Kesar Enterprises Ltd - Stock Valuation and Financial Performance

BSE: 507180 | NSE: KESARENT | Sugar | Small Cap

Kesar Enterprises Share Price

139.75 -0.75 -0.53%
as on 20-Dec'24 16:59

DeciZen - make an informed investing decision on Kesar Enterprises

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Kesar Enterprises stock performance -

mw4me loader
P/E Ratio (SA):
1.85
Market Cap:
140.9 Cr.
52-wk low:
93.1
52-wk high:
196.4

Is Kesar Enterprises Ltd an attractive stock to invest in?

1. Is Kesar Enterprises Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Kesar Enterprises Ltd is a average quality company.

2. Is Kesar Enterprises Ltd undervalued or overvalued?

The key valuation ratios of Kesar Enterprises Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Kesar Enterprises Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Kesar Enterprises Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Kesar Enterprises:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kesar Enterprises Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -19.1%-3.7%53.6%0%0%0%0%0%0%0%-
Value Creation
Index
NANA2.8NANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 292255373313403518547469553531450
Sales YoY Gr.--12.8%46.4%-16.1%28.8%28.5%5.7%-14.3%17.8%-3.9%-
Adj EPS -79.7-42.26.2-46.4-40.31.488.7-29.1-4482.875.4
YoY Gr.-NANA-848.1%NANA6375.9%-132.8%NANA-
BVPS (₹) -76.5-125.4-122.8-167.1-204-199-101.4-124-162.3-69.4-107.1
Adj Net
Profit
-79.7-42.56.3-46.8-40.61.489.4-29.3-44.383.476
Cash Flow from Ops. 92.152.82017.830.879.262.951.612.157.3-
Debt/CF from Ops. 2.54.87.17.641.51.81.97.61.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.9%5.7%-1%-3.9%
Adj EPS NANA-2.3%NA
BVPSNANANANA
Share Price 20.3% 35.7% 18.4% 38.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-71.3-68.66-35.9-50.92.595.6-24.6-53.966.4-85.5
Op. Profit
Mgn %
-9.45.617.34.25.48.25.52.70.24.52.1
Net Profit
Mgn %
-27.3-16.71.7-14.9-10.10.316.3-6.3-815.716.9
Debt to
Equity
-3-2-1.2-0.8-0.6-0.6-1.1-0.8-0.6-1.10
Working Cap
Days
1051189912213211598106879435
Cash Conv.
Cycle
-14-45-8233-30-44-61-67-95-207

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -1.01%

Net Profit has been subdued in last 3 years -2.28%

Sales growth is not so good in last 4 quarters at -18.95%

Latest Financials - Kesar Enterprises Ltd.

Standalone Consolidated
TTM EPS (₹) 75.4 10.9
TTM Sales (₹ Cr.) 450 216
BVPS (₹.) -107.1 0
Reserves (₹ Cr.) -120 37
P/BV -1.31 0.00
PE 1.85 12.86
From the Market
52 Week Low / High (₹) 93.11 / 196.40
All Time Low / High (₹) 2.30 / 279.75
Market Cap (₹ Cr.) 141
Equity (₹ Cr.) 10.1
Face Value (₹) 10
Industry PE 28.8

Management X-Ray of Kesar Enterprises:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kesar Enterprises

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales438318373313403518547469553531
Operating Expenses 480301309300381475519457552507
Manufacturing Costs43181116263128333737
Material Costs382246268256325407446380463420
Employee Cost 33251722232730323836
Other Costs 221113671114121415
Operating Profit -4218641322432913124
Operating Profit Margin (%) -9.5%5.6%17.2%4.2%5.4%8.2%5.3%2.7%0.1%4.4%
Other Income 2121231073292
Interest 57424143452527262714
Depreciation 24261918191819181918
Exceptional Items 0000000000
Profit Before Tax -120-496-47-40290-29-4484
Tax 0400000000
Profit After Tax -120-536-47-40290-29-4484
PAT Margin (%) -27.4%-16.7%1.7%-14.9%-10.0%0.4%16.4%-6.2%-8.0%15.7%
Adjusted EPS (₹)-120.0-52.86.1-46.4-39.92.389.1-28.7-43.782.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 10451157103565313410560192
Share Capital 10101010101010101010
Reserves 94411479346431249550182
Minority Interest0000000000
Debt32827311197946449282810
Long Term Debt13611920843821000
Short Term Debt1921549190902628282810
Trade Payables10215283110177180202206239263
Others Liabilities 4576249290326334246286261166
Total Liabilities 579552600601653631630625588631

Fixed Assets

Gross Block587588662662665695665707707753
Accumulated Depreciation137162177195214232232250268286
Net Fixed Assets450426485467451463433457439468
CWIP 100014517120
Investments 11201392121058
Inventories847625801149491101104106
Trade Receivables1535372954483519913
Cash Equivalents 36133102627914
Others Assets26931861017112122
Total Assets 579552600601653631630625588631

