Raghuvansh Agrofarms Ltd - Stock Valuation and Financial Performance

BSE: 538921 | NSE: | Agriculture | Small Cap

Raghuvansh Agro Share Price

111.75 -2.25 -1.97%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Raghuvansh Agro

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Raghuvansh Agrofarms stock performance -

mw4me loader
P/E Ratio (SA):
23.84
Market Cap:
133.2 Cr.
52-wk low:
88.3
52-wk high:
486.8

Is Raghuvansh Agrofarms Ltd an attractive stock to invest in?

1. Is Raghuvansh Agrofarms Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Raghuvansh Agrofarms Ltd is a below average quality company.

2. Is Raghuvansh Agrofarms Ltd undervalued or overvalued?

The key valuation ratios of Raghuvansh Agrofarms Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Raghuvansh Agrofarms Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Raghuvansh Agrofarms Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Raghuvansh Agro:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Raghuvansh Agrofarms Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 1.5%2.9%16.4%15.9%17.8%16.4%11.2%11.3%11.2%11.1%-
Value Creation
Index
-0.9-0.80.20.10.30.2-0.2-0.2-0.2-0.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.827.423.342215.85.511.36.79.49
Sales YoY Gr.-14%264.2%213.2%1,714.2%-96.3%-65.5%105.7%-40.1%40.1%-
Adj EPS 0.30.53.13.23.85.13.23.83.94.74.7
YoY Gr.-50%577.8%5.3%17.8%33.9%-36.4%19.3%0.3%21.8%-
BVPS (₹) 17.718.221.224.428.233.336.540.244.349.249.2
Adj Net
Profit
0.40.53.63.84.563.84.64.65.66
Cash Flow from Ops. 1.3-0.8-1.3-2.8-0.60.11.20.28.1-11.7-
Debt/CF from Ops. 000-0.1-0.23.30.100.2-0.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 20.3%-53.2%20%40.1%
Adj EPS 35.7%4.4%13.4%21.8%
BVPS12%11.7%10.4%11%
Share Price - -10.9% -24% -69.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
1.92.515.514.114.416.59.2109.1109.5
Op. Profit
Mgn %
2435.858.2191.535.156.921.842.731.2NAN
Net Profit
Mgn %
2026.448.916.51.138.170.240.76859.259.2
Debt to
Equity
0000000000.2-
Working Cap
Days
1,3361,339520324501,3221,9751,1301,9681,7060
Cash Conv.
Cycle
7111812315313-87273124194400

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 19.95%

Net Profit is growing at healthy rate in last 3 years 13.35%

Return on Equity has declined versus last 3 years average to 9.50%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Raghuvansh Agrofarms Ltd.

Standalone Consolidated
TTM EPS (₹) 4.7 5.5
TTM Sales (₹ Cr.) 9.4 14
BVPS (₹.) 49.2 58.4
Reserves (₹ Cr.) 47 58
P/BV 2.27 1.91
PE 23.84 20.43
From the Market
52 Week Low / High (₹) 88.25 / 486.80
All Time Low / High (₹) 11.55 / 609.00
Market Cap (₹ Cr.) 133
Equity (₹ Cr.) 11.9
Face Value (₹) 10
Industry PE 44.6

Management X-Ray of Raghuvansh Agro:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.0039.7639.760.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Raghuvansh Agro

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales227234221651179
Operating Expenses 11319416102946
Manufacturing Costs0001611111
Material Costs0121740981725
Employee Cost 0000000000
Other Costs 1011111111
Operating Profit 0144663233
Operating Profit Margin (%) 24.0%35.8%58.2%19.0%1.4%35.0%56.9%21.7%42.7%31.2%
Other Income 0000012335
Interest 0000000001
Depreciation 0011111111
Exceptional Items 0000000000
Profit Before Tax 0144665566
Tax 0001101111
Profit After Tax 0144564556
PAT Margin (%) 20.0%26.4%49.1%16.5%1.1%38.1%70.3%40.7%72.0%59.2%
Adjusted EPS (₹)0.30.53.13.23.85.13.23.84.14.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 21222529344044485359
Share Capital 12121212121212121212
Reserves 9101317222832364147
Minority Interest0000000000
Debt00000000110
Long Term Debt0000000018
Short Term Debt0000000002
Trade Payables000136400000
Others Liabilities 0001201311
Total Liabilities 212226431004044515569

