BSE: 519248 | NSE: JVLAGRO | Solvent Extraction | Small Cap
Data is not available for this company.
The key valuation ratios of JVL Agro Industries Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.
No data found
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 13% | 17.4% | 21.2% | 17.4% | 15.9% | 15% | 15.5% | 1.1% | -75.7% | -62.8% | - |
| Value Creation Index ⓘ | -0.1 | 0.3 | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | NA | -6.4 | NA | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 1,234 | 2,181 | 2,958 | 3,811 | 4,350 | 4,404 | 4,110 | 3,857 | 3,190 | 1,188 | 110 |
| Sales YoY Gr. | - | 76.7% | 35.7% | 28.8% | 14.2% | 1.2% | -6.7% | -6.2% | -17.3% | -62.8% | - |
| Adj EPS ⓘ | 2 | 2.9 | 2.7 | 2.4 | 1.4 | 1.9 | 1.2 | -4.2 | 4.8 | -55.2 | -4.1 |
| YoY Gr. | - | 43.1% | -5.2% | -12% | -43.6% | 42.7% | -39.7% | -458.1% | NA | -1251.6% | - |
| BVPS (₹) ⓘ | 13.7 | 17.4 | 21.4 | 24.4 | 27.8 | 31.3 | 34 | -27.5 | -22.7 | -77.6 | -81.7 |
| Adj Net Profit ⓘ | 25.9 | 37.2 | 38.5 | 40.5 | 22.9 | 32.7 | 19.7 | -70.4 | 80.4 | -926 | -69 |
| Cash Flow from Ops. ⓘ | -63.4 | 236 | 11.7 | -10.7 | 136 | -60 | -204 | 277 | -295 | -955 | - |
| Debt/CF from Ops. ⓘ | -5.4 | 0.6 | 16.3 | -22.3 | 1.5 | -4 | -1.2 | 1.5 | -3.5 | -2.1 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | -0.4% | -22.9% | -33.9% | -62.8% | ||||
| Adj EPS ⓘ | -244.4% | -309.7% | -461.3% | -1251.6% | ||||
| BVPSⓘ | -221.2% | -222.8% | -231.7% | NA | ||||
| Share Price | -34.4% | -13.8% | -25.1% | -58% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 17.4 | 17.8 | 13.6 | 11 | 5.2 | 6.6 | 3.6 | -129 | -19.1 | 110.1 | 5.2 |
| Op. Profit Mgn % ⓘ | 4.3 | 2.8 | 2.5 | 2.1 | 1.5 | 1.8 | 2.4 | -0.4 | -7.2 | -36.1 | -73.4 |
| Net Profit Mgn % ⓘ | 2.1 | 1.7 | 1.3 | 1.1 | 0.5 | 0.7 | 0.5 | -1.8 | 2.5 | -78 | -62.8 |
| Debt to Equity ⓘ | 1.9 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.4 | -0.9 | -2.7 | -1.6 | - |
| Working Cap Days ⓘ | 101 | 78 | 78 | 73 | 64 | 72 | 110 | 113 | 92 | 194 | 5,643 |
| Cash Conv. Cycle ⓘ | -3 | -13 | -22 | -17 | -12 | -14 | -1 | -40 | -66 | -53 | -22,690 |
No data to display
Return on Equity has declined versus last 3 years average to %
Sales growth has been subdued in last 3 years %
Sales growth is not so good in last 4 quarters at %
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | -4.1 | -54.9 |
| TTM Sales (₹ Cr.) | 110 | 1,188 |
| BVPS (₹.) ⓘ | -81.7 | -77.7 |
| Reserves (₹ Cr.) ⓘ | -1,388 | -1,321 |
| P/BV ⓘ | -0.01 | -0.01 |
| PE ⓘ | 0.00 | 0.00 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 0.69 / 0.75 |
| All Time Low / High (₹) | 0.10 / 45.80 |
| Market Cap (₹ Cr.) | 11.6 |
| Equity (₹ Cr.) | 16.8 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 28.5 |
| Pledged * | 5.39 | 21.63 | 21.63 | 21.63 | 38.95 | 50.48 | 38.95 | 38.95 | 38.95 | 38.95 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 1,234.14 | 2,180.79 | 2,958.23 | 3,811.08 | 4,350.47 | 4,403.88 | 4,110.07 | 3,857.18 | 3,190.21 | 1,187.56 |
