Apex Frozen Foods Ltd - Stock Valuation and Financial Performance

BSE: 540692 | NSE: APEX | Aquaculture | Small Cap

Apex Frozen Foods Share Price

236.55 -2.80 -1.17%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Apex Frozen Foods

Overall Rating
Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Apex Frozen Foods stock performance -

mw4me loader
P/E Ratio (SA):
155.10
Market Cap:
735.9 Cr.
52-wk low:
171.2
52-wk high:
324.3

Is Apex Frozen Foods Ltd an attractive stock to invest in?

1. Is Apex Frozen Foods Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Apex Frozen Foods Ltd is a average quality company.

2. Is Apex Frozen Foods Ltd undervalued or overvalued?

The key valuation ratios of Apex Frozen Foods Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Apex Frozen Foods Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Apex Frozen Foods Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Apex Frozen Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Apex Frozen Foods Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 28.6%26.7%26%39.9%23.6%18.2%13.3%11.8%10.8%5%-
Value Creation
Index
1.00.90.91.90.70.3-0.1-0.2-0.2-0.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5996046999998758278189261,070804695
Sales YoY Gr.-0.7%15.8%42.9%-12.4%-5.4%-1%13.2%15.6%-24.9%-
Adj EPS 6.36.710.521.315.115.412.71211.54.41.5
YoY Gr.-6.5%56.7%103.3%-28.9%1.5%-17.4%-5.5%-4.3%-61.9%-
BVPS (₹) 23.331.445.696.7113.6126.7140.7149.9156.8159.1157.7
Adj Net
Profit
15.11625.166.547.34839.637.535.813.75
Cash Flow from Ops. 12.337.414.4334958.312.935.512111.2-
Debt/CF from Ops. 7.32.17.72.62.22.5134.70.89.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.3%-1.7%-0.6%-24.9%
Adj EPS -3.9%-22%-29.9%-61.9%
BVPS23.8%7%4.2%1.5%
Share Price - -4.8% -4.9% 10%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
32.124.427.232.314.412.89.58.37.52.81
Op. Profit
Mgn %
5.56.76.41110.210.511.19.37.85.13.5
Net Profit
Mgn %
2.52.73.66.75.45.84.843.41.70.7
Debt to
Equity
1.61.110.30.30.40.40.40.20.20
Working Cap
Days
6368797710413315915612916194
Cash Conv.
Cycle
47525146648510911710012862

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 1.00%

Sales growth has been subdued in last 3 years -0.59%

Net Profit has been subdued in last 3 years -29.89%

Sales growth is not so good in last 4 quarters at -25.81%

Latest Financials - Apex Frozen Foods Ltd.

Standalone Consolidated
TTM EPS (₹) 1.5 -
TTM Sales (₹ Cr.) 695 -
BVPS (₹.) 157.7 -
Reserves (₹ Cr.) 462 -
P/BV 1.49 -
PE 155.10 -
From the Market
52 Week Low / High (₹) 171.20 / 324.25
All Time Low / High (₹) 132.05 / 941.40
Market Cap (₹ Cr.) 736
Equity (₹ Cr.) 31.3
Face Value (₹) 10
Industry PE 45.6

Management X-Ray of Apex Frozen Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Apex Frozen Foods

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales5996046999998758278189261,070804
Operating Expenses 566563654889785740728840987763
Manufacturing Costs42586998907885899079
Material Costs476451532703581574553615742563
Employee Cost 20182034443936384249
Other Costs 293634547149539711472
Operating Profit 334044110908791868341
Operating Profit Margin (%) 5.5%6.7%6.3%11.0%10.2%10.5%11.1%9.3%7.8%5.1%
Other Income 55112022198623
Interest 101011971116171510
Depreciation 0569111522191915
Exceptional Items 0000000000
Profit Before Tax 283037113948161565120
Tax 1010123333201615155
Profit After Tax 18192579616144413615
PAT Margin (%) 3.1%3.2%3.6%7.9%7.0%7.3%5.4%4.4%3.4%1.8%
Adjusted EPS (₹)7.78.010.525.319.519.414.213.111.54.7
Dividend Payout Ratio (%)0%0%10%8%10%10%14%19%22%43%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 5675109302355396440468490497
Share Capital 24242431313131313131
Reserves 325185271324365409437459466
Minority Interest0000000000
Debt87761068110314416616589104
Long Term Debt912218724282937
Short Term Debt78648572961201381368696
Trade Payables11163127314530211610
Others Liabilities 11113118173819232022
Total Liabilities 165179277428507623654678614633

Fixed Assets

Gross Block6068102138152331323328344368
Accumulated Depreciation812192737517392102114
Net Fixed Assets525583111115280250236242254
CWIP 0812111631522184
Investments 0000000000
Inventories506064102106184161203178194
Trade Receivables504183679479151132112107
Cash Equivalents 22564771081010
Others Assets11134262697067775365
Total Assets 165179277428507623654678614633

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 123714334958133612111
PBT 283037113948161565120
Adjustment 10152010162619384129
Changes in Working Capital -173-30-46-28-33-58-4751-31
Tax Paid -8-10-13-43-33-16-8-12-21-6
Cash Flow From Investing Activity -12-16-29-58-114-44-14-10-22-8
Capex -12-16-27-57-109-38-13-11-21-12
Net Investments 00000000-12
Others 00-2-1-5-6-1012
Cash Flow From Financing Activity 0-2117857-144-27-99-2
Net Proceeds from Shares 000118000000
Net Proceeds from Borrowing -5300000-3-265
Interest Paid -10-10-10-7-5-9-15-17-15-10
Dividend Paid 00-30-8-150-6-8-8
Others 15-1430-252011180-5012
Net Cash Flow 00360-5813-211
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)39.1329.3827.2138.4218.516.1510.69.047.492.96
ROCE (%)28.5826.7226.0239.9323.5618.1613.2911.8410.755
Asset Turnover Ratio3.923.513.072.841.871.461.281.391.661.29
PAT to CFO Conversion(x)0.671.950.560.420.80.950.30.883.360.73
Working Capital Days
Receivable Days26283227343851564250
Inventory Days31333230436477726584
Payable Days111116151824251598

Apex Frozen Foods Ltd Stock News

Apex Frozen Foods Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Apex Frozen Foods on 21-Nov-2024 16:59 is ₹236.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Apex Frozen Foods stood at ₹735.9.
The latest P/E ratio of Apex Frozen Foods as of 21-Nov-2024 16:59 is 155.1.
The latest P/B ratio of Apex Frozen Foods as of 21-Nov-2024 16:59 is 1.49.
The 52-week high of Apex Frozen Foods is ₹324.2 and the 52-week low is ₹171.2.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Apex Frozen Foods is ₹695.2 ( Cr.) .

About Apex Frozen Foods Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.