Asian Warehousing Ltd - Stock Valuation and Financial Performance

BSE: 543927 | NSE: | Agriculture | Small Cap

Asian Warehousing Share Price

52.63 2.26 4.49%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Asian Warehousing

M-Cap below 100cr DeciZen not available

Asian Warehousing stock performance -

mw4me loader
P/E Ratio (SA):
61.80
Market Cap:
18.4 Cr.
52-wk low:
28
52-wk high:
87.9

Is Asian Warehousing Ltd an attractive stock to invest in?

1. Is Asian Warehousing Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Asian Warehousing Ltd is a average quality company.

2. Is Asian Warehousing Ltd undervalued or overvalued?

The key valuation ratios of Asian Warehousing Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Asian Warehousing Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Asian Warehousing Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Asian Warehousing:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Asian Warehousing Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 10.7%8.7%9.1%10.1%9.2%-
Value Creation
Index
-0.2-0.4-0.4-0.3-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21.61.61.81.62
Sales YoY Gr.--22.1%1.9%13%-10.9%-
Adj EPS 0.100.50.50.40.9
YoY Gr.--90.9%5200%-7.6%-14.3%-
BVPS (₹) 8.27.98.48.99.39.5
Adj Net
Profit
000.20.20.20
Cash Flow from Ops. 1.21.21.71.41.3-
Debt/CF from Ops. 7.57.24.95.45.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA0.8%-10.9%
Adj EPS NANA247.6%-14.3%
BVPSNANA5.7%4.5%
Share Price - - - 84.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0.200.70.70.69
Op. Profit
Mgn %
72.477.377.572.170.270.5
Net Profit
Mgn %
1.90.211.59.4919.5
Debt to
Equity
3.23.32.82.52.30.1
Working Cap
Days
038031422420091
Cash Conv.
Cycle
01591034549-491

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.00%

Net Profit is growing at healthy rate in last 3 years 247.60%

Debt to equity has declined versus last 3 years average to 2.33

Sales growth has been subdued in last 3 years 0.83%

Sales growth is not so good in last 4 quarters at -11.68%

Latest Financials - Asian Warehousing Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 1.5 -
BVPS (₹.) 9.5 -
Reserves (₹ Cr.) - -
P/BV 5.52 -
PE 61.80 -
From the Market
52 Week Low / High (₹) 28.00 / 87.94
All Time Low / High (₹) 11.02 / 87.94
Market Cap (₹ Cr.) 18.4
Equity (₹ Cr.) 3.5
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Asian Warehousing:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Asian Warehousing

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales2.041.591.621.831.63
Operating Expenses 0.560.360.360.510.49
Manufacturing Costs00000.01
Material Costs00000
Employee Cost 0.280.210.260.240.20
Other Costs 0.280.150.110.270.28
Operating Profit 1.481.231.251.321.15
Operating Profit Margin (%) 72.4%77.3%77.4%72.1%70.2%
Other Income 0.050.030.010.010.07
Interest 1.100.970.930.950.91
Depreciation 0.220.230.220.220.22
Exceptional Items 00000
Profit Before Tax 0.200.060.110.160.09
Tax 0.160.06-0.08-0.01-0.06
Profit After Tax 0.0400.190.170.15
PAT Margin (%) 1.8%0.2%11.4%9.4%8.9%
Adjusted EPS (₹)0.10.00.50.50.4
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 25.9425.8226.0126.1826.32
Share Capital 3.493.493.493.493.49
Reserves 22.4522.3322.5222.6922.83
Minority Interest00000
Debt9.237.967.186.706.56
Long Term Debt7.296.495.444.323.51
Short Term Debt1.941.471.732.383.05
Trade Payables0.050.110.120.120.09
Others Liabilities 1.582.572.512.472.28
Total Liabilities 36.7936.4735.8235.4735.26

Fixed Assets

Gross Block38.1838.2038.2038.2038.20
Accumulated Depreciation3.123.353.573.794.02
Net Fixed Assets35.0634.8534.6334.4034.18
CWIP 00000
Investments 00000
Inventories00000
Trade Receivables0.920.990.660.610.53
Cash Equivalents 0.010.03000.34
Others Assets0.800.590.530.450.20
Total Assets 36.7936.4735.8235.4735.26

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1.241.241.671.421.32
PBT 0.200.060.110.160.09
Adjustment 1.411.041.141.161.06
Changes in Working Capital -0.540.130.420.10.17
Tax Paid 0.170000
Cash Flow From Investing Activity 0.050.010.010.010.07
Capex 00000
Net Investments 00000
Others 0.050.020.010.010.07
Cash Flow From Financing Activity -1.36-1.24-1.71-1.43-1.05
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -0.210.20-1.05-1.12-0.81
Interest Paid -1.10-0.97-0.93-0.95-0.91
Dividend Paid 00000
Others -0.06-0.470.270.640.67
Net Cash Flow -0.080.02-0.0300.34
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.310.136.525.714.61
ROCE (%)10.738.659.110.139.23
Asset Turnover Ratio0.060.040.040.050.05
PAT to CFO Conversion(x)31N/A8.798.358.8
Working Capital Days
Receivable Days165220187127127
Inventory Days00000
Payable Days00000

Asian Warehousing Ltd Stock News

Asian Warehousing Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Asian Warehousing on 20-Dec-2024 16:59 is ₹52.63.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Asian Warehousing stood at ₹18.35.
The latest P/E ratio of Asian Warehousing as of 20-Dec-2024 16:59 is 61.80.
The latest P/B ratio of Asian Warehousing as of 20-Dec-2024 16:59 is 5.52.
The 52-week high of Asian Warehousing is ₹87.94 and the 52-week low is ₹28.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Asian Warehousing is ₹1.52 ( Cr.) .

About Asian Warehousing Ltd

Asian Warehousing Limited was incorporated on May 08, 2012 under the Companies Act, 1956 as Asian Warehousing Private Limited. The Registered Office of the Company is situated at Mumbai. The Company got listed on the BSE on June 27, 2023.

The High Court of Judicature at Bombay vide its order dated April 10, 2015 had approved the Scheme of Arrangement between R T Exports Limited (Demerged Company) and Asian Warehousing Private Limited (Resulting Company) and their respective shareholders and creditors for demerger of the Warehousing Division of R T Exports Limited into Asian Warehousing Private Limited. The resulting company was later converted into public limited with effect from December 8, 2018 and consequent to such conversion the name of the resulting company became Asian Warehousing Limited.

Business area of the company

The company is primarily engaged in the activities of Agri products warehousing.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.