GE Vernova T&D India Ltd - Stock Valuation and Financial Performance

BSE: 522275 | NSE: GVT&D | Electric Equipment | Mid Cap

GE Vernova T&D India Share Price

1,894 3.60 0.19%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on GE Vernova T&D India

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

GE Vernova T&D India stock performance -

mw4me loader
P/E Ratio (SA):
122.60
Market Cap:
48,403 Cr.
52-wk low:
390
52-wk high:
1,984

Is GE Vernova T&D India Ltd an attractive stock to invest in?

1. Is GE Vernova T&D India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that GE Vernova T&D India Ltd is a average quality company.

2. Is GE Vernova T&D India Ltd undervalued or overvalued?

The key valuation ratios of GE Vernova T&D India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is GE Vernova T&D India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of GE Vernova T&D India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of GE Vernova T&D India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GE Vernova T&D India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 15.7%10%6.8%29.9%30%-17.6%12.1%-0.8%7%24%-
Value Creation
Index
0.2-0.3-0.51.21.2-2.3-0.1-1.1-0.51.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,7113,3034,0524,3324,2193,1593,4523,0662,7733,1683,819
Sales YoY Gr.--11%22.7%6.9%-2.6%-25.1%9.3%-11.2%-9.6%14.2%-
Adj EPS 5.71.7-1.87.98.8-9.61.5-5.50.97.215.4
YoY Gr.--69.4%-202.3%NA12.3%-208.7%NA-476%NA722.7%-
BVPS (₹) 51.24640.346.555.841.143.942.241.948.553.8
Adj Net
Profit
14544.7-45.5201226-24637.5-14122.5185395
Cash Flow from Ops. 502-90.91881,054-355-2603118.2-37.3518-
Debt/CF from Ops. 0.6-5.52.80.1-0.2-1.90.719.9-5.90-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.7%-5.6%-2.8%14.2%
Adj EPS 2.7%-3.9%70.5%722.7%
BVPS-0.6%-2.7%3.5%15.9%
Share Price 16.2% 61.9% 150% 360.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
11.43.6-4.118.117.3-19.83.5-12.82.11630.2
Op. Profit
Mgn %
9.63.42.96.411-5.34.9-5.1510.715.6
Net Profit
Mgn %
3.91.4-1.14.75.4-7.81.1-4.60.85.910.3
Debt to
Equity
0.20.40.50.10.10.50.20.20.200
Working Cap
Days
410428382394389522469505540469126
Cash Conv.
Cycle
761131129610417214414413310918

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 30.10%

Net Profit is growing at healthy rate in last 3 years 70.53%

Sales growth is good in last 4 quarters at 32.57%

Sales growth has been subdued in last 3 years -2.83%

Latest Financials - GE Vernova T&D India Ltd.

Standalone Consolidated
TTM EPS (₹) 15.4 7.3
TTM Sales (₹ Cr.) 3,819 4,020
BVPS (₹.) 53.8 0
Reserves (₹ Cr.) 1,325 954
P/BV 35.17 0.00
PE 122.60 259.20
From the Market
52 Week Low / High (₹) 390.00 / 1984.00
All Time Low / High (₹) 2.30 / 1984.00
Market Cap (₹ Cr.) 48,403
Equity (₹ Cr.) 51.2
Face Value (₹) 2
Industry PE 90.2

Management X-Ray of GE Vernova T&D India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GE Vernova T&D India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales3,7113,3034,0524,3324,2193,1593,4523,0662,7733,168
Operating Expenses 3,3923,2073,9964,0573,7743,3553,2823,2222,6592,836
Manufacturing Costs1411431351511581331131018381
Material Costs2,5402,2962,8343,0092,7982,2812,5382,3741,9702,078
Employee Cost 346365403388383420402410354374
Other Costs 365403623510435521229337252304
Operating Profit 3199757274445-196170-156115332
Operating Profit Margin (%) 8.6%2.9%1.4%6.3%10.5%-6.2%4.9%-5.1%4.1%10.5%
Other Income 24152141240586066934023
Interest 91107182106858784596141
Depreciation 82868890837866585550
Exceptional Items 00000-543110-110
Profit Before Tax 17056-73319335-35689-6927263
Tax 502113110122-5329-202882
Profit After Tax 12135-87209213-30360-50-1181
PAT Margin (%) 3.2%1.0%-2.1%4.8%5.0%-9.6%1.7%-1.6%-0.1%5.7%
Adjusted EPS (₹)4.71.4-3.48.28.3-11.82.4-1.9-0.17.1
Dividend Payout Ratio (%)38%134%-53%22%22%0%0%0%0%28%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 1,3121,1781,0331,1901,4281,0511,1231,0801,0731,243
Share Capital 51515151515151515151
Reserves 1,2611,1279821,1381,3771,0001,0711,0291,0221,192
Minority Interest0000000000
Debt217504518100814902211632200
Long Term Debt0000000000
Short Term Debt217504518100814902211632200
Trade Payables1,8161,5661,6631,7091,1559961,1161,1111,061886
Others Liabilities 1,7651,4042,5872,5682,4822,5372,5242,3122,2432,434
Total Liabilities 5,1094,6515,8015,5675,1455,0744,9854,6674,5964,563