Fixed Assets

Gross Block34677899109
Accumulated Depreciation0012233445
Net Fixed Assets3356555564
CWIP 2200000000
Investments 8878877777
Inventories00115412101
Trade Receivables013108100510
Cash Equivalents 2001000074
Others Assets688412729333353
Total Assets 212226431004044515569

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 1-1-1-3-10108-12
PBT 0144665566
Adjustment 0011111011
Changes in Working Capital 1-1-6-7-6-7-3-53-18
Tax Paid 000-1-10-1-1-1-1
Cash Flow From Investing Activity -2-21300-10-22
Capex -3-1-1-10-1-10-21
Net Investments -2000000000
Others 3-1240000-10
Cash Flow From Financing Activity 0000000016
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000016
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 0-201-10007-4
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)1.892.5215.5614.114.3616.479.2410.029.6310.03
ROCE (%)1.482.8616.4115.9317.8316.4311.1911.3411.2111.11
Asset Turnover Ratio0.090.10.310.685.920.230.130.240.130.15
PAT to CFO Conversion(x)N/A-1-0.25-0.75-0.200.2501.6-2
Working Capital Days
Receivable Days42868910340939169217018
Inventory Days58433612585681362622
Payable Days25183139341,53282440

Raghuvansh Agrofarms Ltd Stock News

Raghuvansh Agrofarms Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Raghuvansh Agro on 21-Nov-2024 16:59 is ₹111.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Raghuvansh Agro stood at ₹133.2.
The latest P/E ratio of Raghuvansh Agro as of 21-Nov-2024 16:59 is 23.84.
The latest P/B ratio of Raghuvansh Agro as of 21-Nov-2024 16:59 is 2.27.
The 52-week high of Raghuvansh Agro is ₹486.8 and the 52-week low is ₹88.25.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Raghuvansh Agro is ₹9.44 ( Cr.) .

About Raghuvansh Agrofarms Ltd

Raghuvansh Agrofarms was originally incorporated on December 19, 1996, as ‘Raghuvansh Agrofarms Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, U.P., Kanpur and obtained the certificate for commencement of business on January 02, 1997. The Corporate Identification Number of the company is U40300DL1996PLC258176. Since its inception, the company is engaged in agriculture operations.

Recently, the company has ventured into the field of renewable energy. The company has been successfully running a Bio Gas Power Plant on pilot basis at its Kapli Farms. The said plant has been operational for a period of more than 1 year. Apart from that, the company is in process of commissioning a 1000 M3 capacity Bio Gas Plant for Power Generation at the factory premises of its subsidiary, M/s Sanjeevani Fertilizers and Chemicals Private Limited and has entered into Memorandum of Understanding dated September 23, 2014.

The company is also planning to set up a 3 MCi commercial radiation processing facility for approved low and medium dose items such wheat, atta, Soya bean and spices such as Coriander, Chilies etc. in Pitampura Industrial Area on Agra- Mumbai, Road, Indore, Madhya Pradesh and has entered into a Memorandum of Understanding (MOU) dated August 23, 2014 with President of India acting through and represented by Board of Radiation and Isotope Technology (BRIT).

Business area of the company

The company is broadly engaged in cultivation of organic vegetables, organic grains and cereals. The company has an integrated facility for cultivation, processing and distribution of agricultural produce. Apart from the above, the company is also engaged in dairy farming and production and distribution of dairy products.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.