Dharani Sugars & Chemicals Ltd - Stock Valuation and Financial Performance

BSE: 507442 | NSE: DHARSUGAR | Sugar | Small Cap

Dharan Sugars & Chem Share Price

8.63 0.00 0.00%
as on 30-Jun'23 18:01

DeciZen - make an informed investing decision on Dharan Sugars & Chem

M-Cap below 100cr DeciZen not available

Dharani Sugars & Chemicals stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
28.7 Cr.
52-wk low:
8.4
52-wk high:
8.7

Is Dharani Sugars & Chemicals Ltd an attractive stock to invest in?

1. Is Dharani Sugars & Chemicals Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Dharani Sugars & Chemicals Ltd is a average quality company.

2. Is Dharani Sugars & Chemicals Ltd undervalued or overvalued?

The key valuation ratios of Dharani Sugars & Chemicals Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Dharani Sugars & Chemicals Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dharani Sugars & Chemicals Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dharan Sugars & Chem:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dharani Sugars & Chemicals Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -2.2%3.6%7.5%-0.8%-10.1%-7.1%-8.6%-10.4%-8.8%37.2%-
Value Creation
Index
-1.2-0.8-0.5-1.1NANANANANA1.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 36436450948231611031.139.70.801
Sales YoY Gr.-0.1%39.9%-5.4%-34.4%-65.2%-71.7%27.6%-97.9%-100%-
Adj EPS -25.3-3.8-6-25.8-44.8-8.6-11.5-12.1-9.43.7-9.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 6.162.452.527-17.8-26.9-38.2-50.1-59.4-22.8-59.5
Adj Net
Profit
-74.4-11.1-19.8-85.7-149-28.4-38.3-40.2-31.412.2-31
Cash Flow from Ops. 50.261.411314589.36.9-13.5-2.9-5.5126-
Debt/CF from Ops. 11.7105.53.95.873.7-39.7-183.8-98.83.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NANANANA
BVPS-215.7%NANANA
Share Price -8.4% 1.5% -21.4% -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-134.8-10.9-11-64.9-968.438.435.527.417.3-8.922.9
Op. Profit
Mgn %
-2.911.414.6-0-10.6-38-59-44.9-11240-3415.4
Net Profit
Mgn %
-20.5-3.1-3.9-17.8-47.1-25.9-123.2-101.3-3817.10-3822.1
Debt to
Equity
32.63.33.66.2-8.8-5.7-4.2-3.2-2.7-5.5-
Working Cap
Days
308295208188173203228733,6720992
Cash Conv.
Cycle
13112511291-33-136-308-3611,1540-41,200

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 22.90%

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at -25.00%

Latest Financials - Dharani Sugars & Chemicals Ltd.

Standalone Consolidated
TTM EPS (₹) -9.4 -
TTM Sales (₹ Cr.) 0.8 -
BVPS (₹.) -59.5 -
Reserves (₹ Cr.) -231 -
P/BV -0.14 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 8.40 / 8.67
All Time Low / High (₹) 2.10 / 129.00
Market Cap (₹ Cr.) 28.7
Equity (₹ Cr.) 33.2
Face Value (₹) 10
Industry PE 26.4

Management X-Ray of Dharan Sugars & Chem:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *53.9853.9853.9853.9853.9853.9853.9853.9853.9853.98
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dharan Sugars & Chem

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales363.57363.99509.13481.50315.70109.9731.0939.670.820
Operating Expenses 374.20324.47434.92482.53352.69153.8249.4457.4910.056.59
Manufacturing Costs24.6438.6932.7442.2426.2513.813.953.853.373.73
Material Costs307.76248.02366.11404.34277.6884.062533.12-0.010
Employee Cost 22.7722.9324.3524.9323.7821.6213.6712.554.171.43
Other Costs 19.0314.8411.7211.0224.9934.336.827.962.521.43
Operating Profit -10.6339.5274.21-1.03-37-43.85-18.35-17.81-9.23-6.59
Operating Profit Margin (%) -2.9%10.9%14.6%-0.2%-11.7%-39.9%-59.0%-44.9%-1,124.0%-
Other Income 17.678.408.2917.583.650.435.831.010.140.18
Interest 66.5067.6375.2578.6674.952.182.120.020.015.99
Depreciation 21.202322.8822.5822.5922.4623.4023.3722.2522.18
Exceptional Items 0.110.110.080034.78000155.90
Profit Before Tax -80.54-42.60-15.55-84.69-130.90-33.28-38.04-40.20-31.36121.32
Tax -6.39-30.601.870.6918.43-3.400000
Profit After Tax -74.16-11.99-17.42-85.38-149.33-29.88-38.04-40.20-31.36121.32
PAT Margin (%) -20.4%-3.3%-3.4%-17.7%-47.3%-27.2%-122.0%-101.0%-3,817.1%-
Adjusted EPS (₹)-25.2-4.1-5.3-25.7-45.0-9.0-11.5-12.1-9.436.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18.03183.50174.3889.75-59.03-89.24-126.70-166.32-197.10-75.78
Share Capital 29.3929.3933.2033.2033.2033.2033.2033.2033.2033.20
Reserves -11.36154.11141.1856.55-92.23-122.44-159.90-199.52-230.30-108.98
Minority Interest0000000000
Debt559.45552.52514.71445.46364.20511.89536.12533.34539.22418.57
Long Term Debt380.12392.16308.07238.55155.070.756.156.066.08286.65
Short Term Debt179.33160.35206.64206.91209.13511.14529.97527.28533.14131.91
Trade Payables129.85125.0577.11126.53106.3392.1086.5286.5787.2687.53
Others Liabilities 82.98121.17190.51193.20282.8587.7971.6982.2888.0962.17
Total Liabilities 790.31982.24956.72854.95694.35602.54567.63535.86517.48492.48

