Simbhaoli Sugars Ltd - Stock Valuation and Financial Performance

BSE: 539742 | NSE: SIMBHALS | Sugar | Small Cap

Simbhaoli Sugars Share Price

21.40 -0.39 -1.79%
as on 18-Dec'24 14:06

DeciZen - make an informed investing decision on Simbhaoli Sugars

M-Cap below 100cr DeciZen not available

Simbhaoli Sugars stock performance -

mw4me loader
P/E Ratio (SA):
5.39
Market Cap:
90 Cr.
52-wk low:
21
52-wk high:
38.5

Is Simbhaoli Sugars Ltd an attractive stock to invest in?

1. Is Simbhaoli Sugars Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Simbhaoli Sugars Ltd is a average quality company.

2. Is Simbhaoli Sugars Ltd undervalued or overvalued?

The key valuation ratios of Simbhaoli Sugars Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Simbhaoli Sugars Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Simbhaoli Sugars Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Simbhaoli Sugars:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Simbhaoli Sugars Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % -7.9%2.5%6.7%-11.2%-2.6%185.4%5.2%2%-0.6%2%-
Value Creation
Index
-1.6-0.8-0.5-1.8-1.2NANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 9.87698508879521,0091,2631,1351,2121,1731,242
Sales YoY Gr.-7,778.1%10.6%4.4%7.3%6%25.1%-10.1%6.8%-3.2%-
Adj EPS -6.7-24.8-9.6-46.1-12-5.1-1.1-2.5-7.6-2.24.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 59.489.267.919.42.6-3-4-6.2-14.1-17.1-22.2
Adj Net
Profit
-21.3-93.1-36.1-181-49.5-21-4.4-10.4-31.2-9.217
Cash Flow from Ops. 2.797.4120-36.921.256.42344.7724.9-
Debt/CF from Ops. 19.611.28.4-290.40.144.822.8144.840.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 70.3%4.3%-2.4%-3.2%
Adj EPS NANANANA
BVPS-187.1%-245.3%NANA
Share Price - 29% 2.7% -28.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
-10.5-35.6-12.3-107.9-106.19239.130.949.474.414.3-20.6
Op. Profit
Mgn %
-1075.911.7-11.70.82.53.62.10.72.84.2
Net Profit
Mgn %
-218.7-12.1-4.2-20.4-5.2-2.1-0.4-0.9-2.6-0.81.4
Debt to
Equity
0.33.34140.7-0.3-62.8-39.8-17.4-14.3-
Working Cap
Days
1,12210419419217520717616815716779
Cash Conv.
Cycle
93-58-77-47-78-118-136-112-81-78-234

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -2.42%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at -10.27%

Latest Financials - Simbhaoli Sugars Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 3.5
TTM Sales (₹ Cr.) 1,242 1,249
BVPS (₹.) -22.2 -37.8
Reserves (₹ Cr.) -133 -197
P/BV -0.98 -0.58
PE 5.39 6.24
From the Market
52 Week Low / High (₹) 21.04 / 38.50
All Time Low / High (₹) 3.56 / 61.20
Market Cap (₹ Cr.) 90
Equity (₹ Cr.) 41.3
Face Value (₹) 10
Industry PE 29.5

Management X-Ray of Simbhaoli Sugars:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *11.9611.9611.9611.9611.9611.9611.9611.9611.9611.96
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Simbhaoli Sugars

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales9.76768.90850.12887.48952.131,009.441,262.781,134.781,211.861,173.35
Operating Expenses 20.24723.23750.98991.63944.38989.201,217.881,110.471,203.601,145.64
Manufacturing Costs5.5452.6052.7559.2679.9995.7397.06107.28100.7288.83
Material Costs3.12597614.77837.69750.01778.671,000.38886.84979.82945.94
Employee Cost 4.2747.2455.1249.8653.3456.9658.7859.4871.5763.25
Other Costs 7.3226.3828.3444.8261.0357.8461.6756.8851.5047.62
Operating Profit -10.4845.6899.14-104.157.7520.2444.8924.328.2627.71
Operating Profit Margin (%) -107.0%5.9%11.7%-11.7%0.8%2.0%3.6%2.1%0.7%2.4%
Other Income 0.8424.1532.7024.9115.8525.7416.8127.5317.6018.68
Interest 4.70113.35122.6946.0634.2031.6330.6628.7925.3030.93
Depreciation 5.5249.3546.5146.2836.7036.0135.4832.2931.9427.54
Exceptional Items -504.27-9.71-1.8500000
Profit Before Tax -24.87-92.87-33.09-181.29-49.15-21.65-4.43-9.22-31.38-12.07
Tax 00000000.9700
Profit After Tax -24.87-92.87-33.09-181.29-49.15-21.65-4.43-10.20-31.38-12.07
PAT Margin (%) -254.0%-12.1%-3.9%-20.4%-5.2%-2.1%-0.4%-0.9%-2.6%-1.0%
Adjusted EPS (₹)-7.8-24.8-8.8-46.2-11.9-5.2-1.1-2.5-7.6-2.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 189.01334.23254.5176.1110.89-12.31-16.41-25.56-58.23-70.60
Share Capital 31.8037.4837.4839.2841.2841.2841.2841.2841.2841.28
Reserves 157.21296.75217.0336.84-30.39-53.59-57.69-66.84-99.51-111.88
Minority Interest0000000000
Debt42.701,020.18848.91793.876.633.591,030.961,017.91434.42432.12
Long Term Debt0506.57230.60323.195.253.593.133.063.053.05
Short Term Debt42.70513.61618.31470.681.3801,027.821,014.86431.37429.07
Trade Payables43.39521.63576.32563.68792.78900.16789.63711.68689.40706.88
Others Liabilities 17.14164.13445.98475.781,258.061,282.76274.44262.49872.61893.70
Total Liabilities 292.232,040.172,125.721,909.442,068.362,174.212,078.611,966.521,938.191,962.09

