Himalaya Food lnternational Ltd - Stock Valuation and Financial Performance

BSE: 526899 | NSE: | Agriculture | Small Cap

Himalaya Food Share Price

20.24 -0.09 -0.44%
as on 14-Nov'24 16:59

DeciZen - make an informed investing decision on Himalaya Food

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Himalaya Food lnternational stock performance -

mw4me loader
P/E Ratio (SA):
18.81
Market Cap:
117.7 Cr.
52-wk low:
17.6
52-wk high:
29.9

Is Himalaya Food lnternational Ltd an attractive stock to invest in?

1. Is Himalaya Food lnternational Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Himalaya Food lnternational Ltd is a average quality company.

2. Is Himalaya Food lnternational Ltd undervalued or overvalued?

The key valuation ratios of Himalaya Food lnternational Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Himalaya Food lnternational Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Himalaya Food lnternational Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Himalaya Food:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Himalaya Food lnternational Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -1.7%0.3%5%5.2%-25.3%3.7%0.6%47.2%-16.6%3.6%-
Value Creation
Index
-1.1-1.0-0.6-0.6-2.8-0.7-1.02.4-2.2-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10111412111291.278.856.462.668.446.748
Sales YoY Gr.-12.6%6.8%-8%-18.3%-13.7%-28.4%11.1%9.2%-31.7%-
Adj EPS -7.3-3.6-0.4-0.1-9.11.60.46.4-7.60.91.1
YoY Gr.-NANANANANA-73.2%1343.2%-219.2%NA-
BVPS (₹) 31.727.126.720.68.710.310.727.22323.924.4
Adj Net
Profit
-40.4-20.9-2.4-0.6-55.19.92.536.7-43.84.96
Cash Flow from Ops. -1.61.74.430.327.62.93.66.5-2.8-
Debt/CF from Ops. -107.6112.541.4693.32461.8000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.2%-12.5%-6.1%-31.7%
Adj EPS NANA24.5%NA
BVPS-3.1%22.5%30.5%3.7%
Share Price 6.3% 24.6% 5% -2.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-20.8-12.5-1.6-0.4-63.217.74.132.9-29.83.64.5
Op. Profit
Mgn %
5.711.423.524.9-41.820.217.824.9-68.322.925.3
Net Profit
Mgn %
-40-18.4-2-0.5-60.412.64.558.7-64.110.513.1
Debt to
Equity
11.21.21.53.532.90000
Working Cap
Days
479442432432360327539480465716181
Cash Conv.
Cycle
2742492522531725064117146213-20

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 4.50%

Net Profit is growing at healthy rate in last 3 years 24.54%

Sales growth has been subdued in last 3 years -6.08%

Sales growth is not so good in last 4 quarters at -11.70%

Latest Financials - Himalaya Food lnternational Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 0.9
TTM Sales (₹ Cr.) 47.7 47.5
BVPS (₹.) 24.4 24
Reserves (₹ Cr.) 83 81
P/BV 0.83 0.85
PE 18.81 22.50
From the Market
52 Week Low / High (₹) 17.56 / 29.94
All Time Low / High (₹) 0.60 / 48.45
Market Cap (₹ Cr.) 118
Equity (₹ Cr.) 57.9
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Himalaya Food:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *22.2222.2222.2222.2222.2222.2222.2222.2223.0024.01
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Himalaya Food

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales101114121112917956636847
Operating Expenses 95101938412963464711536
Manufacturing Costs213029121186762
Material Costs53353343913524231821
Employee Cost 5559873243
Other Costs 17302620191314158710
Operating Profit 6132828-38161016-4711
Operating Profit Margin (%) 5.7%11.4%23.5%24.9%-41.7%20.2%17.8%24.9%-68.3%22.9%
Other Income 14212423291
Interest 34211918200001
Depreciation 13121112111110776
Exceptional Items 0-4-2-1-21008400
Profit Before Tax -40-20-2-1-709195-254
Tax 1100-1-1-10-1-1
Profit After Tax -40-21-2-1-7010395-245
PAT Margin (%) -40.0%-18.4%-2.0%-0.8%-76.2%12.6%4.5%152.2%-35.4%10.5%
Adjusted EPS (₹)-7.3-3.6-0.4-0.2-11.51.70.416.5-4.20.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 174157154122526062161133138
Share Capital 55585861615858615858
Reserves 119999661-824997580
Minority Interest0000000000
Debt172179175168167181181000
Long Term Debt120127120112110181181000
Short Term Debt525254565700000
Trade Payables37101415151613169
Others Liabilities 19212428301514857461
Total Liabilities 369364364331264271272259223208

