Sameera Agro & Infra Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: SAIFL | Agriculture | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sameera Agro & Infra

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Sameera Agro & Infra stock performance -

mw4me loader
P/E Ratio (SA):
10.53
Market Cap:
112.9 Cr.
52-wk low:
0
52-wk high:
0

Is Sameera Agro & Infra Ltd an attractive stock to invest in?

1. Is Sameera Agro & Infra Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Sameera Agro & Infra Ltd is a average quality company.

2. Is Sameera Agro & Infra Ltd undervalued or overvalued?

The key valuation ratios of Sameera Agro & Infra Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Sameera Agro & Infra Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Sameera Agro & Infra Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Sameera Agro & Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Sameera Agro & Infra Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 28.3%50.7%90.9%25.2%-
Value Creation
Index
1.02.65.50.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.1105139182182
Sales YoY Gr.-31.5%31.8%31.2%-
Adj EPS 1.53.311.999
YoY Gr.-124.1%266.5%-24.4%-
BVPS (₹) 7.110.422.377.477.4
Adj Net
Profit
1.22.71010.711
Cash Flow from Ops. 5.3-0.20-51.4-
Debt/CF from Ops. 0-0.1177.5-0.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA31.5%31.2%
Adj EPS NANA83.8%-24.4%
BVPSNANA121.6%247.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.437.27319.311.6
Op. Profit
Mgn %
2.23.69.98NAN
Net Profit
Mgn %
1.52.67.25.95.9
Debt to
Equity
000.10-
Working Cap
Days
01261271350
Cash Conv.
Cycle
01934870

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 31.51%

Net Profit is growing at healthy rate in last 3 years 83.78%

Return on Equity has declined versus last 3 years average to 11.60%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Sameera Agro & Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 9 -
TTM Sales (₹ Cr.) 182 -
BVPS (₹.) 77.4 -
Reserves (₹ Cr.) 80 -
P/BV 1.23 -
PE 10.53 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 11.9
Face Value (₹) 10
Industry PE 43.8

Management X-Ray of Sameera Agro & Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sameera Agro & Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales80105139182
Operating Expenses 78102125168
Manufacturing Costs3101
Material Costs74100123164
Employee Cost 0000
Other Costs 0112
Operating Profit 241415
Operating Profit Margin (%) 2.2%3.6%9.9%8.0%
Other Income 0000
Interest 0000
Depreciation 0000
Exceptional Items 0000
Profit Before Tax 241415
Tax 0144
Profit After Tax 131011
PAT Margin (%) 1.5%2.6%7.2%5.9%
Adjusted EPS (₹)1.53.311.99.0
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 691992
Share Capital 44812
Reserves 251080
Minority Interest0000
Debt0033
Long Term Debt0022
Short Term Debt0000
Trade Payables2524298
Others Liabilities 5789
Total Liabilities 364058111

Fixed Assets

Gross Block0000
Accumulated Depreciation0000
Net Fixed Assets0000
CWIP 00011
Investments 30022
Inventories24510
Trade Receivables26294766
Cash Equivalents 0000
Others Assets5662
Total Assets 364058111

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 500-51
PBT 241415
Adjustment 0000
Changes in Working Capital 4-3-10-62
Tax Paid 0-1-4-4
Cash Flow From Investing Activity 000-11
Capex 000-11
Net Investments 0000
Others 0000
Cash Flow From Financing Activity -50063
Net Proceeds from Shares -50063
Net Proceeds from Borrowing 0000
Interest Paid 0000
Dividend Paid 0000
Others 0000
Net Cash Flow 0000
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.3737.2272.9719.33
ROCE (%)28.2950.6590.9225.17
Asset Turnover Ratio2.212.752.822.15
PAT to CFO Conversion(x)500-4.64
Working Capital Days
Receivable Days1199599112
Inventory Days11121214
Payable Days124907841

Sameera Agro & Infra Ltd Stock News

Sameera Agro & Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sameera Agro & Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sameera Agro & Infra stood at ₹112.9.
The latest P/E ratio of Sameera Agro & Infra as of 01-Jan-1970 05:30 is 10.53.
The latest P/B ratio of Sameera Agro & Infra as of 01-Jan-1970 05:30 is 1.23.
The 52-week high of Sameera Agro & Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sameera Agro & Infra is ₹182.1 ( Cr.) .