| Operating Expenses ⓘ | 1,181.51 | 2,119.53 | 2,884.26 | 3,732.08 | 4,285.82 | 4,327.95 | 4,011.81 | 3,873.33 | 3,418.62 | 1,616.54 |
| Manufacturing Costs | 101.28 | 131.51 | 141.07 | 178.83 | 212.67 | 241.93 | 247.13 | 227.39 | 216.08 | 75.06 |
| Material Costs | 1,068.22 | 1,970.66 | 2,723.49 | 3,529.97 | 4,037.75 | 4,046.68 | 3,726.17 | 3,555.53 | 3,147.32 | 1,266.01 |
| Employee Cost | 3.23 | 4.13 | 6 | 7.34 | 10.11 | 12.04 | 11.99 | 12.45 | 12.25 | 17.48 |
| Other Costs ⓘ | 8.78 | 13.23 | 13.70 | 15.94 | 25.29 | 27.30 | 26.52 | 77.96 | 42.97 | 257.99 |
| Operating Profit ⓘ | 52.63 | 61.26 | 73.97 | 79 | 64.65 | 75.93 | 98.26 | -16.15 | -228.41 | -428.98 |
| Operating Profit Margin (%) | 4.3% | 2.8% | 2.5% | 2.1% | 1.5% | 1.7% | 2.4% | -0.4% | -7.2% | -36.1% |
| Other Income ⓘ | 10.49 | 6.32 | 9.24 | 6.26 | 4.48 | 6.85 | 6.09 | 38.10 | 17.05 | 15.18 |
| Interest ⓘ | 18.17 | 17.50 | 21.63 | 24.13 | 35.20 | 42.07 | 64.50 | 69.44 | 93.92 | 59.78 |
| Depreciation ⓘ | 6.51 | 8.61 | 9.64 | 10.21 | 18.75 | 16.24 | 17.90 | 17.95 | 19.80 | 20.73 |
| Exceptional Items ⓘ | 0 | 18.56 | 20.59 | 26.30 | 54.84 | 41.01 | 35.26 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 38.44 | 60.03 | 72.53 | 77.22 | 70.02 | 65.48 | 57.21 | -65.44 | -325.08 | -494.31 |
| Tax ⓘ | 9.22 | 10.01 | 15.64 | 16.85 | 8.76 | 2.85 | 9.62 | 4.11 | -405.35 | 427.15 |
| Profit After Tax | 29.22 | 50.02 | 56.89 | 60.37 | 61.26 | 62.63 | 47.59 | -69.55 | 80.27 | -921.46 |
| PAT Margin (%) | 2.4% | 2.3% | 1.9% | 1.6% | 1.4% | 1.4% | 1.2% | -1.8% | 2.5% | -77.6% |
| Adjusted EPS (₹) | 2.3 | 3.9 | 4.1 | 3.6 | 3.7 | 3.7 | 2.8 | -4.1 | 4.8 | -54.9 |
| Dividend Payout Ratio (%) | 7% | 5% | 5% | 6% | 5% | 5% | 4% | 0% | 0% | 0% |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 176.03 | 223.05 | 299.75 | 409.02 | 466.15 | 524.86 | 570.43 | -461.23 | -380.96 | -1,302.42 |
| Share Capital ⓘ | 12.84 | 12.84 | 14.04 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 | 16.79 |
| Reserves ⓘ | 163.19 | 210.21 | 285.71 | 392.23 | 449.36 | 508.07 | 553.64 | -478.02 | -397.75 | -1,319.21 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 340.38 | 130.51 | 175.89 | 211.19 | 208.17 | 237.48 | 238.02 | 366.47 | 993.59 | 1,973.72 |
| Long Term Debt | 340.38 | 35.84 | 81.15 | 100.44 | 74.41 | 66.66 | 30.51 | 12.19 | 7.47 | 0 |
| Short Term Debt | 0 | 94.67 | 94.74 | 110.75 | 133.76 | 170.82 | 207.51 | 354.28 | 986.12 | 1,973.72 |
| Trade Payables | 293.72 | 603.42 | 777.35 | 729.10 | 834.79 | 968.42 | 1,249.15 | 1,545.71 | 961.53 | 144.71 |
| Others Liabilities ⓘ | 54.62 | 76.89 | 93.42 | 83.02 | 96.27 | 99.09 | 98.66 | 107.70 | -310.05 | 154.84 |
| Total Liabilities ⓘ | 864.75 | 1,033.87 | 1,346.41 | 1,432.33 | 1,605.38 | 1,829.85 | 2,156.26 | 1,558.65 | 1,264.11 | 970.85 |
Fixed Assets | ||||||||||
| Gross Block | 162.66 | 192.61 | 195.55 | 362.89 | 436.60 | 498.67 | 521.85 | 528.16 | 539.08 | 553.23 |
| Accumulated Depreciation | 25.72 | 34.23 | 43.87 | 54.08 | 72.73 | 89.04 | 106.94 | 124.89 | 144.69 | 164.43 |
