What is Vimal Oil & Foods share price return in the past 10 years?

Vimal Oil & Foods Ltd share price has declined -31.3% annually (CAGR) over the past ten years.

Vimal Oil & Foods Ltd - Stock Valuation and Financial Performance

Name: Vimal Oil & Foods
Brand: Vimal Oil & Foods

BSE: 519373 | NSE: VIMALOIL | Solvent Extraction | Small Cap

Place order

DeciZen - make an informed investing decision on Vimal Oil & Foods

Based on:

Data

M-Cap below 100cr DeciZen not available

Vimal Oil & Foods stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

4.7 Cr.

52-wk low:

4.9

52-wk high:

4.9

Is an attractive stock to invest in?

1. Is a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vimal Oil & Foods Ltd is a below average quality company.

2. Is undervalued or overvalued?

The key valuation ratios of Vimal Oil & Foods Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Vimal Oil & Foods:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
ROCE % ⓘ	17%	18.7%	14.9%	18%	28.1%	30.8%	-46.5%	1.1%	-254.9%	-69.9%	-
Value Creation Index ⓘ	0.2	0.3	0.1	0.3	1.0	1.2	NA	NA	NA	NA	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	735	1,140	1,249	1,948	2,280	3,035	1,724	1,136	422	20.1	20
Sales YoY Gr.	-	55.1%	9.6%	56%	17%	33.1%	-43.2%	-34.1%	-62.8%	-95.2%	-
Adj EPS ⓘ	11.7	9.8	5.5	14.7	13	12	-163.8	-8.5	-108.7	-3.1	-4.1
YoY Gr.	-	-16.5%	-43.8%	166.2%	-11.2%	-7.8%	-1463.7%	NA	NA	NA	-
BVPS (₹) ⓘ	52.8	58.1	61	72	89	98.4	-61.3	-325.5	-453.7	-461.8	-462.7
Adj Net Profit ⓘ	5.3	10.3	5.8	16.8	19.6	18	-246	-12.8	-163	-4.7	-6
Cash Flow from Ops. ⓘ	-17.6	-55.1	-52.3	145	-22.8	94.5	-326	-66.4	-38.8	12.2	-
Debt/CF from Ops. ⓘ	-6.7	-2.8	-4.6	1.1	-8.4	1.9	-1.6	-9.3	-18	58.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-33%	-61.2%	-77.3%	-95.2%
Adj EPS ⓘ	-186.3%	-175.1%	NA	NA
BVPSⓘ	-227.3%	-239%	NA	NA
Share Price	-31.3%	-2.7%	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	TTM
Return on Equity % ⓘ	14.3	17.9	7.5	19	15.9	11.6	-573.8	4.5	27.9	0.7	0.9
Op. Profit Mgn % ⓘ	3	2.5	2.2	2.9	3.3	3.2	-10.8	0.7	-32.6	14.5	17.2
Net Profit Mgn % ⓘ	0.7	0.9	0.5	0.9	0.9	0.6	-14.3	-1.1	-38.6	-23.3	-31.1
Debt to Equity ⓘ	3	2	3	1.7	1.3	1.1	-7	-1.3	-1	-1	-
Working Cap Days ⓘ	83	86	111	91	95	87	152	135	101	373	185
Cash Conv. Cycle ⓘ	38	44	61	37	29	27	66	69	14	-159	-6,393

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Vimal Oil & Foods Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-4.1	-4.1
TTM Sales (₹ Cr.)	19.9	20.5
BVPS (₹.) ⓘ	-462.7	-462.7
Reserves (₹ Cr.) ⓘ	-710	-710
P/BV ⓘ	-0.01	-0.01
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	4.89 / 4.89
All Time Low / High (₹)	2.10 / 278.00
Market Cap (₹ Cr.)	4.7
Equity (₹ Cr.)	15
Face Value (₹)	10
Industry PE ⓘ	28.5

Management X-Ray of Vimal Oil & Foods:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

55.83

* Pledged shares as % of Promoter's holding (%)

