubricants.
  • Poweroil Speciality Products FZE of U.A.E is a general trading company.
  • Uniflex Cables is India is publicly-listed entity engaged in the business of manufacture of PVC / Elastomeric cables.

Joint ventures-

  • Apar Chematek Lubricants - Apar Industries formed 50:50 joint venture with Chematek SpA, Italy for marketing of the ‘Agip’ brand of automotive lubricants of ENI SpA. Italy.

Products manufactured by the company:

Apar Industries manufactures products such as transformer oils, industrial oils and lubricants, liquid paraffins and white oils, rubber processing oils and ink oils.

Awards/recognition:

Company has received various certifications such as ISO 9001:2008, ISO 14001:2004 and ISO / IEC 17025 : 2005 NABL.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.