What is Narmada Agrobase share price return in the past 10 years?

Data is not available for this company

Narmada Agrobase Ltd - Stock Valuation and Financial Performance

Name: Narmada Agrobase
Brand: Narmada Agrobase

BSE: 543643 | NSE: NARMADA | Agriculture | Small Cap

Place order

Narmada Agrobase Share Price

₹15.92 -0.60 -3.63%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Narmada Agrobase

Based on:

Data

M-Cap below 100cr DeciZen not available

Narmada Agrobase stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

19.61

Market Cap:

59.8 Cr.

52-wk low:

13.7

52-wk high:

26.3

Is Narmada Agrobase Ltd an attractive stock to invest in?

1. Is Narmada Agrobase Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Narmada Agrobase Ltd is a below average quality company.

2. Is Narmada Agrobase Ltd undervalued or overvalued?

The key valuation ratios of Narmada Agrobase Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Narmada Agrobase Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Narmada Agrobase Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Narmada Agrobase:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	9.1%	10.2%	10.1%	10.5%	7.7%	9.2%	8.1%	7%	6.9%	8.8%	-
Value Creation Index ⓘ	-0.4	-0.3	-0.3	-0.3	-0.5	-0.3	-0.4	-0.5	-0.5	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	22	30.7	34.4	37.1	47.5	61.6	58.3	35	50	50.3	54
Sales YoY Gr.	-	39.4%	12.2%	7.6%	28.2%	29.6%	-5.4%	-40%	43.1%	0.6%	-
Adj EPS ⓘ	0.3	0.3	0.4	0.4	0.2	0.4	0.4	0.3	0.4	0.6	0.8
YoY Gr.	-	-3.5%	28.6%	-2.8%	-42.9%	120%	-11.4%	-12.8%	5.9%	58.3%	-
BVPS (₹) ⓘ	2.5	2.6	2.9	4.5	7.6	7.8	8.2	8.5	8.8	9.4	11.5
Adj Net Profit ⓘ	0.2	0.2	0.3	0.4	0.4	0.8	0.7	0.6	0.7	1	3
Cash Flow from Ops. ⓘ	-2	-0.5	-1.3	1.2	-5.1	0.5	0.3	-0.1	0.1	1.2	-
Debt/CF from Ops. ⓘ	-3.4	-15.3	-8.2	6.1	-1.8	17.4	29.4	-117.6	190.7	7.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	9.6%	1.2%	-4.8%	0.6%
Adj EPS ⓘ	7.8%	23.3%	13.5%	58.3%
BVPSⓘ	16.1%	4.5%	4.6%	6.5%
Share Price	-	-10%	4.1%	10.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	12.5	13	13	10.8	3.7	5.7	4.8	4	4.2	6.2	7.7
Op. Profit Mgn % ⓘ	3.8	3.8	4.1	4.4	3.4	4	3.8	5.7	4	5	9.8
Net Profit Mgn % ⓘ	0.8	0.8	0.9	1.2	0.7	1.3	1.2	1.7	1.3	2	5.7
Debt to Equity ⓘ	4.7	3.6	4.1	1.3	0.7	0.6	0.6	0.6	0.6	0.6	0.1
Working Cap Days ⓘ	73	81	96	106	108	108	131	233	166	172	96
Cash Conv. Cycle ⓘ	55	63	73	83	93	94	108	197	150	159	53

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 7.70%

Net Profit is growing at healthy rate in last 3 years 13.48%

Debt to equity has declined versus last 3 years average to 0.57

Sales growth is good in last 4 quarters at 15.52%

Sales growth has been subdued in last 3 years -4.77%

Latest Financials - Narmada Agrobase Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.8	-
TTM Sales (₹ Cr.)	53.5	-
BVPS (₹.) ⓘ	11.5	-
Reserves (₹ Cr.) ⓘ	6	-
P/BV ⓘ	1.37	-
PE ⓘ	19.61	-