Valuation of Vimal Oil & Foods

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vimal Oil & Foods

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Sales	734.57	1,139.59	1,248.76	1,948.21	2,280.04	3,034.67	1,724.20	1,135.64	422.32	20.13
Operating Expenses ⓘ	712.52	1,110.89	1,220.85	1,893.47	2,209.27	2,938.67	1,910.70	1,127.24	560.02	17.21
Manufacturing Costs	33	44.19	57.55	105.32	110.12	130.39	108.09	91.79	36.02	10.56
Material Costs	669.95	1,052.55	1,145.70	1,751.47	2,063.18	2,775.37	1,771.27	1,000.39	391.91	0
Employee Cost	1.76	2.20	3.09	3.84	4.67	6.96	6.22	5.46	4.58	3.92
Other Costs ⓘ	7.81	11.95	14.51	32.85	31.31	25.96	25.12	29.59	127.51	2.73
Operating Profit ⓘ	22.05	28.70	27.91	54.74	70.77	96	-186.50	8.40	-137.70	2.91
Operating Profit Margin (%)	3.0%	2.5%	2.2%	2.8%	3.1%	3.2%	-10.8%	0.7%	-32.6%	14.5%
Other Income ⓘ	2.89	10.14	15.81	0.04	16.71	16.40	4.66	1.57	0.60	0.42
Interest ⓘ	15.55	21.30	31.85	29.95	57.41	79.43	59.55	17.07	8.08	1.23
Depreciation ⓘ	2.13	2.47	2.63	2.80	3.12	7.45	6.96	6.75	6.53	4.56
Exceptional Items ⓘ	0	0	0	0	0	0	3.12	0	-43.28	-10.70
Profit Before Tax ⓘ	7.26	15.07	9.24	22.03	26.95	25.53	-245.24	-13.85	-195	-13.16
Tax ⓘ	1.94	4.72	3.42	6.97	9.80	7.48	-1.39	-1.01	-1.51	-0.99
Profit After Tax	5.32	10.35	5.82	15.06	17.15	18.05	-243.85	-12.84	-193.49	-12.17
PAT Margin (%)	0.7%	0.9%	0.5%	0.8%	0.8%	0.6%	-14.1%	-1.1%	-45.8%	-60.5%
Adjusted EPS (₹)	11.7	8.8	4.5	12.2	10.7	11.3	-162.0	-8.6	-128.0	-8.1
Dividend Payout Ratio (%)	13%	17%	27%	10%	11%	11%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Equity and Liabilities
Shareholders Fund	39.02	76.33	79.40	97.24	148.80	162.80	-77.05	-488.89	-681.49	-693.66
Share Capital ⓘ	19.55	25.55	25.55	26.42	30.02	30.02	30.02	15.02	15.02	15.02
Reserves ⓘ	19.47	50.78	53.85	70.82	118.78	132.78	-107.07	-503.91	-696.51	-708.68
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	118.40	149.19	234.90	157.63	191.49	175.77	535.25	618.22	698.58	710.70
Long Term Debt	118.40	11.72	7.67	19.37	4.52	5.19	0.54	8.48	8.29	9.70
Short Term Debt	0	137.47	227.23	138.26	186.97	170.57	534.71	609.75	690.29	701
Trade Payables	91.64	147.05	152.87	379.24	385.73	573.34	205.66	112.58	18.18	18.24
Others Liabilities ⓘ	7.53	20.93	19.17	21.33	19.45	20.28	7.68	5.09	2.48	0.46
Total Liabilities ⓘ	256.60	393.51	486.35	655.44	745.47	932.19	671.53	247	37.75	35.74
Fixed Assets
Gross Block	47.06	50.49	55.23	62.13	62.95	65.43	67.44	67.76	67.27	67.37
Accumulated Depreciation	14.61	17.03	19.66	22.46	24.30	32.59	39.47	46.22	52.45	57.01
Net Fixed Assetsⓘ	32.45	33.46	35.57	39.67	38.66	32.84	27.97	21.54	14.83	10.36
CWIP ⓘ	0	0	0.01	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	12.48	12.48	12.48	0.08	0.08	0.08	0.08
Inventories	42.07	58.46	105.07	179.28	210.78	322	140.87	81.35	0.20	0.19
Trade Receivables	147.31	265.47	296.98	356.06	395.76	471.85	454.76	84.50	8.81	10.96
Cash Equivalents	25.27	20.49	29.73	47.81	55.49	75.14	18.13	10.98	2.75	4.29
Others Assetsⓘ	9.49	15.63	18.99	20.15	32.31	17.89	29.73	48.55	11.10	9.87
Total Assets ⓘ	256.60	393.51	486.35	655.44	745.47	932.19	671.53	247	37.75	35.74

