Dollex Agrotech Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: DOLLEX | Sugar | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Dollex Agrotech

M-Cap below 100cr DeciZen not available

Dollex Agrotech stock performance -

mw4me loader
P/E Ratio (SA):
13.71
Market Cap:
96.3 Cr.
52-wk low:
0
52-wk high:
0

Is Dollex Agrotech Ltd an attractive stock to invest in?

1. Is Dollex Agrotech Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Dollex Agrotech Ltd is a below average quality company.

2. Is Dollex Agrotech Ltd undervalued or overvalued?

The key valuation ratios of Dollex Agrotech Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Dollex Agrotech Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Dollex Agrotech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Dollex Agrotech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dollex Agrotech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 5%7%9.3%12.7%8.8%-
Value Creation
Index
-0.7-0.5-0.3-0.1-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 25.377.279.4110135135
Sales YoY Gr.-205.2%2.9%39.1%22.7%-
Adj EPS 0.60.81.72.52.82.8
YoY Gr.-26.7%123.7%44.1%14.7%-
BVPS (₹) 11.611.613.32023.223.2
Adj Net
Profit
0.61.53.46.177
Cash Flow from Ops. -9.20.210.4-20.1-43.4-
Debt/CF from Ops. -5.7207.44.4-2.1-2.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA20.6%22.7%
Adj EPS NANA54.6%14.7%
BVPSNANA25.9%15.7%
Share Price - - - -24.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
5.28.813.7161312.1
Op. Profit
Mgn %
17.68.711.111.610.3NAN
Net Profit
Mgn %
2.424.35.55.25.2
Debt to
Equity
4.52.21.70.91.8-
Working Cap
Days
02412873304760
Cash Conv.
Cycle
070821832320

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 20.63%

Net Profit is growing at healthy rate in last 3 years 54.63%

Return on Equity has declined versus last 3 years average to 12.10%

Debt to equity has increased versus last 3 years average to 1.82

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Dollex Agrotech Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 -
TTM Sales (₹ Cr.) 135 -
BVPS (₹.) 23.2 -
Reserves (₹ Cr.) 33 -
P/BV 1.66 -
PE 13.71 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 96.3
Equity (₹ Cr.) 25
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Dollex Agrotech:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Dollex Agrotech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Sales25.2977.1979.40110.45135.49
Operating Expenses 20.8570.5170.8097.62121.51
Manufacturing Costs2.082.431.674.224.34
Material Costs15.6164.9966.4189.27111.35
Employee Cost 1.592.021.411.982.09
Other Costs 1.571.081.312.153.73
Operating Profit 4.446.688.6012.8313.98
Operating Profit Margin (%) 17.6%8.7%10.8%11.6%10.3%
Other Income 0.610.310.410.100.17
Interest 1.852.182.492.453.21
Depreciation 1.872.402.272.522.83
Exceptional Items -0.030.22000
Profit Before Tax 1.302.624.257.978.11
Tax 0.720.950.981.861.09
Profit After Tax 0.581.673.276.107.02
PAT Margin (%) 2.3%2.2%4.1%5.5%5.2%
Adjusted EPS (₹)0.60.81.62.52.8
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 11.5523.2326.5049.9957.84
Share Capital 10202024.9724.97
Reserves 1.553.236.5025.0232.87
Minority Interest00000
Debt50.5147.7140.7738.37100.86
Long Term Debt50.5146.924032.8492.55
Short Term Debt00.800.775.538.31
Trade Payables21.9727.3832.9867.06101.67
Others Liabilities 4.816.6713.5813.0310.31
Total Liabilities 88.85104.99113.82168.45270.68

