Avadh Sugar & Energy Ltd - Stock Valuation and Financial Performance

BSE: 540649 | NSE: AVADHSUGAR | Sugar | Small Cap

Avadh Sugar & Energy Share Price

553.65 -11.35 -2.01%
as on 18-Dec'24 14:29

DeciZen - make an informed investing decision on Avadh Sugar & Energy

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Avadh Sugar & Energy stock performance -

mw4me loader
P/E Ratio (SA):
13.06
Market Cap:
1,131 Cr.
52-wk low:
480
52-wk high:
830.9

Is Avadh Sugar & Energy Ltd an attractive stock to invest in?

1. Is Avadh Sugar & Energy Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Avadh Sugar & Energy Ltd is a below average quality company.

2. Is Avadh Sugar & Energy Ltd undervalued or overvalued?

The key valuation ratios of Avadh Sugar & Energy Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Avadh Sugar & Energy Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Avadh Sugar & Energy Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Avadh Sugar & Energy:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Avadh Sugar & Energy Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0%-31.8%45.8%13.4%13.2%10.5%10.3%12.6%10.7%12.9%-
Value Creation
Index
NA-3.32.3-0.1-0.1-0.3-0.3-0.1-0.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 001,8732,3362,1302,5592,7112,7442,7982,6942,554
Sales YoY Gr.-NANA24.7%-8.8%20.2%5.9%1.2%2%-3.7%-
Adj EPS 0-1.1102.844.16044.438.26248.16443.3
YoY Gr.-NANA-57.1%35.9%-26%-13.9%62.1%-22.4%33.2%-
BVPS (₹) 03.4156.6195.3254295.6332.6404.8445.2513.7531.3
Adj Net
Profit
0020688.312088.976.512496.212887
Cash Flow from Ops. 00146166-106185465314364-76.9-
Debt/CF from Ops. 009.48.2-14.78.633.92.9-17.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA4.8%-0.2%-3.7%
Adj EPS NA1.3%18.8%33.2%
BVPSNA15.1%15.6%15.4%
Share Price - 16.3% 10.2% -21.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
0-31.8131.325.126.716.212.216.811.313.48.3
Op. Profit
Mgn %
0023.111.513.710.29.6119.112.310.6
Net Profit
Mgn %
00113.85.63.52.84.53.44.83.4
Debt to
Equity
004.43.53.12.72.11.51.21.30.2
Working Cap
Days
0011118424725623619717019476
Cash Conv.
Cycle
00841251601401131081071352

Recent Performance Summary

Net Profit is growing at healthy rate in last 3 years 18.75%

Return on Equity has declined versus last 3 years average to 8.30%

Sales growth has been subdued in last 3 years -0.21%

Debt to equity has increased versus last 3 years average to 1.28

Sales growth is not so good in last 4 quarters at -13.91%

Latest Financials - Avadh Sugar & Energy Ltd.

Standalone Consolidated
TTM EPS (₹) 43.3 -
TTM Sales (₹ Cr.) 2,554 -
BVPS (₹.) 531.3 -
Reserves (₹ Cr.) 1,044 -
P/BV 1.06 -
PE 13.06 -
From the Market
52 Week Low / High (₹) 480.00 / 830.85
All Time Low / High (₹) 88.50 / 884.95
Market Cap (₹ Cr.) 1,131
Equity (₹ Cr.) 20
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Avadh Sugar & Energy:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *23.8223.8223.8223.8223.8223.8223.8223.8223.8223.82
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Avadh Sugar & Energy

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales01,8732,3362,1302,5592,7112,7442,7982,694
Operating Expenses 01,4452,0671,8392,2982,4512,4412,5432,364
Manufacturing Costs08099116112109119125139
Material Costs01,2291,8051,5271,9742,1282,1142,1961,995
Employee Cost 07778859297100120117
Other Costs 05985110120117108101113
Operating Profit 0428269291261259302255330
Operating Profit Margin (%) -22.8%11.5%13.7%10.2%9.6%11.0%9.1%12.3%
Other Income 024466594
Interest 013811497116116886982
Depreciation 04644444548515155
Exceptional Items 000000000
Profit Before Tax 0247114154106101167144197
Tax 04326341824434369
Profit After Tax 0203881208978124100128
PAT Margin (%) -10.9%3.8%5.6%3.5%2.9%4.5%3.6%4.8%
Adjusted EPS (₹)-1.1101.644.059.944.338.862.250.164.0
Dividend Payout Ratio (%)0%0%1%3%9%10%16%20%16%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 03143915095926668108911,028
Share Capital 01010102020202020
Reserves 03043814995726467908711,008
Minority Interest000000000
Debt01,2541,2821,4321,4821,2151,0949371,205
Long Term Debt0341397478585495403306262
Short Term Debt0913885954897720691630943
Trade Payables0217336475599539310364379
Others Liabilities 0460184288261320262298276
Total Liabilities 02,2452,1922,7042,9342,7412,4772,4902,888

Fixed Assets

Gross Block01,0331,0731,1071,1441,3081,3501,4861,560
Accumulated Depreciation04590133177223273320373
Net Fixed Assets09889839749671,0851,0771,1651,187
CWIP 01104691491310
Investments 02113121015474780
Inventories01,1031,0091,4271,4851,3511,1701,0851,495
Trade Receivables0658311110961867348
Cash Equivalents 0315577352
Others Assets035891702872088610167
Total Assets 02,2452,1922,7042,9342,7412,4772,4902,888

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 0146166-106185465314364-77
PBT 0247114154106101167144197
Adjustment 0182157138157161137112134
Changes in Working Capital -0-283-31-373-5321941134-374
Tax Paid 00-74-26-26-16-32-26-34
Cash Flow From Investing Activity 0-18-48-29-98-108-54-124-70
Capex 0-19-49-31-100-110-55-125-74
Net Investments 001-100-1-12
Others 010212222
Cash Flow From Financing Activity 0-100-144134-84-358-264-239147
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 0-8565186118-53-136-90-67
Interest Paid 0-123-125-89-113-119-91-68-79
Dividend Paid 00-2-1-4-8-8-20-20
Others 0108-8138-86-178-29-61313
Net Cash Flow 027-26-120-410
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)N/A129.6925.0326.6516.1112.3416.8611.7813.35
ROCE (%)N/A45.8413.3613.2110.4610.2912.5910.6912.93
Asset Turnover Ratio01.761.070.870.910.961.051.131
PAT to CFO Conversion(x)N/A0.721.89-0.882.085.962.533.64-0.6
Working Capital Days
Receivable Days0121117161110108
Inventory Days0204163209208191168147175
Payable Days03256979998735668

Avadh Sugar & Energy Ltd Stock News

Avadh Sugar & Energy Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Avadh Sugar & Energy on 18-Dec-2024 14:29 is ₹553.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 14:29 the market cap of Avadh Sugar & Energy stood at ₹1,131.
The latest P/E ratio of Avadh Sugar & Energy as of 18-Dec-2024 14:29 is 13.06.
The latest P/B ratio of Avadh Sugar & Energy as of 18-Dec-2024 14:29 is 1.06.
The 52-week high of Avadh Sugar & Energy is ₹830.9 and the 52-week low is ₹480.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Avadh Sugar & Energy is ₹2,554 ( Cr.) .

About Avadh Sugar & Energy Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.