APL Apollo Tubes Ltd - Stock Valuation and Financial Performance

BSE: 533758 | NSE: APLAPOLLO | Steel & Iron Products | Mid Cap

APL Apollo Tubes Share Price

1,441.10 -23.70 -1.62%
as on 21-Nov'24 15:40

DeciZen - make an informed investing decision on APL Apollo Tubes

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

APL Apollo Tubes stock performance -

mw4me loader
P/E Ratio (SA):
157.19
Market Cap:
40,651.8 Cr.
52-wk low:
1,253
52-wk high:
1,773

Is APL Apollo Tubes Ltd an attractive stock to invest in?

1. Is APL Apollo Tubes Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that APL Apollo Tubes Ltd is a good quality company.

2. Is APL Apollo Tubes Ltd undervalued or overvalued?

The key valuation ratios of APL Apollo Tubes Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is APL Apollo Tubes Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of APL Apollo Tubes Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of APL Apollo Tubes:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
APL Apollo Tubes Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 13.3%11.8%17.9%15.6%16.4%11%13.8%32%27%22.1%-
Value Creation
Index
-0.1-0.20.30.10.2-0.20.01.81.41.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,1012,9963,1064,3365,8685,9316,00811,59014,27913,85912,911
Sales YoY Gr.-42.6%3.7%39.6%35.4%1.1%1.3%92.9%23.2%-2.9%-
Adj EPS 1.32.33.85.35.44.56.119.518.316.19.3
YoY Gr.-72.7%64.9%41%0.9%-16.1%36.3%218.8%-6.5%-12%-
BVPS (₹) 14.114.834.237.941.950.957.985.492.6104.1108.1
Adj Net
Profit
30.953.588.8126128112153488506446259
Cash Flow from Ops. 13836377-59.9268305618614916740-
Debt/CF from Ops. 2.812.81.2-12.32.71.90.80.60.40.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 23.3%18.8%32.1%-2.9%
Adj EPS 32%24.6%37.9%-12%
BVPS24.9%20%21.6%12.4%
Share Price 45.9% 56.2% 16.5% -12.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
9.315.515.314.713.39.811.227.221.516.38.8
Op. Profit
Mgn %
4.547.15.94.944.76.65.65.13.5
Net Profit
Mgn %
1.51.82.92.92.21.92.54.23.63.22
Debt to
Equity
1.21.30.60.80.70.50.30.20.20.10.1
Working Cap
Days
7361807778836943495722
Cash Conv.
Cycle
4335232428215-2-2-81

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 32.13%

Net Profit is growing at healthy rate in last 3 years 37.93%

Return on Equity has declined versus last 3 years average to 8.80%

Sales growth is not so good in last 4 quarters at -10.34%

Latest Financials - APL Apollo Tubes Ltd.

Standalone Consolidated
TTM EPS (₹) 9.3 21
TTM Sales (₹ Cr.) 12,911 18,020
BVPS (₹.) 108.1 138.7
Reserves (₹ Cr.) 2,943 3,793
P/BV 13.56 10.56
PE 157.19 69.74
From the Market
52 Week Low / High (₹) 1253.00 / 1773.00
All Time Low / High (₹) 2.25 / 1806.20
Market Cap (₹ Cr.) 40,652
Equity (₹ Cr.) 55.5
Face Value (₹) 2
Industry PE 21.8

Management X-Ray of APL Apollo Tubes:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of APL Apollo Tubes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales2,1012,9963,1064,3365,8685,9316,00811,59014,27913,859
Operating Expenses 2,0072,8832,8854,1015,5845,6935,72410,82613,48213,153
Manufacturing Costs434675778710882201239219
Material Costs1,8322,6652,6243,7905,2455,2375,34910,12012,64412,373
Employee Cost 23355363799376125149151
Other Costs 110136134171172256217380450410
Operating Profit 94113221235285238284764797706
Operating Profit Margin (%) 4.5%3.8%7.1%5.4%4.9%4.0%4.7%6.6%5.6%5.1%
Other Income 1322535452744364257
Interest 504963701018255434850
Depreciation 1219404453696894102100
Exceptional Items 0-2500000000
Profit Before Tax 4442123156175114205662689612
Tax 1311354349-151168177158
Profit After Tax 313188113126115154494512454
PAT Margin (%) 1.5%1.0%2.8%2.6%2.2%1.9%2.6%4.3%3.6%3.3%
Adjusted EPS (₹)1.31.33.74.85.34.66.219.818.516.4
Dividend Payout Ratio (%)45%76%32%29%26%0%0%18%27%34%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 3423478069001,0001,2661,4452,1372,5692,889
Share Capital 23232424242525505556
Reserves 3183247828769761,2411,4202,0862,5142,834
Minority Interest0000000000
Debt35642543964059249043327133692
Long Term Debt8414398751402452241086535
Short Term Debt27228234156545224520816327157
Trade Payables381464433536245886971,0291,2651,296
Others Liabilities 123182170303541316377665876963
Total Liabilities 8581,1001,8572,1952,7572,6602,9524,1015,0455,241

Fixed Assets

Gross Block3413955327909361,1561,1471,8561,9291,916
Accumulated Depreciation46634084134199256383473541
Net Fixed Assets2953324937068029578921,4731,4561,375
CWIP 242611740226535236117
Investments 88903913923923965265399611,345
Inventories1832623625046805905507781,058994
Trade Receivables1162632533394223078737310424
Cash Equivalents 9111254034428825673
Others Assets1421262412144143645005981,1751,313
Total Assets 8581,1001,8572,1952,7572,6602,9524,1015,0455,241

