Azure Exim Services Ltd - Stock Valuation and Financial Performance

Name: Azure Exim Services
Brand: Azure Exim Services

BSE: 531783 | NSE: | Solvent Extraction | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Azure Exim Services

Based on:

Data

M-Cap below 100cr DeciZen not available

Azure Exim Services stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

230.91

Market Cap:

5.1 Cr.

52-wk low:

5.7

52-wk high:

5.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Azure Exim Services:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'06	Mar'07	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	TTM
ROCE % ⓘ	0.1%	0.1%	0%	2.8%	2.1%	0.2%	-2%	0.2%	-2.8%	-2%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	0.1	0	0	114	148	6	1.9	0	0	0	0
Sales YoY Gr.	-	-57.1%	-100%	NA	30.1%	-96%	-68%	-100%	NA	NA	-
Adj EPS ⓘ	0	0	0	0.3	0.3	0.3	-0.3	0	-0.2	-0.2	0
YoY Gr.	-	NA	NA	NA	-3.7%	15.4%	-193.3%	NA	NA	NA	-
BVPS (₹) ⓘ	9.3	9.3	0	9.8	10.2	10.8	10.5	10.5	10.2	10.1	10
Adj Net Profit ⓘ	0	0	0	0.2	0.2	0.3	-0.3	0	-0.1	-0.2	0
Cash Flow from Ops. ⓘ	0.7	0.4	0	-1.4	-0.3	2.7	-2.7	0	-0.1	-0.1	-
Debt/CF from Ops. ⓘ	0.1	0	0	-6.5	-27.1	0.4	0	0	-0.2	0	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-100%	-100%	-100%	NA
Adj EPS ⓘ	NA	-194.9%	NA	NA
BVPSⓘ	0.9%	-0.2%	-1.4%	-1.9%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'06	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'14	Mar'15	TTM
Return on Equity % ⓘ	0	0	2.6	2.5	2.8	-2.7	-1.5	-2	0.2
Op. Profit Mgn % ⓘ	11.1	18.1	-1.2	0.4	9.4	-1.1	0	0	-31
Net Profit Mgn % ⓘ	4.8	9.2	0.2	0.2	4.5	-13.3	0	0	12.8
Debt to Equity ⓘ	0	0	1	0.9	0.1	0	0	0	-
Working Cap Days ⓘ	11,474	21,543	22	28	597	1,575	0	0	1,597
Cash Conv. Cycle ⓘ	-508	0	-1	0	-154	-4	0	0	1,366

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Azure Exim Services Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0	-
TTM Sales (₹ Cr.)	0.1	-
BVPS (₹.) ⓘ	10	-
Reserves (₹ Cr.) ⓘ	-	-
P/BV ⓘ	0.57	-
PE ⓘ	230.91	-

From the Market
52 Week Low / High (₹)	5.67 / 5.67
All Time Low / High (₹)	0.10 / 35.30
Market Cap (₹ Cr.)	5.1
Equity (₹ Cr.)	9
Face Value (₹)	10
Industry PE ⓘ	28.5

Management X-Ray of Azure Exim Services:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Azure Exim Services

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Azure Exim Services

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Sales	0	0.07	0.03	113.59	147.77	5.96	1.91	0	0	0
Operating Expenses ⓘ	0.09	0.06	0.02	114.92	147.22	5.74	1.93	0.01	0.16	0.10
Manufacturing Costs	0	0	0	113.56	143.69	2.39	1.03	0	0	0
Material Costs	0	0	0	-3.88	1.29	2.59	0	0	0	0
Employee Cost	0.04	0.03	0.01	1.12	1.08	0.18	0.22	0	0.02	0.02
Other Costs ⓘ	0.05	0.03	0.01	4.12	1.16	0.58	0.68	0.01	0.15	0.07
Operating Profit ⓘ	-0.09	0.01	0.01	-1.33	0.54	0.22	-0.02	-0.01	-0.16	-0.10
Operating Profit Margin (%)	-	11.1%	18.0%	-1.2%	0.4%	3.6%	-1.1%	-	-	-
Other Income ⓘ	0.16	0	0	1.81	0.01	0.01	0.02	0.31	0.17	0.18
Interest ⓘ	0	0	0	0.01	0.01	0	0	0	0	0
Depreciation ⓘ	0	0	0	0.12	0.20	0.20	0.20	0.28	0.28	0.27
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0.06	0.01	0	0.36	0.35	0.03	-0.20	0.02	-0.27	-0.18
Tax ⓘ	0.02	0	0	0.11	0.12	0	0.05	0.02	-0.05	0
Profit After Tax	0.04	0	0	0.24	0.23	0.03	-0.25	0	-0.22	-0.18
PAT Margin (%)	-	4.8%	9.2%	0.2%	0.2%	0.5%	-13.3%	-	-	-
Adjusted EPS (₹)	0.0	0.0	0.0	0.3	0.3	0.0	-0.3	0.0	-0.3	-0.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Equity and Liabilities
Shareholders Fund	9	9	9	9.39	9.62	9.65	9.39	9.40	9.17	9.01
Share Capital ⓘ	8.94	8.94	8.94	8.96	8.96	8.96	8.96	8.96	8.96	8.96
Reserves ⓘ	0.06	0.06	0.06	0.43	0.66	0.69	0.44	0.44	0.22	0.05
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	0.05	0.05	0	9	8	0.95	0	0	0.02	0
Long Term Debt	0.05	0.05	0	9	8	0.95	0	0	0	0
Short Term Debt	0	0	0	0	0	0	0	0	0.02	0
Trade Payables	0.10	0	0	6.81	5.04	0.04	0	0	0	0.04
Others Liabilities ⓘ	0.04	0.12	0.21	0.37	0.45	2.43	0.22	0.23	0.19	0.18
Total Liabilities ⓘ	9.20	9.18	9.22	25.57	23.11	13.07	9.61	9.63	9.38	9.23
Fixed Assets
Gross Block	0.03	0.03	0.01	1.38	1.55	1.56	2.06	2.06	1.49	1.39
Accumulated Depreciation	0.01	0.01	0	0.19	0.39	0.46	0.66	0.94	0.90	1.06
Net Fixed Assetsⓘ	0.02	0.02	0	1.19	1.16	1.11	1.40	1.12	0.59	0.33
CWIP ⓘ	3.21	3.21	3.21	0	0	0	0	0	0	0
Investmentsⓘ	2.53	3.17	3.57	11.30	7.86	2.39	0	0	0	0
Inventories	0	0	0	3.88	2.59	0	0	0	0	0
Trade Receivables	0	0	0	2.30	3.20	0	0	0	0.14	0
Cash Equivalents	0.05	0.14	0.17	0.50	2.92	0.71	0.59	0.32	0.29	0.22
Others Assetsⓘ	3.39	2.64	2.27	6.40	5.37	8.86	7.62	8.19	8.36	8.69
Total Assets ⓘ	9.20	9.18	9.22	25.57	23.11	13.07	9.61	9.63	9.38	9.23

