Is Jubilant FoodWorks a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Jubilant FoodWorks Ltd is a good quality company .

Is Jubilant FoodWorks undervalued or overvalued?

The key valuation ratios of Jubilant FoodWorks Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone .

What is Jubilant FoodWorks share price return in the past 10 years?

Jubilant FoodWorks Ltd share price has appreciated 17.6% annually (CAGR) over the past ten years.

Is Jubilant FoodWorks a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Jubilant FoodWorks Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Jubilant FoodWorks Ltd - Stock Valuation and Financial Performance

Name: Jubilant FoodWorks
Brand: Jubilant FoodWorks

BSE: 533155 | NSE: JUBLFOOD | Consumer Food | Mid Cap

Place order

Jubilant FoodWorks Share Price

₹672.50 -6.95 -1.02%
as on 20-Dec'24 16:59

10 Year X-Ray of Jubilant FoodWorks:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	27.9%	21.6%	11.9%	33%	41.8%	44.4%	35.1%	42.4%	32.7%	23.8%	-
Value Creation Index ⓘ	1.1	0.6	-0.1	1.5	2.1	3.0	2.1	2.8	1.9	1.1	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	2,074	2,410	2,546	2,980	3,531	3,886	3,269	4,331	5,096	5,341	5,593
Sales YoY Gr.	-	16.2%	5.6%	17.1%	18.5%	10.1%	-15.9%	32.5%	17.7%	4.8%	-
Adj EPS ⓘ	1.9	1.6	1.2	3.1	4.9	4.4	3.6	6.8	6	3.8	2.9
YoY Gr.	-	-13.2%	-27.4%	163.9%	56.7%	-11%	-16.9%	86.5%	-11.6%	-36.2%	-
BVPS (₹) ⓘ	10.2	12	12.7	15.8	20	17.8	22.6	31.1	32.3	33.1	34.7
Adj Net Profit ⓘ	124	108	78.2	208	325	289	240	448	396	253	190
Cash Flow from Ops. ⓘ	283	220	212	415	434	732	747	925	1,052	1,010	-
Debt/CF from Ops. ⓘ	0	0	0	0	0	0	0	0	0	0.2	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	11.1%	8.6%	17.8%	4.8%
Adj EPS ⓘ	8.2%	-4.9%	1.7%	-36.2%
BVPSⓘ	13.9%	10.6%	13.6%	2.4%
Share Price	17.6%	16.3%	-0.5%	19%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	20.1	14.7	9.5	21.9	27.4	23.1	17.9	25.2	18.8	11.6	8.5
Op. Profit Mgn % ⓘ	12.7	11.4	9.8	15	17.3	22.8	23.7	25.7	23	20.8	19.7
Net Profit Mgn % ⓘ	6	4.5	3.1	7	9.2	7.4	7.3	10.4	7.8	4.7	3.4
Debt to Equity ⓘ	0	0	0	0	0	0	0	0	0	0.1	0.1
Working Cap Days ⓘ	33	49	70	74	81	90	124	108	105	115	18
Cash Conv. Cycle ⓘ	-40	-44	-46	-49	-49	-42	-52	-44	-36	-32	-20

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 17.78%

Return on Equity has declined versus last 3 years average to 8.50%

Net Profit has been subdued in last 3 years 1.71%

Sales growth is not so good in last 4 quarters at 7.06%

Latest Financials - Jubilant FoodWorks Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.9	6
TTM Sales (₹ Cr.)	5,593	6,839
BVPS (₹.) ⓘ	34.7	33.1
Reserves (₹ Cr.) ⓘ	2,157	2,053
P/BV ⓘ	19.40	20.31
PE ⓘ	233.36	112.89

From the Market
52 Week Low / High (₹)	420.85 / 715.15
All Time Low / High (₹)	16.16 / 915.49
Market Cap (₹ Cr.)	44,375
Equity (₹ Cr.)	132
Face Value (₹)	2
Industry PE ⓘ	64.6

Management X-Ray of Jubilant FoodWorks:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

1.84

1.67

1.66

0.63

0.79

4.98

* Pledged shares as % of Promoter's holding (%)