About Sameera Agro & Infra Ltd

The company was incorporated as ‘Sameera Homes Private Limited’, Company under the Companies Act, 1956 pursuant to Certificate of Incorporation dated March 08, 2002 issued by the Registrar of Companies, Hyderabad, Andhra Pradesh. The name of the company ‘Sameera Homes Private Limited’ was changed to “Sameera Infra Projects Private Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on January 25, 2020 and had obtained fresh vide Certificate of Incorporation dated February 11, 2020 issued by the Registrar of Companies, Hyderabad. Further, name of company “Sameera Infra Projects Private Limited” was changed to “Sameera Agro And Infra Private Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on January 28, 2023 and had obtained Certificate of Incorporation dated April 18, 2023 issued by the Registrar of Companies, Hyderabad, Telangana. Subsequently, the company was converted into Public Limited Company and the name of the Company was changed from “Sameera Agro And Infra Private Limited” to “Sameera Agro And Infra Limited” under the Companies Act, 2013 pursuant to a special resolution passed by its shareholders at the EGM held on April 19, 2023 and had obtained fresh Certificate of Incorporation dated April 28, 2023 issued by the Registrar of Companies, Hyderabad, Telangana. 

Sameera Agro and Infra is a multi-faceted infrastructure development and construction of residential, commercial spaces, apartments, townships, multi storied complexes, gated communities, landscapes, bridges, flyovers, subways, alleys, industrial parks, laying of water pipelines, gas pipelines and other related works with the primary objective of delivering quality and value to its clients. Over the years, the company has fortified its commitment by delivering massive and technically-driven projects across India on tough terrains and in a tough industry environment. It has a breadth of experience encompassing the major sectors of the infrastructure industry.

S. S. Murthy started with in a moderate way development of land into residential layouts and plots, catering to needs of small, medium income group of people with schemes and instalments to provide to the land buyers instalments-based payment towards purchase of plots of land by the people under his leadership, Company has developed number of residential layouts in and around Hyderabad and Secunderabad, the then undivided State of Andhra Pradesh. The Company, thus grown by leaps and bounds as a real estate developer with a diversified portfolio of real estate projects, the Company has undertaken customised real estate projects, infrastructure projects, marketing and commercialisation of developed land parcels.

Further, as a part of the other business activity from the year 2021, the Company has expanded its wings to processing, drying, sale, purchase, marketing and distribution of agricultural commodities of pulses, cereals, grains, such as urad dal, moong dal, toor dal etc., - peeled and un peeled, mung dal, black grans, green gram, mung beans, red lentils, yellow dal, split yellow peas etc. the company has established over a period of 2 years strong customer network, suppliers’ network and warehouses for storage of goods. The company has got manufacturing and processing unit on lease basis nearby Hyderabad which is accessible for all the three states viz., Telangana, Karnataka and Maharashtra. The company is also in the process of acquiring processing mills on lease basis at Guntur and Rajahmundry in Andhra Pradesh.

Business area of the company

The company is an infrastructure development and construction company. The company plans, develops, and constructs Residential and commercial spaces, Apartments, Townships, Multi-storied complexes, Gated communities, Landscapes, Bridges, Flyovers, Subways, Alleys, Industrial parks, Laying of Water pipelines, Gas pipelines, and other related works.

Major Events and Milestones

  • 2002: The company was Incorporated as Sameera Homes Private Limited.
  • 2002: Residential Layout Project by name “SAVERA” in 70 Acres – Phase-I.
  • 2002: Farmhouse Layout Project by name SILENT WALD” in 150 Acres.
  • 2004: Residential Layout Project by name “SAVERA” in 30 Acres – Phase-II.
  • 2007: Residential Layout by name “SREE KIRAN ENCLAVE” Satellite Township.
  • 2009: Residential Layout by name “SEZ COUNTY” Satellite Township.
  • 2011: Residential Layout by name “SEZ GREENS” Satellite Township.
  • 2012: Sub-contract of Roads, Canal works, Toll Plaza works and etc.
  • 2020: Agriculture commodities trading in pulses, cereals, grains.
  • 2020: Company Name changed to Sameera Infra Projects Private Limited.
  • 2023: Company Name changed to Sameera Agro And Infra Private Limited.
  • 2023: Company was converted to Public Limited Company as Sameera Agro And Infra Limited.


Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.