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Cash Flow From Operating Activity ⓘ	-0.92	0.73	0.37	-1.37	-0.30	2.67	-2.67	-0.04	-0.06	-0.08
PBT ⓘ	0.04	0.01	0	0.36	0.35	0.03	-0.20	0.02	-0.27	-0.18
Adjustment ⓘ	-0.10	0	0	-0.16	-0.18	-0.17	-0.12	-0.03	0.22	0.09
Changes in Working Capital ⓘ	-0.86	0.75	0.37	-1.49	-0.42	2.84	-2.3	-0.03	-0.02	0.02
Tax Paid ⓘ	0	-0.03	0	-0.08	-0.04	-0.03	-0.05	0	0	0
Cash Flow From Investing Activity ⓘ	0.83	-0.65	-0.39	-7.24	3.72	2.17	3.50	-0.23	0.03	-0.14
Capex	0	0	0.01	2.63	-0.17	-0.14	-0.50	0	0	0
Net Investments	0.72	-0.65	-0.40	-10.22	3.44	5.48	2.39	0	0	0
Others ⓘ	0.10	0	0	0.35	0.45	-3.16	1.60	-0.23	0.03	-0.14
Cash Flow From Financing Activityⓘ	0	0	-0.05	9	-1	-7.05	-0.95	0	0	0.15
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	-0.05	9	-1	-7.05	-0.95	0	0	0.15
Net Cash Flow ⓘ	-0.10	0.09	-0.07	0.38	2.42	-2.21	-0.12	-0.27	-0.03	-0.07

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'05	Mar'06	Mar'07	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15
Ratios
ROE (%)	0.45	0.04	0.03	2.83	2.61	0.3	-2.67	0.01	-2.37	-2.02
ROCE (%)	0.74	0.07	0.05	2.83	2.06	0.2	-2.02	0.17	-2.84	-1.99
Asset Turnover Ratio	0	0.01	0	6.53	6.07	0.33	0.17	0	0	0
PAT to CFO Conversion(x)	-23	N/A	N/A	-5.71	-1.3	89	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	0	0	0	7	7	0	0	0	0	0
Inventory Days	0	0	0	12	8	0	0	0	0	0
Payable Days	0	0	0	-320	1,674	358	0	0	0	0

Azure Exim Services Ltd Stock News

Azure Exim Services Ltd FAQs

What is the share price of Azure Exim Services?

Company share prices are keep on changing according to the market conditions. The closing price of Azure Exim Services on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Azure Exim Services?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Azure Exim Services stood at ₹5.08.

What is the P/E ratio of Azure Exim Services?

The latest P/E ratio of Azure Exim Services as of 01-Jan-1970 05:30 is 230.9.

What is the P/B ratio of Azure Exim Services?

The latest P/B ratio of Azure Exim Services as of 01-Jan-1970 05:30 is 0.57.

What is the 52-week high and low of Azure Exim Services?

The 52-week high of Azure Exim Services is ₹5.67 and the 52-week low is ₹5.67.

What is the TTM revenue of Azure Exim Services?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Azure Exim Services is ₹0.14 ( Cr.) .

About Azure Exim Services Ltd

Azure Exim Services was incorporated as Hindustan Soya in January 1993. In October 1993, it acquired its present name -- Hindustan Continental. It was promoted by Vinod Kumar Jain, Arvind Kumar Jain and Ashok Kumar Luhadia. The company is setting up a solvent extraction plant (100% EOU) with a crushing capacity of 350 tpa of soyaseed and a refinery of 50 tpd at Tharoad (Mandsaur district), Madhya Pradesh.

The company came out with a public issue in February 1996 to part-finance the project. The company entered into export marketing tie-up with Wealthope Developments, Hongkong (WDL). WDL will be marketing the companyâ€™s product in Hongkong and other territories. The registered office of the company is located at Shop No 8, Crystal Court Building, Near Powai Police Station,,Chandivali, Andheri (East), Mumbai in Maharashtra.