Saptarishi Agro Industries Ltd - Stock Valuation and Financial Performance

BSE: 519238 | NSE: | Agriculture | Small Cap

Saptarishi Agro Inds Share Price

32.25 -0.65 -1.98%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Saptarishi Agro Inds

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Saptarishi Agro Industries stock performance -

mw4me loader
P/E Ratio (SA):
84.44
Market Cap:
109.6 Cr.
52-wk low:
18.5
52-wk high:
52.7

Is Saptarishi Agro Industries Ltd an attractive stock to invest in?

1. Is Saptarishi Agro Industries Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Saptarishi Agro Industries Ltd is a below average quality company.

2. Is Saptarishi Agro Industries Ltd undervalued or overvalued?

The key valuation ratios of Saptarishi Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Saptarishi Agro Industries Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Saptarishi Agro Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Saptarishi Agro Inds:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Saptarishi Agro Industries Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -9.1%-9.1%-7.5%-9.8%-2.1%-1.3%9.6%11.8%11.1%29.6%-
Value Creation
Index
-1.7-1.7-1.5-1.7-1.2-1.1-0.3-0.2-0.21.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0.10.10.16.638.73835.74438.741.254
Sales YoY Gr.-100%-33.3%8,175%484.4%-1.7%-6.1%23.1%-12%6.4%-
Adj EPS -0.2-0.1-0.1-0.1000.10.20.20.60.4
YoY Gr.-NANANANANA1100%33.3%12.5%233.3%-
BVPS (₹) 1.61.41.31.11.11.11.21.41.62.22
Adj Net
Profit
-0.5-0.5-0.3-0.500.10.40.50.621
Cash Flow from Ops. 00-0.3-0.30.3-4.3-0.20.9-10.3-
Debt/CF from Ops. -100.12.90-0.62.2-0-1.30.5-0.320.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 106.6%1.3%4.9%6.4%
Adj EPS NANA71%233.3%
BVPS3.7%13.9%20.8%37.8%
Share Price 33.4% 37.3% 30.9% 61.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-9.1-9.2-7.5-11.3-0.21.29.912.211.932.218.4
Op. Profit
Mgn %
-377.1-119.1-187.7-2.10.40.21.11.21.46.34
Net Profit
Mgn %
-802.2-374.9-444-7-00.11.11.21.552.4
Debt to
Equity
00000.100.10.10.10.70
Working Cap
Days
4,4411,8321,6641959211911916024718854
Cash Conv.
Cycle
1,5282991827-183220235519

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 71.00%

Sales growth is good in last 4 quarters at 88.59%

Return on Equity has declined versus last 3 years average to 18.40%

Sales growth has been subdued in last 3 years 4.88%

Latest Financials - Saptarishi Agro Industries Ltd.

Standalone Consolidated
TTM EPS (₹) 0.4 -
TTM Sales (₹ Cr.) 53.9 -
BVPS (₹.) 2 -
Reserves (₹ Cr.) -27 -
P/BV 16.30 -
PE 84.44 -
From the Market
52 Week Low / High (₹) 18.54 / 52.65
All Time Low / High (₹) 1.00 / 52.65
Market Cap (₹ Cr.) 110
Equity (₹ Cr.) 34
Face Value (₹) 10
Industry PE 42.2

Management X-Ray of Saptarishi Agro Inds:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Saptarishi Agro Inds

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales0007393836443941
Operating Expenses 0007393835433839
Manufacturing Costs000000003838
Material Costs00073837354300
Employee Cost 0000000000
Other Costs 0000110000
Operating Profit 0000000113
Operating Profit Margin (%) -377.0%-119.0%-187.0%-2.1%0.1%-0.4%1.1%1.2%1.4%6.3%
Other Income 0000000000
Interest 0000000000
Depreciation 0000000000
Exceptional Items 0000000000
Profit Before Tax -1000000112
Tax 0000000000
Profit After Tax -1000000112
PAT Margin (%) -819.0%-374.0%-444.0%-6.2%-0.2%-0.1%1.1%1.3%1.5%4.9%
Adjusted EPS (₹)-0.2-0.1-0.1-0.10.00.00.10.20.20.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5544444557
Share Capital 34343434343434343434
Reserves -29-29-30-30-30-30-30-29-29-27
Minority Interest0000000000
Debt0000100005
Long Term Debt0000100000
Short Term Debt0000000005
Trade Payables0007138824216
Others Liabilities 0000020001
Total Liabilities 65511171413292719

Fixed Assets

Gross Block252519191911111
Accumulated Depreciation202015151500000
Net Fixed Assets5544411111
CWIP 0000011111
Investments 0000000000
Inventories0000410242
Trade Receivables000781110242015
Cash Equivalents 0000100000
Others Assets0000000200
Total Assets 65511171413292719

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 00000-401-10
PBT -1000000112
Adjustment 0000000000
Changes in Working Capital 00-0-0-0-4-10-2-2
Tax Paid 0000000000
Cash Flow From Investing Activity 0000020-110
Capex 0000020000
Net Investments 0000000-110
Others 0000000000
Cash Flow From Financing Activity 00000-10000
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-10000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000
Net Cash Flow 00000-30000
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-9.28-9.23-7.56-10.07-2.34-1.479.9812.6411.9332.3
ROCE (%)-9.14-9.08-7.48-9.82-2.14-1.319.6211.7911.0729.56
Asset Turnover Ratio0.010.020.020.842.762.452.652.091.391.79
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A1-10
Working Capital Days
Receivable Days1,0082791421877194111144211158
Inventory Days80929427522023692827
Payable Days4,1664,7882,329194931008513700

Saptarishi Agro Industries Ltd Stock News

Saptarishi Agro Industries Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Saptarishi Agro Inds on 20-Dec-2024 16:59 is ₹32.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Saptarishi Agro Inds stood at ₹109.6.
The latest P/E ratio of Saptarishi Agro Inds as of 20-Dec-2024 16:59 is 84.44.
The latest P/B ratio of Saptarishi Agro Inds as of 20-Dec-2024 16:59 is 16.30.
The 52-week high of Saptarishi Agro Inds is ₹52.65 and the 52-week low is ₹18.54.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Saptarishi Agro Inds is ₹53.87 ( Cr.) .

About Saptarishi Agro Industries Ltd

Saptarishi Agro Industries, established in 1992, is a 100% export-oriented unit engaged in cultivation, processing and export of mushrooms.

The company was acquired by Calibre Rehabs in January 2003. It is situated in the Kancheepuram district of Tamil Nadu.

Its processing unit has an installed capacity for canning 3,000 MTPA mushrooms. In FY08, the company produced over 1,400 MT fresh mushrooms and is concentrating on the domestic market and yield improvement to make its product competitive.

Saptarishi Agro has operational presence in Tamil Nadu, Karnataka, Andhra Pradesh, and Orissa. Its registered office is at Padalam Sugar Factory Road, Kolambakkam, Pazhayanoor, Kancheepuram 603308, Tamil Nadu.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.