From the Market
52 Week Low / High (₹)	13.72 / 26.26
All Time Low / High (₹)	12.47 / 26.26
Market Cap (₹ Cr.)	59.8
Equity (₹ Cr.)	37.9
Face Value (₹)	10
Industry PE ⓘ	44.6

Management X-Ray of Narmada Agrobase:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

40.16

40.51

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Narmada Agrobase

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Narmada Agrobase

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	22.02	30.69	34.43	37.06	47.50	61.58	58.26	34.97	50.03	50.32
Operating Expenses ⓘ	21.18	29.51	33.01	35.49	45.87	59.13	56.05	32.98	48.01	47.80
Manufacturing Costs	1.34	1.12	1.41	1.40	0.70	0.66	0.72	0.63	0.69	0.84
Material Costs	18.35	26.69	30.02	32.29	42.29	55.31	52.03	29.47	43.31	43.11
Employee Cost	0.12	0.13	0.12	0.16	0.98	1.08	1.26	1.17	1.74	1.42
Other Costs ⓘ	1.36	1.58	1.47	1.64	1.89	2.09	2.04	1.71	2.28	2.44
Operating Profit ⓘ	0.84	1.17	1.42	1.56	1.63	2.45	2.21	1.99	2.02	2.52
Operating Profit Margin (%)	3.8%	3.8%	4.1%	4.2%	3.4%	4.0%	3.8%	5.7%	4.0%	5.0%
Other Income ⓘ	0.02	0.02	0.03	0.07	0.28	0.03	0.08	0.06	0.05	0.07
Interest ⓘ	0.43	0.70	0.75	0.82	0.70	1.03	0.85	0.82	0.86	0.96
Depreciation ⓘ	0.26	0.26	0.30	0.28	0.54	0.40	0.42	0.37	0.32	0.28
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.17	0.24	0.40	0.54	0.67	1.05	1.01	0.87	0.89	1.35
Tax ⓘ	0	0	0.10	0.14	0.17	0.27	0.33	0.26	0.24	0.33
Profit After Tax	0.17	0.24	0.30	0.40	0.50	0.79	0.68	0.61	0.65	1.02
PAT Margin (%)	0.8%	0.8%	0.9%	1.1%	1.0%	1.3%	1.2%	1.7%	1.3%	2.0%
Adjusted EPS (₹)	0.3	0.3	0.4	0.3	0.3	0.4	0.4	0.3	0.4	0.6
Dividend Payout Ratio (%)	0%	0%	0%	0%	15%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	1.44	2.22	2.47	5.60	13.57	14.26	14.94	15.23	15.88	16.90
Share Capital ⓘ	1.25	1.83	1.83	5.19	7.53	13.55	13.55	13.55	13.55	13.55
Reserves ⓘ	0.19	0.39	0.64	0.42	6.04	0.71	1.39	1.68	2.33	3.35
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	6.70	7.94	10.21	7.39	9.13	8.24	7.95	9.27	10.06	9.68
Long Term Debt	3.01	4.01	4.35	1.43	1.10	0.82	0.88	0.03	0.53	0.09
Short Term Debt	3.70	3.93	5.86	5.96	8.03	7.42	7.07	9.24	9.53	9.59
Trade Payables	0.53	0.51	0.71	1.06	0.41	0.61	2.26	0.81	0.86	0.75
Others Liabilities ⓘ	0.28	0.05	0.27	0.39	0.48	1.16	1.77	1.18	0.52	0.63
Total Liabilities ⓘ	8.96	10.72	13.67	14.44	23.58	24.27	26.92	26.50	27.32	27.96
Fixed Assets
Gross Block	2.68	3.27	3.51	3.87	6.33	5.96	6	6.62	6.62	6.63
Accumulated Depreciation	0.29	0.55	0.85	1.13	1.68	2.08	2.50	2.86	3.18	3.46
Net Fixed Assetsⓘ	2.38	2.71	2.66	2.74	4.66	3.89	3.50	3.75	3.44	3.18
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0.21	0.21	0.43	0.47	0.61	0.33	0.33	0	0	0
Inventories	3.70	3.98	5.83	6.69	8.15	5.73	4.11	6.27	9.01	10
Trade Receivables	1.81	2.23	3.01	3.15	7.55	11.35	16.22	14.41	13.22	13.32
Cash Equivalents	0.22	0.24	0.07	0.13	1.23	0.52	0.45	0.65	0.55	0.77
Others Assetsⓘ	0.64	1.34	1.68	1.25	1.37	2.45	2.31	1.42	1.09	0.70
Total Assets ⓘ	8.96	10.72	13.67	14.44	23.58	24.27	26.92	26.50	27.32	27.96