Fixed Assets

Gross Block286.821,468.241,471.041,490.781,495.871,492.571,505.461,512.211,520.641,519.96
Accumulated Depreciation25.7972.73118.91164.90201.50231.06266.39298.36329.49348.03
Net Fixed Assets261.021,395.511,352.131,325.881,294.361,261.501,239.071,213.851,191.151,171.93
CWIP 1.663.6614.142.031.368.360.623.962.521.07
Investments 0185.75159.93136.19112.23111.68111.15110.65110.11110.11
Inventories10.71296.59397.36335.04480.95550.89464.76465.06450.83483.54
Trade Receivables9.5760.1040.0736.7456.6835.0944.9435.0630.2224.31
Cash Equivalents 2.2821.0876.7917.5923.2959.2157.5247.6742.2558.30
Others Assets6.9977.4785.3055.9899.49147.47160.5590.27111.11112.82
Total Assets 292.232,040.172,125.721,909.442,068.362,174.212,078.611,966.521,938.191,962.09

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 2.6897.44120.25-36.8521.2256.382344.66724.86
PBT -19.87-92.87-37.36-181.29-49.15-21.65-4.43-9.22-31.38-12.07
Adjustment 10.15136.31146.0894.2361.6254.3757.0742.5142.4951.23
Changes in Working Capital 17.3755.217.2849.0410.3924.77-33.2113.281.71-13.18
Tax Paid 0.03-1.214.241.17-1.65-1.123.57-1.90-5.82-1.12
Cash Flow From Investing Activity -0.184.96-62.1659.147.01-3.722.92-0.23-4.81-2.10
Capex -0.84-1.75-9.58-15.42-4.85-14.34-5.28-7.93-9.92-10.92
Net Investments 00-61.6163.24-0.37-0.785.012.960.010.30
Others 0.666.729.0311.3112.2311.403.194.755.118.52
Cash Flow From Financing Activity -1.34-104.26-54.92-25.89-23.20-22.84-32.95-52.68-15.08-17.52
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 2.957.23-5.53-3.79-8.28-2.25-0.46-1.0800
Interest Paid -4.29-66.74-26.29-22.21-7.41-12.07-9.75-38.84-5.40-3.55
Dividend Paid 0000000000
Others 0-44.76-23.100.11-7.50-8.51-22.74-12.76-9.68-13.97
Net Cash Flow 1.16-1.863.16-3.615.0329.82-7.03-8.24-12.895.24
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)-12.19-35.5-11.24-109.67-112.97N/AN/AN/AN/AN/A
ROCE (%)-7.912.466.66-11.19-2.56N/AN/AN/AN/AN/A
Asset Turnover Ratio0.030.690.430.450.560.570.690.680.710.68
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days5011620151514101198
Inventory Days37069141148134156127124121129
Payable Days4,826173326248330397308309261269

Simbhaoli Sugars Ltd Stock News

Simbhaoli Sugars Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Simbhaoli Sugars on 18-Dec-2024 14:06 is ₹21.40.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-Dec-2024 14:06 the market cap of Simbhaoli Sugars stood at ₹89.95.
The latest P/E ratio of Simbhaoli Sugars as of 18-Dec-2024 14:06 is 5.39.
The latest P/B ratio of Simbhaoli Sugars as of 18-Dec-2024 14:06 is -0.98.
The 52-week high of Simbhaoli Sugars is ₹38.50 and the 52-week low is ₹21.04.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Simbhaoli Sugars is ₹1,242 ( Cr.) .

About Simbhaoli Sugars Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.