Fixed Assets

Gross Block1,245770830840844948964906760783
Accumulated Depreciation55886174254332410470457347390
Net Fixed Assets687684656586513538494449413393
CWIP 70332518512229911
Investments 0000000000
Inventories6939721,1201,026634649580623644589
Trade Receivables2,1482,0672,2711,7992,0201,8991,9051,5631,5511,438
Cash Equivalents 8261725326060608247134
Others Assets1,4308341,6571,6061,9131,9161,9241,9411,9321,998
Total Assets 5,1094,6515,8015,5675,1455,0744,9854,6674,5964,563

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 502-911881,054-355-2603118-37518
PBT 17056-73319335-35689-6927263
Adjustment 1452663291592042371496690182
Changes in Working Capital 255-363-45714-771-749235-12695
Tax Paid -67-50-23-138-123-67-20-23-28-21
Cash Flow From Investing Activity -137-50-46-305287-31121163-172
Capex -138-50-47-11-7-3214-253-30
Net Investments 000-2972890-2-100
Others 10134111410-143
Cash Flow From Financing Activity -320120-131-585-114290-324-1029-259
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -68-46-86-111-40-51-41-23-31-24
Dividend Paid -54-55-55-55-55-560000
Others -19922211-418-19397-283-7939-235
Net Cash Flow 45-2012165-1830-122-2687
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.422.77-7.8418.7916.25-24.415.55-4.5-0.1415.64
ROCE (%)15.689.986.7529.929.99-17.6212.05-0.846.9623.97
Asset Turnover Ratio0.750.710.820.770.790.620.690.640.60.69
PAT to CFO Conversion(x)4.15-2.6N/A5.04-1.67N/A5.18N/AN/A2.86
Working Capital Days
Receivable Days209222186169165226201206205172
Inventory Days65889089727465728371
Payable Days241251208205187172152171201171

GE Vernova T&D India Ltd Stock News

GE Vernova T&D India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GE Vernova T&D India on 21-Nov-2024 16:59 is ₹1,894.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of GE Vernova T&D India stood at ₹48,403.
The latest P/E ratio of GE Vernova T&D India as of 21-Nov-2024 16:59 is 122.6.
The latest P/B ratio of GE Vernova T&D India as of 21-Nov-2024 16:59 is 35.17.
The 52-week high of GE Vernova T&D India is ₹1,984 and the 52-week low is ₹390.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GE Vernova T&D India is ₹3,819 ( Cr.) .

About GE Vernova T&D India Ltd

With over 100 years of presence in India, GE T&D India (formerly ALSTOM T&D India Limited) is a leading player in the Power Transmission & Distribution business with a product portfolio ranging from Medium Voltage to Ultra High Voltage (1200 kV) for Power Generation, Utility, Industry and Infrastructure markets. Alstom T&D previously known as Areva T&D India, incorporated in 1957 as English Electric Company, is engaged in power transmission and distribution.

In 2004 Alstom T&D joined the AREVA group, to form AREVA T&D. In 2016 the name of the company was changed to GE T&D India as the firm was taken over by US giant General Electric. GE had made an open offer following its $16.9 billion bid to acquire the global energy assets of French multinational Alstom.

Today, GE T&D is the listed entity of GE’s Grid Solutions business in India. With over 100 years of presence in India, GE T&D India is a leading player in the power transmission and distribution business. The company has a predominant presence in all stages of the power supply chain and offers a wide range of products and related services that include power transformers, circuit breakers, gas insulated switchgears, instrument transformers, substation automation equipment, digital software solutions, turnkey solutions for substation engineering and construction, Flexible AC Transmission Systems (FACTS), High Voltage DC (HVDC) and maintenance support.