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	-1.98	-0.52	-1.25	1.21	-5.10	0.49	0.30	-0.08	0.05	1.23
PBT ⓘ	0.17	0.24	0.40	0.54	0.67	1.05	1.01	0.87	0.89	1.35
Adjustment ⓘ	0.68	0.94	1.04	0.97	0.69	1.48	1.28	1.28	1.13	1.16
Changes in Working Capital ⓘ	-2.83	-1.66	-2.64	-0.15	-6.24	-1.96	-1.66	-1.89	-1.73	-1.07
Tax Paid ⓘ	0	-0.03	-0.06	-0.14	-0.22	-0.09	-0.33	-0.35	-0.24	-0.21
Cash Flow From Investing Activity ⓘ	-0.60	-0.57	-0.44	-0.34	-2.32	0.46	0.04	0.06	0.37	0.35
Capex	-0.52	-0.59	-0.24	-0.37	-2.46	-0.13	-0.04	0	0	-0.01
Net Investments	-0.10	0	-0.21	-0.05	-0.14	0	0	0	0	0
Others ⓘ	0.02	0.02	0.02	0.07	0.28	0.58	0.08	0.06	0.37	0.36
Cash Flow From Financing Activityⓘ	2.49	1.12	1.52	-0.82	8.52	-1.94	-0.40	0.22	-0.52	-1.35
Net Proceeds from Shares ⓘ	0	0.58	0	2.82	7.49	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0.73	1	0.34	-2.92	-0.33	-0.21	0.06	-0.85	0.50	-0.44
Interest Paid ⓘ	-0.43	-0.70	-0.75	-0.82	-0.70	-1.03	-0.85	-0.81	-0.86	-0.96
Dividend Paid ⓘ	0	0	0	0	0	-0.07	0	0	0	0
Others ⓘ	2.18	0.23	1.94	0.10	2.07	-0.63	0.39	1.88	-0.16	0.05
Net Cash Flow ⓘ	-0.10	0.02	-0.17	0.05	1.11	-1	-0.07	0.20	-0.10	0.23

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	12.67	13.08	13.02	9.85	5.17	5.72	4.74	4.05	4.19	6.22
ROCE (%)	9.08	10.21	10.14	10.54	7.69	9.22	8.1	6.97	6.88	8.81
Asset Turnover Ratio	3.09	3.12	2.82	2.64	2.5	2.57	2.28	1.31	1.86	1.82
PAT to CFO Conversion(x)	-11.65	-2.17	-4.17	3.03	-10.2	0.62	0.44	-0.13	0.08	1.21
Working Capital Days
Receivable Days	19	24	28	30	41	56	86	160	101	96
Inventory Days	41	46	52	62	57	41	31	54	56	69
Payable Days	7	7	7	10	6	3	10	19	7	7

Narmada Agrobase Ltd Stock News

Narmada Agrobase Ltd FAQs

What is the share price of Narmada Agrobase?

Company share prices are keep on changing according to the market conditions. The closing price of Narmada Agrobase on 21-Nov-2024 16:59 is ₹15.92.

What is the market cap of Narmada Agrobase?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Narmada Agrobase stood at ₹59.75.