Valuation of Jubilant FoodWorks

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jubilant FoodWorks

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	2,074	2,410	2,546	2,980	3,531	3,886	3,269	4,331	5,096	5,341
Operating Expenses ⓘ	1,812	2,138	2,299	2,534	2,923	3,009	2,502	3,227	3,937	4,247
Manufacturing Costs	323	370	398	440	519	547	485	648	801	846
Material Costs	521	570	616	751	876	971	715	974	1,227	1,259
Employee Cost	439	568	585	604	672	785	736	751	890	991
Other Costs ⓘ	529	630	701	738	855	706	567	852	1,019	1,151
Operating Profit ⓘ	263	272	247	446	608	877	767	1,105	1,159	1,094
Operating Profit Margin (%)	12.7%	11.3%	9.7%	15.0%	17.2%	22.6%	23.5%	25.5%	22.7%	20.5%
Other Income ⓘ	7	11	14	23	47	69	70	41	50	28
Interest ⓘ	0	0	0	0	0	163	161	173	195	224
Depreciation ⓘ	98	124	151	156	152	344	367	383	475	568
Exceptional Items ⓘ	0	0	-12	0	-8	-45	0	-7	-47	-12
Profit Before Tax ⓘ	172	159	98	313	494	394	309	582	492	318
Tax ⓘ	49	52	30	107	172	118	75	144	136	84
Profit After Tax	123	107	67	206	323	275	234	438	356	234
PAT Margin (%)	5.9%	4.4%	2.6%	6.9%	9.1%	7.1%	7.1%	10.1%	7.0%	4.4%
Adjusted EPS (₹)	1.9	1.6	1.0	3.1	4.9	4.2	3.5	6.6	5.4	3.5
Dividend Payout Ratio (%)	13%	15%	25%	16%	20%	29%	34%	18%	22%	34%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	671	787	840	1,040	1,319	1,177	1,490	2,051	2,133	2,185
Share Capital ⓘ	66	66	66	66	132	132	132	132	132	132
Reserves ⓘ	606	721	774	974	1,187	1,045	1,358	1,919	2,001	2,053
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0	0	0	0	0	0	0	0	0	198
Long Term Debt	0	0	0	0	0	0	0	0	0	198
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	240	293	312	387	417	444	529	530	550	642
Others Liabilities ⓘ	183	382	422	506	718	2,356	2,445	2,993	3,515	3,839
Total Liabilities ⓘ	1,094	1,461	1,574	1,933	2,454	3,977	4,464	5,573	6,198	6,864
Fixed Assets
Gross Block	1,054	920	1,032	1,141	1,271	3,681	3,819	4,572	5,579	6,692
Accumulated Depreciation	337	115	253	373	486	1,533	1,715	1,889	2,172	2,575
Net Fixed Assetsⓘ	716	806	778	768	785	2,149	2,103	2,683	3,407	4,117
CWIP ⓘ	18	25	60	13	15	39	27	46	182	116
Investmentsⓘ	130	152	168	345	270	135	614	954	803	762
Inventories	42	54	59	63	73	92	130	157	170	263
Trade Receivables	12	12	16	15	33	19	18	27	33	58
Cash Equivalents	30	31	32	129	489	639	517	541	233	72
Others Assetsⓘ	145	381	462	601	789	903	1,054	1,166	1,369	1,477
Total Assets ⓘ	1,094	1,461	1,574	1,933	2,454	3,977	4,464	5,573	6,198	6,864