| Net Fixed Assetsⓘ | 136.94 | 158.38 | 151.68 | 308.81 | 363.87 | 409.63 | 414.91 | 403.27 | 394.39 | 388.80 |
| CWIP ⓘ | 1.54 | 10.39 | 94.25 | 18.49 | 19.26 | 1.69 | 0.45 | 0.52 | 0.45 | 0 |
| Investmentsⓘ | 9.09 | 19.72 | 10.95 | 22.33 | 22.25 | 21.37 | 10.85 | 9.83 | 9.97 | 10.33 |
| Inventories | 223.93 | 311.59 | 440.67 | 453.21 | 454.20 | 562.61 | 974.88 | 460.05 | 377.78 | 94.41 |
| Trade Receivables | 99.40 | 120.80 | 158.92 | 160.86 | 188.64 | 288.75 | 360.33 | 211.76 | 168.79 | 4.37 |
| Cash Equivalents | 297.88 | 332.77 | 334.57 | 323.73 | 439.32 | 412.89 | 227.13 | 260.39 | 142.46 | 27.18 |
| Others Assetsⓘ | 95.97 | 80.22 | 155.37 | 144.90 | 117.84 | 132.91 | 167.71 | 212.83 | 170.27 | 445.76 |
| Total Assets ⓘ | 864.75 | 1,033.87 | 1,346.41 | 1,432.33 | 1,605.38 | 1,829.85 | 2,156.26 | 1,558.65 | 1,264.11 | 970.85 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -63.40 | 235.65 | 11.68 | -10.69 | 135.66 | -59.97 | -203.58 | 277.27 | -295.47 | -955.40 |
| PBT ⓘ | 38.44 | 60.03 | 72.53 | 77.22 | 70.02 | 65.48 | 57.21 | -65.44 | -325.08 | -494.31 |
| Adjustment ⓘ | 11.16 | 16.42 | 16.09 | 14.61 | 35.11 | 36.08 | 56.78 | 83.56 | 111.42 | 74.87 |
| Changes in Working Capital ⓘ | -89.77 | 201.61 | -24.02 | -47.71 | 114.93 | -90.52 | -229.93 | 259.15 | -81.81 | -535.96 |
| Tax Paid ⓘ | -5.83 | -8.34 | -13.29 | -10.91 | -3.16 | -4.86 | -4.45 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -25.72 | -24.94 | -81.38 | -59.04 | -12.92 | 4.68 | 18.41 | -11.42 | -8.55 | -9.01 |
| Capex | -34.19 | -38.90 | -120.98 | -81.22 | -72.28 | -44.54 | -21.94 | -14.27 | -10.85 | -14.96 |
| Net Investments | 2.66 | -10.82 | 8.77 | -9.31 | 0.08 | 0.88 | 1.21 | 0 | 0 | 0 |
| Others ⓘ | 5.81 | 24.78 | 30.83 | 31.49 | 59.28 | 48.34 | 39.14 | 2.85 | 2.30 | 5.95 |
| Cash Flow From Financing Activityⓘ | 132.22 | -175.82 | 71.50 | 58.89 | -7.15 | 28.86 | -0.59 | -276.43 | 243.35 | 920.35 |
| Net Proceeds from Shares ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 31.63 | 12.38 | 45.31 | 19.29 | -26.03 | -4.17 | -35.26 | -8.74 | -4.03 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | -1.79 | -3 | -2.99 | -3.35 | -4.13 | -4.03 | -2.02 | -2.02 | 0 | 0 |
| Others ⓘ | 102.38 | -185.20 | 29.18 | 42.95 | 23.01 | 37.06 | 36.69 | -265.67 | 247.38 | 920.35 |
| Net Cash Flow ⓘ | 43.10 | 34.89 | 1.80 | -10.84 | 115.59 | -26.43 | -185.76 | -10.58 | -60.67 | -44.06 |
| PARTICULARS | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 20.77 | 25.07 | 21.76 | 17.04 | 14 | 12.64 | 8.69 | N/A | N/A | N/A |
| ROCE (%) | 13 | 17.44 | 21.2 | 17.42 | 15.92 | 14.97 | 15.5 | N/A | N/A | N/A |
| Asset Turnover Ratio | 1.64 | 2.3 | 2.49 | 2.74 | 2.86 | 2.56 | 2.06 | 2.08 | 2.26 | 1.06 |
| PAT to CFO Conversion(x) | -2.17 | 4.71 | 0.21 | -0.18 | 2.21 | -0.96 | -4.28 | N/A | -3.68 | N/A | Working Capital Days |
| Receivable Days | 26 | 18 | 17 | 15 | 15 | 20 | 29 | 27 | 22 | 27 |
| Inventory Days | 53 | 45 | 46 | 43 | 38 | 42 | 68 | 68 | 48 | 73 |
| Payable Days | 91 | 83 | 93 | 78 | 71 | 81 | 109 | 143 | 145 | 159 |