Fixed Assets

Gross Block246247251258257259262267183186
Accumulated Depreciation667789101112123134141113119
Net Fixed Assets1801701621571451361281267067
CWIP 52535355555555555555
Investments 0000000000
Inventories616065661315151898
Trade Receivables1530312014129313136
Cash Equivalents 2122121110
Others Assets59505032365264285842
Total Assets 369364364331264271272259223208

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -2243028347-3
PBT -40-21-2-1-709195-254
Adjustment 131311291312117597
Changes in Working Capital 2510-5259-13-9-98-28-14
Tax Paid 0000000000
Cash Flow From Investing Activity -13-1-4-90-23-4-3-3
Capex -13-1-4-90-23-4-3-3
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 15-10-22-3-5-70-46
Net Proceeds from Shares 50030-3-3000
Net Proceeds from Borrowing 0000000000
Interest Paid 000-18-20000-1
Dividend Paid 0000000000
Others 10-10-7-1-2-40-47
Net Cash Flow 001-1-11-1000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-21.11-12.63-1.57-0.62-81.0217.714.1486.79-16.663.61
ROCE (%)-1.690.2755.23-25.253.720.647.16-16.583.63
Asset Turnover Ratio0.270.310.330.320.310.290.210.240.280.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A0.810.04N/A-0.6
Working Capital Days
Receivable Days62729383665966114163259
Inventory Days2251951892141566598977367
Payable Days23539610157156229226299220

Himalaya Food lnternational Ltd Stock News

Himalaya Food lnternational Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Himalaya Food on 14-Nov-2024 16:59 is ₹20.24.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Nov-2024 16:59 the market cap of Himalaya Food stood at ₹117.7.
The latest P/E ratio of Himalaya Food as of 14-Nov-2024 16:59 is 18.81.
The latest P/B ratio of Himalaya Food as of 14-Nov-2024 16:59 is 0.83.
The 52-week high of Himalaya Food is ₹29.94 and the 52-week low is ₹17.56.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Himalaya Food is ₹47.70 ( Cr.) .

About Himalaya Food lnternational Ltd

Since 1979 the Himalya International, which started as a small unit, has never looked back. At Himalya, strategic planning based on predictive customers needs has always set the momentum for constant diversification within the Specialty Foods.

A pioneer in multiple instances, Himalya has constantly recreated itself, only to become better. Himalya is publicly traded company on all major stock exchanges of the country. Himalya has five hundred plus strong team members working all round the year.

Himalya International’s work ethics, product quality, innovation, diversification and customer care are only a few attributes that set the company apart from others and make it an ideal business partner. Not only does Himalya excel in offering a wide assortment of products, but also time and again the company has catered to the needs of its customers through innovative as well as custom fit produce.

Its ideal location, which is the foothills of the mighty Himalayas with freshest of air, amidst pristine glacier blue underground water sources and the richest of soils, make this aspect quite simple really; here anything flourishes. Nature itself lends a hand to the already unpolluted, green acres.

Himalya has four complimenting production units at its 25-Acre complex.

  • Mushrooms: It offer three varieties of mushrooms; White (Agaricus), Crimini (Italian Brown) and Portobello as frozen Buttons, Slices, Dices & de-stemmed Caps. Mushrooms are grown in-house right from composting agro waste and developing spawn to quick processing within hours of picking.
  • Contract farming: Himalya has created partnerships with local farmers to produce all it’s raw material requirements from vegetables to pure buffalo milk.
  • Specialty vegetables: It process Vegetables & Baby potatoes grown especially in Sub-Himalayan terrain. Baby potatoes are delicious & full of nutrition with tender skin. It also creates Baby Potato skins for specialty, gourmet food service segment.
  • Buffalo milk Italian Cheeses: Most recently it has ventured to cover the pure buffalo milk from India ‘the original home’ of water buffaloes with traditional Italian knowledge of making the real, authentic Mozzarella & Ricotta Cheeses under an Italian expert Raffaele Cioffi. Raffaele is the fifth generation cheese producer from the coast of Sorrento in Compania region of Italy. He guarantees the authenticity and true tradition by supervising the entire process from milking to finish product at their plant
  • Sweets & Appetizers Ethnic sweets and appetizers fall under the company’s prepared food line.

Product range of the company includes:

Mushrooms

  • Potato Potato 
  • Cheese Cheese 
  • Sweets & Appitizers 

New Product

  • Maccheroni to the Sicilyan
  • Mozzarella the parmigiana
  • Mozzarella in carrozza

Achievements/ recognition:

  • Himalya is ISO 9001:2000 certified company with all it’s plants complying with International GMP & HACCP.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.