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Cash Flow From Operating Activity ⓘ	-17.60	-55.06	-52.26	144.56	-22.82	94.49	-326.47	-66.39	-38.80	12.16
PBT ⓘ	7.26	15.07	9.24	22.03	26.95	25.53	-245.24	-13.85	-151.72	-2.46
Adjustment ⓘ	15	13.85	18.92	32.74	44.09	71.16	59.04	22.88	14.11	5.79
Changes in Working Capital ⓘ	-39.27	-80.06	-72.32	92.3	-86.94	8.32	-138.9	-75.42	98.8	8.83
Tax Paid ⓘ	-0.59	-3.92	-8.10	-2.50	-6.92	-10.52	-1.37	0	0	0
Cash Flow From Investing Activity ⓘ	-1.88	-3.38	-4.76	-19.36	-0.12	-2.47	13.41	6.08	8.22	-1.87
Capex	-4.59	-3.38	-4.76	-6.88	-0.12	-2.47	-2.11	-0.33	0.27	-0.10
Net Investments	0	0	0	-12.48	0	0	15.52	6.41	7.95	-1.76
Others ⓘ	2.71	0	0	0.01	0	0	0	0	0	0
Cash Flow From Financing Activityⓘ	26.69	53.67	66.26	-107.13	23.57	-82.13	303.34	59.57	30.29	-10.52
Net Proceeds from Shares ⓘ	0	30.10	0	0.87	37.80	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	43.77	37.04	0	-80.08	0	0	0	0	0	0
Interest Paid ⓘ	-15.55	-11.39	-0.74	-29.95	-42.79	-63.71	-55.17	-16.12	-50.96	-11.92
Dividend Paid ⓘ	-1.54	-2.09	-3.13	-2.75	-2.87	-2.90	0	0	0	0
Others ⓘ	0.01	0	70.12	4.79	31.42	-15.52	358.51	75.69	81.25	1.41
Net Cash Flow ⓘ	7.22	-4.78	9.24	18.08	0.62	9.89	-9.71	-0.74	-0.29	-0.23

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19
Ratios
ROE (%)	23.75	24.24	9.25	20.54	15.89	12.83	N/A	N/A	N/A	N/A
ROCE (%)	17.03	18.69	14.88	17.96	28.14	30.83	N/A	N/A	N/A	N/A
Asset Turnover Ratio	3.35	3.51	2.84	3.42	3.26	3.62	2.15	2.48	2.97	0.55
PAT to CFO Conversion(x)	-3.31	-5.32	-8.98	9.6	-1.33	5.23	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	60	66	82	61	60	52	98	86	40	179
Inventory Days	18	16	24	27	31	32	49	36	35	3
Payable Days	42	41	48	55	68	63	80	58	61	0

Vimal Oil & Foods Ltd Stock News

Vimal Oil & Foods Ltd FAQs

What is the share price of Vimal Oil & Foods?

Company share prices are keep on changing according to the market conditions. The closing price of Vimal Oil & Foods on 13-Jan-2020 18:01 is ₹4.89.

What is the market cap of Vimal Oil & Foods?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Jan-2020 18:01 the market cap of Vimal Oil & Foods stood at ₹4.73.

What is the P/E ratio of Vimal Oil & Foods?

The latest P/E ratio of Vimal Oil & Foods as of 13-Jan-2020 18:01 is 0.00.

What is the P/B ratio of Vimal Oil & Foods?

The latest P/B ratio of Vimal Oil & Foods as of 13-Jan-2020 18:01 is -0.01.

What is the 52-week high and low of Vimal Oil & Foods?

The 52-week high of Vimal Oil & Foods is ₹4.89 and the 52-week low is ₹4.89.

What is the TTM revenue of Vimal Oil & Foods?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vimal Oil & Foods is ₹19.93 ( Cr.) .

About Vimal Oil & Foods Ltd

Vimal Oil & Foods (VOFL), the flagship company of the Vimal Group, was born way back in 1993, in Mehsana, North Gujarat. While it is still headquartered at Mehsana, it has setup offices at Delhi, Mumbai & Ahmedabad. What started off with a small 50-ton Refinery, has today evolved into fully integrated, oil-processing complex that is into seed crushing (200 TPD), solvent extraction (200 TPD) and oil refining (300TPD).

The Company has an annual turnover of Rs. 630 Crore. It is listed on the Ahmedabad and Bombay Stock Exchange.

With over a decade of experience behind them, the Vimal Group has earned a solid reputation for its vision, entrepreneurial spirit and competitive edge. Over the years, the Group has not only expanded their business through integration and market penetration, but also branched out into various diversified sectors. Be it edible oils and de-oiled cakes (of Which VOFL are one of the largest exporters), Milk-Products, electrical, Submersible Pumps, paints and varnish, wall-tiles and micro- minerals. Product range of the company includes:

VOFL has clearly segmented its wide product range, comprising oils of Cottonseed, Groundnut, Soya, mustard and palm.
Vimal lite Premium Table Margarine - Vimal lite is an exclusive blend of pure refined vegetable oils and skimmed milk that tastes and spreads easily. Be it bread, toast, snacks, parathas, dosas, pav-bhaji,dal fry or baking cakes, vimal lite can be used everywhere. vimal lite has no cholesterol & is lower in total fats.it has more essential fats (PUFA & MUFA) & is rich in various vitamins.
Lipi Palm kernel oil useful for Icecream, Biscuits & Confectionary Industries Plus Sweet mfgrs. and other special purpose application.

Achievements/ recognition:

An ISO 9001:2000 certified company
Awards from the Solvent Extraction Association of India (SEA) since 1997 for the Highest / Second Highest Exporter of Rapeseed Extraction and processor of Rapeseed oilcake.