Wardwizard Foods and Beverages Ltd - Stock Valuation and Financial Performance

BSE: 539132 | NSE: | Solvent Extraction | Small Cap

Wardwizard Foods&Bev Share Price

4.04 0.19 4.94%
as on 03-Apr'25 16:59

DeciZen - make an informed investing decision on Wardwizard Foods&Bev

M-Cap below 100cr DeciZen not available

Wardwizard Foods and Beverages stock performance -

P/E Ratio (SA):
0.00
Market Cap:
99 Cr.
52-wk low:
3.5
52-wk high:
21.3

Is Wardwizard Foods and Beverages Ltd an attractive stock to invest in?

1. Is Wardwizard Foods and Beverages Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Wardwizard Foods and Beverages Ltd is a below average quality company.

2. Is Wardwizard Foods and Beverages Ltd undervalued or overvalued?

The key valuation ratios of Wardwizard Foods and Beverages Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Wardwizard Foods and Beverages Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Wardwizard Foods and Beverages Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Wardwizard Foods&Bev:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Wardwizard Foods and Beverages Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -4.9%0.4%0.8%2.1%1.2%-0.4%-0.7%-1.2%-14.7%-33.1%-
Value Creation
Index
-1.4-1.0-0.9-0.9-0.9-1.0-1.1-1.1-2.1-3.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 000000007.816.756
Sales YoY Gr.-NANANANANANANANA114%-
Adj EPS -00000-0-0-0-0.5-1.3-1
YoY Gr.-NANANA-100%NANANANANA-
BVPS (₹) 0.60.60.60.60.60.60.60.62.11.81.2
Adj Net
Profit
-0.3000.10-0.1-0.2-0.2-8.9-33.1-25
Cash Flow from Ops. -1.80.400.30.200.20-49.5-9.5-
Debt/CF from Ops. -1.35.558.18.210.33070.517.5122.8-0.6-2.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA114%
Adj EPS NANANANA
BVPS12.4%23.1%43.7%-14.4%
Share Price - 8.4% -62.2% -80.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-0.9-000.20-0.2-0.3-0.3-10.3-31-65.8
Op. Profit
Mgn %
00000000-95-158.6-33.3
Net Profit
Mgn %
00000000-114.4-197.7-45.2
Debt to
Equity
0.30.40.40.40.40.40.40.40.80.6-
Working Cap
Days
000000001,127937490
Cash Conv.
Cycle
0000000010694297

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.57

Sales growth is good in last 4 quarters at 162.16%

Return on Equity is Poor

Sales growth has been subdued in last 3 years 0.00%

Latest Financials - Wardwizard Foods and Beverages Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -
TTM Sales (₹ Cr.) 56.4 -
BVPS (₹.) 1.2 -
Reserves (₹ Cr.) 6 -
P/BV 3.13 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.45 / 21.34
All Time Low / High (₹) 1.79 / 102.35
Market Cap (₹ Cr.) 99
Equity (₹ Cr.) 25.7
Face Value (₹) 1
Industry PE 27.9

Quarterly Results

 Mar'24 YoY Gr. Rt. %Jun'24 YoY Gr. Rt. %Sep'24 YoY Gr. Rt. %Dec'24 YoY Gr. Rt. %
Sales (₹ Cr.) 2.7 00.7 -83.14.2 9.548.8 722.3
Adj EPS (₹) -0.4 N/A-0.2 N/A-0.2 N/A-0.1 N/A
Op. Profit Mgn % -384.96 -18051 bps-484.09 -37531 bps-81.36 6052 bps-2.90 9867 bps
Net Profit Mgn % -411.10 -15601 bps-643.29 -48726 bps-144.18 4766 bps-7.62 12604 bps

Management X-Ray of Wardwizard Foods&Bev:

Shareholding Pattern

JavaScript chart by amCharts 3.21.5
JavaScript chart by amCharts 3.21.5Promoters:53.32%Institutions:0%Non-Institutions:46.68%

Promoter's Holding & Share Pledging

JavaScript chart by amCharts 3.21.5Sep22Dec22Mar23Jun23Sep23Dec23Mar24Jun24Sep24Dec240%10%20%30%40%50%60%70%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Wardwizard Foods&Bev

MRP
spaceLock icon
MOS
spaceLock icon%
DP
spaceLock icon
Base EPS
spaceLock icon
DPS
spaceLock icon
MRP: ₹ 0
DP: ₹0
Base EPS ₹:
DPS ₹:
MOS (%):
Expected EPS Growth Rate:
0%
Base 0%
50%
Expected Rate of Return:
0%
Base 0%
50%
Future PE:
0
Base 0
200
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max
YTD 1Y 3Y 5Y 10Y Max

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Wardwizard Foods&Bev

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Company Name CMP(₹)
Change ₹(%)
Market Cap
Net Sales (₹ Cr.)
Latest EPS (₹)
Net Profit Margin %
Latest P/E
Latest P/BV
Guj. Ambuja Exports 110.8 3.2 (3%) Small Cap 4,927 6.7 7 16 1.7
Shri Venkatesh Refin 200 0 (0%) Small Cap 575 6.8 2.6 29.8 6.4
Manorama Industries 1,045 1.7 (0.2%) Small Cap 457 13.8 7.7 75.6 15.2
Mayank Cattle Food 231 1 (0.4%) Small Cap 290 5.6 1 40.9 4.6
Unique Organics 153.3 6.7 (4.5%) Small Cap 202 17.7 2.5 8.3 2.6
IEL 4.7 0 (0.2%) Small Cap 17.1 0.1 1.5 77.8 1.4
Wardwizard Foods&Bev 4 0.2 (4.9%) Small Cap 16.7 -1 -197.7 - 3.1
BN Holdings 106.4 -1.6 (-1.5%) Small Cap 7.1 -1.1 -44.1 - 4.9
Kisaan Parivar Inds. 31 -1.2 (-3.6%) Small Cap 3 2.7 25.1 12 4.2
Ashoka Refineries 12.4 0 (0%) Small Cap 1.5 -0.3 1.1 - 1.6
Shows rows:

