Rana Sugars Ltd - Stock Valuation and Financial Performance

BSE: 507490 | NSE: RANASUG | Sugar | Small Cap

Rana Sugars Share Price

19.55 -0.30 -1.51%
as on 18-Dec'24 14:05

DeciZen - make an informed investing decision on Rana Sugars

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Semi Strong

Rana Sugars stock performance -

mw4me loader
P/E Ratio (SA):
21.29
Market Cap:
304.8 Cr.
52-wk low:
18
52-wk high:
27.8

Is Rana Sugars Ltd an attractive stock to invest in?

1. Is Rana Sugars Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Rana Sugars Ltd is a average quality company.

2. Is Rana Sugars Ltd undervalued or overvalued?

The key valuation ratios of Rana Sugars Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Rana Sugars Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Rana Sugars Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Rana Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Rana Sugars Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 0.5%11.3%5.3%1.3%3.1%45.4%34.4%23.4%13.8%7.1%-
Value Creation
Index
-1.0-0.2-0.6NANA2.21.50.70.0-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6988561,1019771,0921,3131,2221,4001,6271,5931,600
Sales YoY Gr.-22.6%28.6%-11.3%11.8%20.3%-7%14.6%16.2%-2.1%-
Adj EPS -3.61.1-1.7-5.6-4.87.176.33.71.80.9
YoY Gr.-NA-251.8%NANANA-1.5%-10%-40.9%-51.2%-
BVPS (₹) 9.210.38.6-1-5.811.521.827.431.533.434.4
Adj Net
Profit
-54.917.3-26.1-86.4-73.710910896.957.32814
Cash Flow from Ops. 91.693.417916010532914691.6-83.844.3-
Debt/CF from Ops. 8.68.84.25.17.80.81.22.1-4.59.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%7.9%9.2%-2.1%
Adj EPS NANA-36.2%-51.2%
BVPS15.4%NA15.2%5.8%
Share Price 19.8% 43.7% -6.9% -19.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-26.29-14-92.8304.5152.537.923.911.95.32.8
Op. Profit
Mgn %
3.416.37.23.73.96.410.412.775.24.1
Net Profit
Mgn %
-7.92-2.4-8.9-6.88.38.86.93.51.80.9
Debt to
Equity
4.34.14.462.3-13.31.30.50.40.70.80.2
Working Cap
Days
40735026630328519817817618320475
Cash Conv.
Cycle
23017410611754-17-7939595

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.75

Return on Equity has declined versus last 3 years average to 2.70%

Sales growth has been subdued in last 3 years 9.24%

Net Profit has been subdued in last 3 years -36.21%

Sales growth is not so good in last 4 quarters at -2.81%

Latest Financials - Rana Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 1,600 -
BVPS (₹.) 34.4 -
Reserves (₹ Cr.) 374 -
P/BV 0.58 -
PE 21.29 -
From the Market
52 Week Low / High (₹) 18.00 / 27.80
All Time Low / High (₹) 1.45 / 53.80
Market Cap (₹ Cr.) 305
Equity (₹ Cr.) 153.6
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Rana Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Rana Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales6988561,1019771,0921,3131,2221,4001,6271,593
Operating Expenses 6747171,0229401,0511,2291,0951,2231,5141,510
Manufacturing Costs76817885101110125178225176
Material Costs5535878928068961,0549059561,1851,229
Employee Cost 27262830343841496467
Other Costs 18222319212724404038
Operating Profit 241397936408412617811383
Operating Profit Margin (%) 3.4%16.3%7.2%3.7%3.7%6.4%10.3%12.7%7.0%5.2%
Other Income 9117177542318
Interest 87958999942218292328
Depreciation 27282831333427283135
Exceptional Items 0000022371-1600
Profit Before Tax -8217-37-87-692591581098237
Tax -270-11-16-7024199
Profit After Tax -5517-26-86-75266158856328
PAT Margin (%) -7.9%2.0%-2.4%-8.9%-6.9%20.2%12.9%6.1%3.9%1.8%
Adjusted EPS (₹)-3.61.1-1.7-5.6-4.917.310.35.64.11.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 18319917313-62205363449512540
Share Capital 195195195182182182182182182182
Reserves -125-21-169-24323181267331359
Minority Interest0000000000
Debt753765681749732251171175360384
Long Term Debt23925020720715514111111511598
Short Term Debt5145154745425771106060244286
Trade Payables196262148454496455498527429437
Others Liabilities 146181280171180153104139161141
Total Liabilities 1,2771,4081,2821,3871,3461,0641,1361,2901,4621,503