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 13836377-60268305618614916740
PBT 4442123156175114205662689612
Adjustment 57811089111413283117132105
Changes in Working Capital 40-80170-274598371-13267181
Tax Paid -4-7-24-33-27-39-41-152-172-157
Cash Flow From Investing Activity -75-45-181-132-123-164-545-171-837-334
Capex -80-67-148-163-157-171-106-115-120-88
Net Investments -2-2110-1-34015344-125
Others 623-3430348-99-209-761-121
Cash Flow From Financing Activity -629-196192-121-127-108-349-71-450
Net Proceeds from Shares 0087617715733
Net Proceeds from Borrowing -1059-865610839-38-265-50-51
Interest Paid -50-49-63-66-87-95-50-45-44-49
Dividend Paid -12-14-23-28-33-3400-88-139
Others 1012-31224-113-215-37-46108-215
Net Cash Flow 00012315-36948-44
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)9.599.115.3213.2213.3110.1511.3427.621.7616.62
ROCE (%)13.2911.8417.9315.5516.3610.9513.7731.9527.0322.11
Asset Turnover Ratio2.733.282.322.222.412.252.23.363.242.79
PAT to CFO Conversion(x)4.451.164.28-0.532.132.654.011.241.791.63
Working Capital Days
Receivable Days24222724232212762
Inventory Days29253335363834202326
Payable Days10134138344244313338

APL Apollo Tubes Ltd Stock News

APL Apollo Tubes Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of APL Apollo Tubes on 21-Nov-2024 15:40 is ₹1,441.1.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 15:40 the market cap of APL Apollo Tubes stood at ₹40,651.8.
The latest P/E ratio of APL Apollo Tubes as of 21-Nov-2024 15:40 is 157.2.
The latest P/B ratio of APL Apollo Tubes as of 21-Nov-2024 15:40 is 13.56.
The 52-week high of APL Apollo Tubes is ₹1,773 and the 52-week low is ₹1,253.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of APL Apollo Tubes is ₹12,911 ( Cr.) .

About APL Apollo Tubes Ltd

APL Apollo Tubes, earlier known as Bihar Tubes was incorporated in 1986, founded by late Sudesh Kumar Gupta, and since then has carved an unparalleled position in the global market by making relentless endeavour to cater to its clients with premium quality pipes & tubes. Under the chairmanship of its founder member, Late. Sh. Sudesh Kumar Gupta, its  excellence in engineering, a genuine team spirit, clear objectives, ethical business practices and well-defined goals have infused an accelerated pace of growth in the market expansion of the company.

With a capacity to produce multi Million Tonnes per annum, APL Apollo Tubes Limited is the largest producer of Structural Steel Tubes in India. The company has an extended distribution network of warehouses and branch offices in various cities across the country catering to domestic as well as many countries worldwide.

Business area of the company

The Company is engaged in the business of production of Electric Resistance Welded (ERW) steel tubes. The company’s multi-product offerings include huge varieties of Pre- Galvanized Tubes, Structural Steel Tubes, Galvanized Tubes, MS Black Pipes and Hollow Sections, which make APL Apollo one of leading branded steel products manufacturers in India.

Awards and recognitions

  • 2016: APL APOLLO has won the “Fastest Growing Manufacturing Company” award at the IPF Industrial Excellence Awards.
  • 2017: APL Apollo Tubes Ltd received “India’s Best Company of The Year” award received from International Brand Consulting Corporation, USA.
  • 2018: APL Apollo Tubes being facilitated by CREDAI.
  • 2019: Times Power Icons 2019 for North region certificate of recognition received by Sanjay Gupta (The Chairman, APL Apollo Tubes Ltd) for exemplary contribution in the field of excellence in the field of steel pipes and section.
  • 2019: APL Apollo Tubes Ltd received Emerging Brand award for the Year 2019 from ABP news Brands Excellence Awards.

History and Milestones

1986

  • Year of Incorporation
  • Setting-up of the first manufacturing plant in Sikandrabad, Ghaziabad

1994-95

  • Commissioned a new Galvanizing plant
  • Received ISI Certification
  • Listed on the Stock Exchanges (BSE & NSE)

2000-02

  • Commissioned a new tube mill and modern Gallium mill
  • Received ISO 9001:2000 certification

2003-04

  • Developed in-house Hollow Sections across a wide range of sizes
  • First in India to launch Pre-Galvanized pipes

2007-08

  • Acquired Apollo Metalex Private Limited
  • Awarded with Star Export House Status
  • Acquired Shri Lakshmi Metal Udyog Limited in Bengaluru

2009-10

  • Commissioned a plant in Hosur, Tamil Nadu
  • A Greenfield venture with state-of-the-art mills
  • Started multiple warehouses across India

2011-12

  • Name changed to APL Apollo Tubes Limited from Bihar Tubes
  • Received UL, CE, SGF France Certifications and other approvals
  • Acquired Lloyds Line Pipes Limited plant near Mumbai

2013-14

  • Procured CRFH Coils from JSW Steel to expand the product range
  • Launched Door sections, Window sections, and Railing tubes

2015

  • First in India to achieve a capacity of 1 MTPA in steel pipes

2016-17

  • Established India’s first-ever Direct Forming Technology Line in Hosur
  • Commissioned Greenfield facility at Raipur & Chhattisgarh with Direct Forming Technology
  • Awarded patents for six product designs

2018-19

  • Apollo Tricoat and entered into home improvement solution offerings with focused consumer products like door frames, designer tubes, electrical conduits, ceiling products

2019-20

  • 40% market share in structural steel tubing industry
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.