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales000000007.8116.71
Operating Expenses 0.300.300.340.210.330.510.480.3615.2243.21
Manufacturing Costs0.100.040.060.040.010.010.070.061.356.22
Material Costs000000005.9713.75
Employee Cost 0.020.030.050.050.040.060.080.052.649.90
Other Costs 0.180.230.230.120.270.440.340.245.2613.35
Operating Profit -0.30-0.30-0.34-0.21-0.33-0.51-0.48-0.36-7.42-26.50
Operating Profit Margin (%) ---------95.0%-158.0%
Other Income 00.390.440.420.450.500.430.340.192.98
Interest 0.080.060.070.070.070.090.090.090.033.45
Depreciation 0.030.020.020.020.020.020.010.010.935.26
Exceptional Items -0.13-0.0300000-0.0800
Profit Before Tax -0.53-0.030.010.120.04-0.13-0.16-0.20-8.18-32.23
Tax -0.110000.030000.760.81
Profit After Tax -0.42-0.0300.120.01-0.13-0.16-0.20-8.94-33.05
PAT Margin (%) ---------114.0%-197.0%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.0-0.5-1.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 64.5364.2864.1464.1364.0263.7963.5454.2488.4893.79
Share Capital 3.9010.9210.9210.9210.9210.9210.9210.9219.5525.71
Reserves 60.6353.3653.2253.2153.1052.8752.6243.3268.9368.08
Minority Interest0000000000
Debt2.252.322.382.452.522.612.702.7930.3026.30
Long Term Debt2.252.322.382.452.522.612.702.7929.7526.30
Short Term Debt000000000.560
Trade Payables000000003.9511.43
Others Liabilities -0.30-0.29-0.32-0.29-0.08-0.010.120.1132.814.86
Total Liabilities 66.4966.3166.2166.3066.4766.3966.3657.14155.55136.38

Fixed Assets

Gross Block59.9459.9459.9559.9559.9559.9559.9550.9475.2096.14
Accumulated Depreciation1.922.112.272.422.562.682.792.890.936.19
Net Fixed Assets58.0257.8457.6857.5357.3957.2757.1648.0574.2789.96
CWIP 0000000004.50
Investments 6.822.311.951.901.901.901.901.902.492.44
Inventories000000001.151.52
Trade Receivables10.160.160.160.160.160.160.165.467.30
Cash Equivalents 0.155.085.475.826.066.066.216.2431.530.93
Others Assets0.500.920.950.890.950.990.910.7940.6429.75
Total Assets 66.4966.3166.2166.3066.4766.3966.3657.14155.55136.38

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1.750.420.040.300.2400.150.02-49.53-9.51
PBT -0.53-0.030.010.120.04-0.13-0.16-0.20-8.18-32.23
Adjustment 0.170.090.090.090.090.110.110.100.805.77
Changes in Working Capital -1.390.49-0.010.070.10.020.20.12-42.1516.96
Tax Paid 0-0.12-0.040.020.0200000
Cash Flow From Investing Activity 1.804.510.350.050000-27-22.52
Capex 1.800000000-24.07-20.94
Net Investments 04.510.350.050000-3.080
Others 000000000.15-1.58
Cash Flow From Financing Activity 00000000101.821.43
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000.070.070.090.090.0926.96-3.45
Interest Paid 0-0.06-0.07-0.07-0.07-0.09-0.09-0.09-0.02-3.31
Dividend Paid 0000000000
Others 00.060.070000074.888.19
Net Cash Flow 0.054.930.390.350.2400.150.0225.29-30.60
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-6.02-0.450.061.760.14-1.87-2.36-3.13-38.09-76.44
ROCE (%)-4.930.390.832.061.16-0.37-0.7-1.23-14.67-33.06
Asset Turnover Ratio000000000.070.11
PAT to CFO Conversion(x)N/AN/AN/A2.524N/AN/AN/AN/AN/A
Working Capital Days
Receivable Days00000000131139
Inventory Days000000005429
Payable Days00000000242204

Wardwizard Foods and Beverages Ltd Stock News

Wardwizard Foods and Beverages Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Wardwizard Foods&Bev on 03-Apr-2025 16:59 is ₹4.04.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Apr-2025 16:59 the market cap of Wardwizard Foods&Bev stood at ₹99.00.
The latest P/E ratio of Wardwizard Foods&Bev as of 03-Apr-2025 16:59 is 0.00.
The latest P/B ratio of Wardwizard Foods&Bev as of 03-Apr-2025 16:59 is 3.13.
The 52-week high of Wardwizard Foods&Bev is ₹21.34 and the 52-week low is ₹3.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Wardwizard Foods&Bev is ₹56.36 ( Cr.) .

About Wardwizard Foods and Beverages Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
Please wait your portfolio is updating...