JVL Agro Industries was formerly known as Jhunjhunwala Vanaspati. Jhunjhunwala Vanaspati, incorporated in the year 1989, manufactures hydrogenated vegetable oil (Vanaspati Ghee) and refined oils, at its manufacturing facility at Varanasi in Uttar Pradesh. What started as a modest unit, with a production capacity of 25 MT per day is today the single largest manufacturing company of hydrogenated vegetable oil in India producing over 300 MT per day.
The company uses a modern physical process for production of hydrogenated vegetable oil and refined oil as opposed to the traditional chemical based process, employed by a majority of producers. The company is an ISO 9001-2000 certified company for its quality system for manufacture and supply of branded hydrogenated vegetable oil and refined oil. The recognition establishes Jhunjhunwala Vanaspati as a quality oriented organization.
In terms of growth, the company has also promoted the setting up of a hydrogenated vegetable oil plant in Colombo, Sri Lanka and recently acquired an edible oil plant at Alwar (Rajasthan) in February 2007. This has helped the company to ramp up production and acquire customers and market share in the western region.
The Vanaspati Ghee (hydrogenated vegetable oil) and edible oils businesses of Jhunjhunwala Vanaspati are marketed under the brand name ‘Jhoola’. The company today has a strong and extensive distribution network across India, built over the years, which is its major strength. With its distributors, 17 depots, and sales points and over 100 sales staff, the company also has a presence with a large number of retailers. Special emphasis is laid on production of retail packs, packaging and quality for customers of all facets.
The company has created a manufacturing facility by acquiring one unit in Rajasthan for production of mustard oil and with its joint venture in Sri Lanka for production of Vanaspati Ghee. This has helped the company to increase its production and reach out new markets and customers in North and West India. The company hopes to grow its consumer base and product portfolio with new alliances and acquisitions.
The equity shares of the company are listed on the Bombay Stock Exchange (BSE) and Kanpur Stock Exchange in India.
Products:
• Vanaspati Ghee • Refined Soyabean Oil• Mustard Oil
Awards and achievements:
• The company’s brand ‘Jhoola’ was recently awarded “Globoil Gold Award, 2006 as the 'fastest growing Vanaspati brand in India' by Globoil India.
• The company is ISO 9001-2000 certified.
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Make an informed decision for Stocks
Invest using an intelligent system with powerful data-driven tools that help you identify opportunities and make informed buy-hold-sell decisions
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Claim your FREE 15-day access to the most practical investing handbook.
Hurry, limited to the first 10 users today!
FREE Become a savvy and confident
stock investor.
Hurry, limited to the first 10 users today!
Download APP