Fixed Assets

Gross Block713748784501514574641699795887
Accumulated Depreciation2733013295183196220247275309
Net Fixed Assets439447454450431378421451520578
CWIP 3429282130382857146
Investments 0000000000
Inventories587645441536509303373514585592
Trade Receivables577473140137144138107128139
Cash Equivalents 14281858406977433032
Others Assets145184269182200133100118184155
Total Assets 1,2771,4081,2821,3871,3461,0641,1361,2901,4621,503

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 929317916010532914692-8444
PBT -8117-37-87-69259861258237
Adjustment 112122117130127-16845593851
Changes in Working Capital 61-461001174723815-92-194-40
Tax Paid 0000000-1-10-4
Cash Flow From Investing Activity -15-27-37-63-28-36-62-123-98-51
Capex -15-27-37-20-40-55-62-105-58-85
Net Investments 000-4310180000
Others 1100110-18-4033
Cash Flow From Financing Activity -96-52-153-103-85-246-76-31708
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-14-23-76116-24
Interest Paid -87-95-89-99-94-55-18-15-18-24
Dividend Paid 0000000000
Others -943-641032-115-59-418929
Net Cash Flow -1914-11-7-8478-34-121
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-32.5411.17-18.01-147.79N/A609.0161.6122.5514.015.61
ROCE (%)0.5411.275.291.34N/A45.4234.4323.3713.837.14
Asset Turnover Ratio0.550.660.860.740.81.091.111.151.181.07
PAT to CFO Conversion(x)N/A5.47N/AN/AN/A1.240.921.08-1.331.57
Working Capital Days
Receivable Days30272339463942322631
Inventory Days311255171180175113101116123135
Payable Days12614384136194165192196147129

Rana Sugars Ltd Stock News

Rana Sugars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Rana Sugars on 18-Dec-2024 14:05 is ₹19.55.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 14:05 the market cap of Rana Sugars stood at ₹304.8.
The latest P/E ratio of Rana Sugars as of 18-Dec-2024 14:05 is 21.29.
The latest P/B ratio of Rana Sugars as of 18-Dec-2024 14:05 is 0.58.
The 52-week high of Rana Sugars is ₹27.80 and the 52-week low is ₹18.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rana Sugars is ₹1,600 ( Cr.) .

About Rana Sugars Ltd

Rana Sugars Ltd. a Rana Group company was founded in 1992 in collaboration with Punjab AgroCorporation. In year 2002 RSL has setup a Demonstration Co-generation Project to produce extra power from the Bagasse (by-product of sugar) and export it to Punjab State Electricity Board.

The Rana Group of Companies made a humble beginning in mid 80’s when Rana Gurjeet Singh, group’s Founder set-up Agro Boards Limited a Kraft Paper unit in Punjab. Success of this maiden venture was duly recognized by apex state owned industrial promotion corporations and this led to Rana Group’s ventures with different state owned corporations.

After the success of Agro Boards, Rana Group diversified into sugar manufacturing by setting its first unit at Buttar Sevian, Punjab in 1993.

Over the years the group has established itself as a pioneer in the sugar industry. Today, the group is in sugar, alcohol, power generation and textile sector.

Sugar is very vital part of the rural economy and Rana Group supports the cause of the sugar farmers. The group is actively involved with the farming community in order to improve yields and quality of sugarcane.

Quality, consistency and relationships have propelled the group to become one of the most successful industrial houses in north India.

Rana Sugars Limited (RSL) is also a market leader in Punjab Medium Liquor (PML) sector. The company has portfolio of well established liquor brands. RSL is also a preferred bottler of several leading liquor brands.

The alcohol is produced from both Molasses and grain. Molasses is a by-product of sugar that has a certain amount of sugar content that is extracted through a technological process.

Identifying the vast opportunities in the ethanol sector, RSL has proposed to set up an ethanol plant that will use molasses as raw material from RSL’s existing facilities.

Products range of the company- RSL has one of the most diversified sugar facilities in the country. The following categories of sugar are manufactured:

  • Double Refined White Sulphurless Sugar
  • Plantation White Sugar
  • Raw Sugar
  • Alcohol- Rana Sugars Limited (RSL) is also a market leader in Punjab Medium Liquor (PML) sector.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.