Fixed Assets

Gross Block672.38652.38865.74881.44882.58879.99883.45883.36883.36883.36
Accumulated Depreciation210.2722.99256.10277.15299.74322.19345.59368.88391.13413.31
Net Fixed Assets462.12629.40609.65604.29582.84557.80537.86514.48492.23470.05
CWIP 13.4916.3718.330000000
Investments 5.1823.5726.4928.5816.6614.6014.6314.6514.6514.63
Inventories207.21224.10226.72146.9024.645.831.900.430.430.43
Trade Receivables42.4354.7556.4745.6042.1217.135.114.514.514.51
Cash Equivalents 13.043.276.6214.772.310.655.800.150.650.42
Others Assets46.8530.7912.4514.8025.776.522.331.655.012.44
Total Assets 790.31982.24956.72854.95694.35602.54567.63535.86517.48492.48

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 50.1961.39112.99145.2389.326.94-13.51-2.90-5.46126.28
PBT -80.54-42.60-15.55-84.69-130.90-33.28-38.04-40.20-31.36121.32
Adjustment 87.2387.7688.2195.91106.3920.9829.0323.6622.1028.01
Changes in Working Capital 43.6216.2940.36133.96113.7319.25-4.5713.663.8-23.04
Tax Paid -0.12-0.06-0.030.050.09-0.010.07-0.020-0.01
Cash Flow From Investing Activity -5.65-3.82-4.85-8.0313.860.260.630.040.090.14
Capex -6.68-1.22-5.080.531.60-0.020.50000
Net Investments 000-9.0211.940.160000
Others 1.03-2.600.230.470.320.130.130.040.090.14
Cash Flow From Financing Activity -39.35-65.40-107.50-138.07-103.70-8.7118.09-2.795.87-126.65
Net Proceeds from Shares 03.394.990000000
Net Proceeds from Borrowing 062.48-83.64-69.51-83.48-2.706.07-0.100.02280.57
Interest Paid -51.13-65.56-70.28-68.82-22.43-2.97-9.96-0.01-0.01-5.99
Dividend Paid 0000000000
Others 11.78-65.7141.420.272.22-3.0321.99-2.685.86-401.23
Net Cash Flow 5.20-7.830.64-0.87-0.52-1.505.21-5.650.51-0.23
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-134.44-11.9-9.73-64.65N/AN/AN/AN/AN/AN/A
ROCE (%)-2.243.577.5-0.84N/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.460.420.550.540.410.170.050.0700
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/A1.04
Working Capital Days
Receivable Days324738385198131442,0040
Inventory Days224210155140995145111890
Payable Days141188101921534311,30495400

Dharani Sugars & Chemicals Ltd Stock News

Dharani Sugars & Chemicals Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dharan Sugars & Chem on 30-Jun-2023 18:01 is ₹8.63.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 30-Jun-2023 18:01 the market cap of Dharan Sugars & Chem stood at ₹28.65.
The latest P/E ratio of Dharan Sugars & Chem as of 30-Jun-2023 18:01 is 0.00.
The latest P/B ratio of Dharan Sugars & Chem as of 30-Jun-2023 18:01 is -0.14.
The 52-week high of Dharan Sugars & Chem is ₹8.67 and the 52-week low is ₹8.40.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dharan Sugars & Chem is ₹0.82 ( Cr.) .

About Dharani Sugars & Chemicals Ltd

Dharani Sugar and Chemicals was incorporated in the year 1987 in Tamil Nadu and was promoted by Palani G. Periasamy and his associates. The company belongs to the PGP group, which comprises of Dharani Finance, Dharani Cements, Pallava Hotels and PGP International.

The company`s sugar plants are located at Dharani nagar, Tamil Nadu; Polur, Tamil Nadu; and Shankarpuram, Tamil Nadu.

The company’s distillery plant is in Dharani nagar and co-generation power plant in Polur. Its total installed capacity of sugar is 5,000 TCD, distillery 30 KLS per day and power co-generation 15 MW.

Business area of the company

Dharani Sugar is engaged in the manufacture of sugar and its by-products like bagasses and molasses, industrial alcohol, co-generation of power, and export of TNEB grids. It operates in three segments: sugar, distillery and power.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.