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	283	220	212	415	434	732	747	925	1,052	1,010
PBT ⓘ	172	159	98	313	494	394	309	582	492	318
Adjustment ⓘ	98	131	144	137	121	484	474	531	694	819
Changes in Working Capital ⓘ	48	-11	7	91	-4	-6	50	-48	-8	-38
Tax Paid ⓘ	-35	-58	-37	-126	-177	-139	-87	-141	-125	-90
Cash Flow From Investing Activity ⓘ	-277	-201	-197	-352	-446	-98	-614	-534	-600	-629
Capex	-280	-222	-196	-111	-158	-282	-237	-443	-818	-817
Net Investments	18	21	3	-226	-312	160	-146	-74	297	223
Others ⓘ	-15	0	-4	-15	24	24	-232	-17	-79	-35
Cash Flow From Financing Activityⓘ	1	-18	-15	-18	-40	-469	-280	-424	-447	-348
Net Proceeds from Shares ⓘ	1	2	5	2	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	208
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	-3
Dividend Paid ⓘ	0	-16	-16	-16	-33	-145	0	-79	-79	-79
Others ⓘ	0	-3	-3	-3	-7	-323	-280	-345	-368	-473
Net Cash Flow ⓘ	8	1	0	45	-52	166	-148	-33	5	34

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	19.97	14.63	8.27	21.96	27.37	22.07	17.52	24.71	17.03	10.83
ROCE (%)	27.87	21.63	11.85	33.04	41.77	44.44	35.05	42.44	32.66	23.76
Asset Turnover Ratio	2.11	1.89	1.68	1.7	1.61	1.21	0.77	0.86	0.87	0.82
PAT to CFO Conversion(x)	2.3	2.06	3.16	2.01	1.34	2.66	3.19	2.11	2.96	4.32
Working Capital Days
Receivable Days	2	2	2	2	2	2	2	2	2	3
Inventory Days	7	7	8	7	7	8	12	12	12	15
Payable Days	144	171	179	170	167	162	248	198	161	173

Jubilant FoodWorks Ltd Stock News

Jubilant FoodWorks Ltd FAQs

What is the share price of Jubilant FoodWorks?

Company share prices are keep on changing according to the market conditions. The closing price of Jubilant FoodWorks on 20-Dec-2024 16:59 is ₹672.5.

What is the market cap of Jubilant FoodWorks?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Jubilant FoodWorks stood at ₹44,374.6.

What is the P/E ratio of Jubilant FoodWorks?

The latest P/E ratio of Jubilant FoodWorks as of 20-Dec-2024 16:59 is 233.4.

What is the P/B ratio of Jubilant FoodWorks?

The latest P/B ratio of Jubilant FoodWorks as of 20-Dec-2024 16:59 is 19.40.

What is the 52-week high and low of Jubilant FoodWorks?

The 52-week high of Jubilant FoodWorks is ₹715.1 and the 52-week low is ₹420.9.

What is the TTM revenue of Jubilant FoodWorks?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jubilant FoodWorks is ₹5,593 ( Cr.) .

About Jubilant FoodWorks Ltd

Jubilant FoodWorks Limited (JFL) is part of the Jubilant Bhartia Group and is one of the India’s largest food service Company. The company was incorporated in 1995 and initiated operations in 1996. The company’s share is listed on National Stock Exchange of India Limited and Bombay Stock Exchange Limited. The company holds the master franchise rights for two international brands, Domino’s Pizza and Dunkin' Donuts addressing two different food market segments. The company has also entered into the Chinese cuisine segment through its indigenous brand Hong’s Kitchen and launched its first homegrown brand - Hong’s Kitchen in Chinese cuisine segment.

Business area of the company

Jubilant FoodWorks is India’s largest and fastest growing food service company. The company is a food service company and engaged in retail sales of food through two strong international brands, Domino’s Pizza and Dunkin’ Donuts addressing different food market segments.
Products offered by the company

Domino's

The company has the exclusive rights to develop and operate Domino's Pizza Restaurants in India, Sri Lanka, Bangladesh and Nepal. The Company launched its first Domino’s Pizza restaurant in Delhi in January 1996. The company is the largest franchisee for Domino’s brand outside U.S. At present, it operates in India, and through its subsidiary companies in Sri Lanka and Bangladesh.

Dunkin' Donuts

The company has the exclusive rights to develop and operate Dunkin' Donuts Restaurants in India. The company launched first Dunkin' restaurant in Delhi in April 2012. Dunkin serves wide variety of donuts, coffee, beverages, sandwiches and other goods.