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 138662018317963521257
PBT -120-496-47-40290-29-4484
Adjustment 816965626341-564346-59
Changes in Working Capital 17446-51383629381134
Tax Paid 3000000000
Cash Flow From Investing Activity 2-12-1-16-19-22-2430
Capex 2-10-2-15-21-13-29-3-2
Net Investments 0020-11-9451
Others 1000000211
Cash Flow From Financing Activity -148-61-27-15-15-52-25-27-34-55
Net Proceeds from Shares 3000000000
Net Proceeds from Borrowing -293400000000
Interest Paid -58-37-21-8-1-7-2-10-5-11
Dividend Paid 0000000000
Others -64-59-6-7-13-45-23-17-29-44
Net Cash Flow -74-5108161-193
PARTICULARSDec'14Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)0000000000
ROCE (%)-19.07-3.6653.590000000
Asset Turnover Ratio1.080.670.680.520.640.810.870.750.910.87
PAT to CFO Conversion(x)N/AN/A3.33N/AN/A39.50.7N/AN/A0.68
Working Capital Days
Receivable Days192434393836282198
Inventory Days74774761887362756872
Payable Days98188160138162160156196176218

Kesar Enterprises Ltd Stock News

Kesar Enterprises Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kesar Enterprises on 20-Dec-2024 16:59 is ₹139.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 20-Dec-2024 16:59 the market cap of Kesar Enterprises stood at ₹140.9.
The latest P/E ratio of Kesar Enterprises as of 20-Dec-2024 16:59 is 1.85.
The latest P/B ratio of Kesar Enterprises as of 20-Dec-2024 16:59 is -1.31.
The 52-week high of Kesar Enterprises is ₹196.4 and the 52-week low is ₹93.11.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kesar Enterprises is ₹450.3 ( Cr.) .

About Kesar Enterprises Ltd

The origin of Kesar Enterprises (KEL) can be traced back to over a hundred years ago, when Kilachand Devchand strode a confident path to Bombay from a distant village in Gujarat. Since then, he and his succeeding generations have pioneered the formation and rise of the Kilachand Group, one of the large houses for industry and trade in cotton and oilseeds. They have, in tune with the needs of a growing nation, included shipping, aircraft, banking, automobiles, marketing, insurance, thermoplastics, synthetic rubber and textiles in an ever widening sphere of industry.

Established in the year 1933, Kesar Enterprises(KEL) is presently engaged in a wide galaxy of diversified activities. It grew as a member of the Kilachand group in the year 1933 and thereafter, the story has been of one steady growth.

A strong sense of commitment and adherence to business ethics has helped KEL to succeed in bringing to life a larger picture and to ‘Go Beyond’ in all its ventures. 'Go Beyond' would mean KEL's pursuit to adopt environment friendly technologies, conserve nature, curb pollution and serve our customers better. Apart from providing livelihood for scores of people, KEL concentrates its efforts towards accomplishing socio-economic objectives.

Business area of the company includes:

Currently, KEL has evolved into one of the leading industrial houses in Uttar Pradesh, North India. It is engaged in the manufacture, marketing & sale of a wide-range of products, that can be broadly divided into the following two groups :

  • Sugar, Bio-Products & Chemicals – Sugar, Alcohol, Alcoholic Beverages, Agri-products.
  • Distribution & Storage of Bulk Liquid Cargo at Kandla & port related activities.

Different divisions of the company:

  • Sugar Division The large-scale sugar production enables a value addition of its by-products. Keeping this in view, KEL has enhanced its production & invested in value addition. Considering that the infrastructure and technology are already available at KEL, it would enable KEL to move ahead confidently into forward integrated areas.
  • Spirits DivisionIn 1949, the company installed a distillery at Baheri to effectively utilize molasses, a by-product generated by the sugar factory. The plant imported from ACME, USA had a capacity of (11000) litres per day. This helped the company to substantially improve its profitability as its by-product was converted to a value added product instead of causing pollution by being wastefully drained.
  • Storage Division KEL also prides itself on the modern storage facilities it owns at Kandla port. The storage division, which started off in 1960 with a modest beginning of 2 tanks have now grown to a total of 64 tanks in 2 terminals totaling a storage capacity of 127000 Kilo Litres. There are special tanks for storage of products requiring heating and insulation, stainless steel tanks / coated tanks for products that cannot be stored in conventional mild steel tanks. These facilities are offered to importers and exporters for storage and handling of various bulk liquid cargoes such as chemicals, petroleum products, edible oil, non-edible oils, alcohols, etc. The storage business has given the right thrust and impetus to the KEL's growth and has potential for further development.
  • Agrotech Division KEL controls agricultural land at Khurpia village. Earlier they were growing traditional crops such as sugarcane, wheat and paddy. They have also started the cultivation of strawberry, gladiolus, tube roses, marigold & other high value crops and organic farming. Besides the above, KEL has started production, processing and marketing of seeds of various cereal crops.
  • Seeds Division KEL produces Open Pollinated and Hybrid Seeds under its brand name viz. Kesar Seeds. Kesar Seeds are known in market for its high quality, which is ensured through stringent quality checks carried out during production, storage, processing and packaging of seeds.

Subsidiary:

Kesar Terminals & Infrastructure Limited-Kesar Terminals & Infrastructure Limited (KTIL) a wholly-owned subsidiary of KEL was formed on January 21, 2008. KEL holds the entire 5,00,000 equity shares of Rs 10 each aggregating to Rs. 50,00,000/- of KTIL.KTIL is yet to start its operations.

Achievements/ recognition:

  • The spirits division has dedicated primary, secondary & tertiary rffluent treatment plants to treat the effluent and maintain the desired norms of BOD & COD as required by the UP Pollution Control Board.

Future plan:

KEL is exploring opportunities for putting up additional storage terminals at other ports & also examining putting up other port based facilities such as Container Freight Station, Inland Container Depots at different locations. KEL has been allotted 10 acres of land at Kakinada port in Andhra Pradesh for such purpose.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.