Fixed Assets

Gross Block47.8248.8746.3943.9443.93
Accumulated Depreciation2.254.656.919.4312.25
Net Fixed Assets45.5844.2239.4834.5131.67
CWIP 01.081.050.737.75
Investments 00000
Inventories29.4040.1938.43101.25162.20
Trade Receivables1.094.8320.5019.0513.57
Cash Equivalents -1.482.655.661.069.96
Others Assets14.2612.028.7011.8545.52
Total Assets 88.85104.99113.82168.45270.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -9.210.2410.35-20.09-43.44
PBT 1.302.624.257.978.11
Adjustment 3.734.604.754.805.97
Changes in Working Capital -14.02-6.981.35-30.9-56.2
Tax Paid -0.2200-1.94-1.33
Cash Flow From Investing Activity -8.36-2.122.622.93-6.81
Capex -8.37-2.120.06-2.59-3.53
Net Investments 00000
Others 002.565.53-3.28
Cash Flow From Financing Activity 15.396.02-9.9612.5659.16
Net Proceeds from Shares 510017.390
Net Proceeds from Borrowing 12.24-2.59000
Interest Paid -1.85-2.18-2.48-2.44-3.21
Dividend Paid 00000
Others 00.80-7.48-2.3962.36
Net Cash Flow -2.184.143-4.608.90
PARTICULARSMar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)59.6313.1515.9613.02
ROCE (%)4.957.019.2912.678.84
Asset Turnover Ratio0.280.80.730.780.62
PAT to CFO Conversion(x)-15.880.143.17-3.29-6.19
Working Capital Days
Receivable Days1614586544
Inventory Days424165181231355
Payable Days514139166205277

Dollex Agrotech Ltd Stock News

Dollex Agrotech Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Dollex Agrotech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Dollex Agrotech stood at ₹96.25.
The latest P/E ratio of Dollex Agrotech as of 01-Jan-1970 05:30 is 13.71.
The latest P/B ratio of Dollex Agrotech as of 01-Jan-1970 05:30 is 1.66.
The 52-week high of Dollex Agrotech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dollex Agrotech is ₹135.5 ( Cr.) .

About Dollex Agrotech Ltd

The company was originally incorporated as a private limited company under the Companies Act, 2013 in the name and style of “Dollex Agrotech Private Limited” bearing Corporate Identification Number dated June 10, 2013 issued by the Registrar of Companies, Gwalior. Subsequently, the Company was converted into public limited company pursuant to a shareholders’ resolution passed at an Extra-Ordinary General Meeting held on April 25, 2022, and name of the Company was changed to “Dollex Agrotech Limited” and a fresh Certificate of Incorporation dated May 20, 2022, was issued by Registrar of Companies, Gwalior.

Dollex Agrotech is engaged into the business of manufacturing & trading of sugar with captive power cogeneration capabilities. The company’s promoter Mehmood Khan possess rich experience of sugar industry of nearly about fifteen years. In 2006, Mehmood Khan, one of its promoter, participated in a tender floated by Government of Maharashtra for a sugar unit on lease at Nanded, Maharashtra and was allotted the unit for a period of 6 years. After getting rich experience in sugar industry, he started mentoring other companies engaged in sugar manufacturing. Thereafter, he decided to set up a sugar manufacturing plant, in the name of the company ‘Dollex Industries Limited’ which was later on merged with an unlisted company, ‘Parvati Sweetners and Power Ltd’, in 2018, and its promoters sold their shareholding in that company & currently has no control neither by shareholding nor by any managerial rights.

As the production of sugarcane required ample amount of time, the company started its cane development process since Incorporation. Thereafter, the promoters started gathering resources like plant and machinery, key managerial personnel etc. for establishing and operating sugar manufacturing plant till the year 2017. In the year 2018, the company then started its operations of Sugar manufacturing, from sugarcane along with co-generation capabilities in Indore, Madhya Pradesh. Its plant is situated at Village Erai, Tehsil Badoni Khurd, Dist. Datia, Madhya Pradesh. It has received in-principle approval from department of Food & public distribution from Government of India for establishing distilleries. In addition to sugar, it also produces and sells its byproducts such as mollases, pressmud and bagasse. The bagasse is used to generate power. The power is generated from bagasse to run its plant at Datia.

Business area of the company

The company is engaged in the business of manufacturing & trading sugar with captive power cogeneration capabilities. It also produces and sells its by-products such as mollases, pressed and bagasse.

Key events and milestones

  • 2017: Alteration of object clause of the Memorandum of Association by adding the business of manufacturing of sugar and its by-products. The company set up a new sugar manufacturing plant in Datia.
  • 2022: Alteration of Name clause of Memorandum of Association and subsequently the company was converted from Private Limited Company into Public Company.
  • 2022: Alteration of object clause of the Memorandum of Association by adding manufacturing and processing of grains and and by-products such as of fuel, bio-fuels, ethanol and all its by-products.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.