Hong’s Kitchen

Jubilant FoodWorks marked its entry into the Chinese cuisine segment with the launch of its first home-grown brand - Hong’s Kitchen. The company launched first restaurant in Gurugram in March 2019. The restaurant has young, international-looking and trendy design inspired by the colours and the hustle of Asian street markets.

Awards

Jubilant FoodWorks has won

Jubilant FoodWorks Limited has won the ‘Recognition for Customer Centricity’ - (Service), (Large Business Organization) award based on the assessment outcome of the ‘CII Awards for Customer Obsession - 2016’.
Jubilant FoodWorks has won the 3rd Edition of ‘Indian Risk Management Award’ by CNBC TV-18.
Jubilant FoodWorks has won CSR Initiative of the year Award in 2016 at Annual Indian Retail Awards.
Jubilant FoodWorks has won 7 CII Awards for Food Safety - 2016 for outstanding performance, significant achievement, strong commitment, letter of appreciation in Food Safety in the Category of 'Small & Medium Food Service: Rising Star: QSR'.
Jubilant FoodWorks has won the Golden Peacock award in FY16 for National Quality Award, National Training Award and Risk Management.
Jubilant FoodWorks has been certified as Great Place to Work for building a high trust & performance culture in 2017.

Domino’s Pizza has won

Star Retailer of the Year Award- Domino’s won Star Retailer of the Year Award at Franchisee India Awards.
Coca Cola Golden Spoon Award- Most Admired Food Service Chain of the Year -QSR Foreign Origin.
National Award - Excellence in Customer Service- Domino’s Pizza won the National Award - Excellence in Customer Service, organised by World HRD Congress.
Food Service Retailer of the Year- Most Admired Food Service Retailer of the Year - Retail Expansion.
Golden Peacock National Training Award- Domino's Pizza India has won the ‘Golden Peacock National Training Award’ by the Institute of Directors (IOD).

Dunkin’ Donuts has won

National Award - Excellence In Customer Service & Loyalty - in the Category of Café Restaurant at Global Awards for Excellence in Quality Management & Leadership organized by World Quality Congress.
‘Asian Award for Best in Quality Service’ at 7th Asian Best Employer Brand Award 2016 organized jointly by World HRD Congress.
‘National Award - Best Customer Service by a Café Restaurant’ at Indian Restaurants Awards 2016 organized by Franchise India.
Food Safety Excellence Award at the Dunkin’ International Middle East Rally Awards 2016 organized by Dunkin’ International.
Dunkin’ won Delhi NCR Hot 50 Brands Award in FY16 presented by One India Best Marketing and Promotions Award at Images Retail Award by India Retail Forum.

Milestones

1995: Domino's Pizza India Pvt. Ltd. was incorporated. Entered into a master franchise agreement with Domino's International for India (north and west regions).
1996: 1st Domino’s Pizza Store was opened in New Delhi. Converted to Public Company - Domino’s Pizza India Limited.
1998: Franchise rights for Domino's extended to whole of India and Nepal.
2000: Entered into an agreement with IPEF and Indocean, pursuant to which IPEF and Indocean invested in the Company.
2004: Launch of the ‘30 minutes or free’ campaign for Domino's
2006: Total number of Restaurants crossed 100
2008: Achieved monthly sales of one million pizzas.
2009: Name changed to Jubilant FoodWorks Ltd. Total number of Restaurants crossed 200.
2010: IPO Launched. Listed on Bombay Stock Exchange and National Stock Exchange of India Ltd.
2011: Entered into a multiple unit development and franchise agreement with Dunkin' Donuts for India.
2012: Opened 500th Dominos Pizza Restaurant. Became 1st brand in Food Service to launch an Online Ordering platform in India.
2013: Launch of 'Dunkin' Donuts & More' Restaurants chain in India.
2014: Opened 700th Restaurant. Domino’s India becomes biggest business outside USA beating UK.
2016: Opened 1000th Restaurant.
2017: Launch of Every Day Value Offer and All New Domino's Campaign.
2018: Commercial production commenced from Mega Commissary at Greater Noida.
2019: Launch of Hong’s Kitchen. Opened first Restaurant in Bangladesh.
2020: Jubilant FoodWorks launches new brand 'ChefBoss'.