Business area of the company

The company provides a versatile and robust range of solutions for connecting and evacuating power from generations sources onto the grid, providing utilities with the tools needed to support the increase in demand swiftly. GE T&D India offers products ranging from medium voltage to ultra-high voltage (1200 kV) for power generation, transmission and distribution industry.

Product Portfolio

  • Transformers
  • High Voltage Switchgear
  • Turnkey Solutions
  • Power Electronics
  • Grid Automation
  • Services
  • Software Solutions

Awards and recognitions

  • 2017-18: the service team was recognized as “Engineering Service Provider of the year” in the GMR - IGI Airport Awards 2017, for the operation and maintenance services provided by the Company at the Delhi International airport.
  • 2018-19: Recognized by Sterlite Power for high quality and before time delivery of 400/220 kV GIS substation in Kashmir - part of NRSS29 project
  • 2019-20: Customers experiencing the latest innovations in grid technology at GE’s booth during Gridtech 2019
  • 2019-20: Awarded for ‘Outstanding Contribution in the field of IOT’ at IPPAI Power Awards 2019

Milestones

  • 1878: Creation of Societe Alsacienne de Constructions Mécaniques (SACM) in France.
  • 1918: Creation of English Electric Company Ltd. (later known as GEC) in the UK.
  • 1928: SACM merges with Thomson-Houston, forming ALSTHOM SA.
  • 1983: Acquisition of Compagnie Electro-Mécanique.
  • 1986: Acquisition of Sprecher and Schuh's high and medium voltage activities.
  • 1988: Acquisition of the Relays and Instrument Transformers divisions of Schlumberger Industrie. Merger with General Electric Company (GEC) creating GEC-ALSTHOM, later known as ALSTOM.
  • 1996: Acquisition of Allegemeine Electricitäts-Gesellschaft.
  • 1998: Acquisition of CEGELEC T&D.
  • 2004: ALSTOM T&D joins the AREVA group, to form AREVA T&D.
  • 2006: Acquisition of the RITZ Group bringing high voltage instrument transformer expertise.
  • 2007: Acquisition of Passoni & Villa, a high voltage bushings manufacturer. Acquisition of VEI Power Distribution S.p.A., a medium-voltage equipment manufacturer.
  • 2008: Acquisition of Nokian Capacitors Ltd, a Finnish manufacturer with Capacitor and Static VAr Compensator expertise.
  • 2008: Acquisition of  WALTEC, a Brazilian company specialized in dry-type transformers and low and medium voltage switchgear.
  • 2009: Acquisitions of Powermann Limited and RB Watkins Inc reinforcing the global T&D Service offering.
  • 2009: Acquisition of Nxtphase Limited strengthening AREVA T&D's technological position in the Instrument Transformer market.
  • 2010: Areva T&D India has informed that the separation of its transmission and distribution business will be completed between June and September this year.
  • 2011: Areva T&D India has entered into a memorandum of understanding (MOU) with Power Grid Corpoartion of India (PGCIL) to provide ultra high voltage technology for PCGIL’s upcoming 1,200 kV UHVAC national test station at Bina in Madhya Pradesh (MP).
  • 2012: Alstom Group acquired AREVA T&D’s Transmission activities in June 2010. This changed  the business name from AREVA T&D Ltd. to Alstom T&D Ltd.
  • 2014: Alstom successfully completed tests on its high-voltage DC circuit-breaker prototype. The latest series of tests consisted of reproducing the conditions of real actual operational constraints for a high-voltage DC transmission grid.
  • 2015-16: Flag-off of 1000th unit of 800kV Current Transformer from Hosur facility.
  • 2016-17: The name of the company was changed to GE T&D India Limited from ALSTOM T&D India Limited, effective August 2, 2016, to reflect its name with that of Promoter group.
  • 2017-18: The company was awarded a 400kV/220kV/132kV turnkey gas insulated substation order by Uttar Pradesh Power Transmission Corporation Ltd. (UPPTCL) at Lucknow Hardoi Road.
  • 2017-18: The company won a contract from HPCL Mittal Energy (HMEL) for development of 400/66kV GIS MRSS (Main receiving substation) at HMEL Bhatinda refinery.
  • 2018-19: The company won a substation order from Power Grid for evacuating 2500 MW of wind power, a part of Green Energy Corridor.
  • 2019-20: The company has won 765 kV AIS S/S at Lakadia & 765 GIS S/S at Vadodara, turnkey projects from Sterlite
  • 2019-20: The company has won the first 765 kV GIS S/S at Phagi in Rajasthan from PGCIL
  • 2019-20: The company has won 765 kV AIS turnkey S/S at Khetri, Bikaner from Adani
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.