Is Jay Shree Tea & Industries a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Jay Shree Tea & Industries Ltd is a below average quality company .

Is Jay Shree Tea & Industries undervalued or overvalued?

The key valuation ratios of Jay Shree Tea & Industries Ltd's currently when compared to its past seem to suggest it is in the Fair zone .

What is Jay Shree Tea & Industries share price return in the past 10 years?

Jay Shree Tea & Industries Ltd share price has appreciated 2.3% annually (CAGR) over the past ten years.

Is Jay Shree Tea & Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Jay Shree Tea & Industries Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

What is the P/E ratio of Jay Shree Tea & Industries?

The latest standalone P/E ratio of Jay Shree Tea & Industries as of 25-Apr-2025 is 8.98.

What is the P/B ratio of Jay Shree Tea & Industries?

The latest standalone P/B ratio of Jay Shree Tea & Industries as of 25-Apr-2025 is 0.91.

What is the 52-week high and low of Jay Shree Tea & Industries?

The 52-week high of Jay Shree Tea & Industries is Rs. 166.00 and the 52-week low is Rs. 83.50.

Jay Shree Tea & Industries Ltd - Stock Valuation and Financial Performance

Name: Jay Shree Tea & Industries
Brand: Jay Shree Tea & Industries

BSE: 509715 | NSE: JAYSREETEA | Tea/Coffee | Small Cap

Place order

Jay Shree Tea Share Price

₹95.67 -4.10 -4.11%
as on 25-Apr'25 16:59

10 Year X-Ray of Jay Shree Tea:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
ROCE % ⓘ	3.1%	3.9%	4.3%	5.4%	6.2%	4%	9.5%	1.3%	9.8%	7.2%	-
Value Creation Index ⓘ	-0.8	-0.7	-0.7	-0.6	-0.6	-0.7	-0.3	-0.9	-0.3	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	685	696	538	551	561	486	781	709	794	748	830
Sales YoY Gr.	-	1.7%	-22.6%	2.4%	1.7%	-13.2%	60.5%	-9.1%	11.9%	-5.8%	-
Adj EPS ⓘ	-8.5	-9.2	-6.8	-1.9	-0.9	-24.9	1.6	-2.7	-6.2	-16.9	11.1
YoY Gr.	-	NA	NA	NA	NA	NA	NA	-265.2%	NA	NA	-
BVPS (₹) ⓘ	128.4	120.7	94	95.7	93.3	82.4	75.8	80.7	85.1	94.2	109.3
Adj Net Profit ⓘ	-24.5	-26.5	-19.7	-5.5	-2.7	-71.8	4.6	-7.7	-18	-48.7	32
Cash Flow from Ops. ⓘ	61.8	59	16.1	46.1	44.3	40.8	131	8.7	-38.4	-15.7	-
Debt/CF from Ops. ⓘ	7.1	6.5	23.9	9.3	10.4	9.5	2.8	34.3	-7.7	-20.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	1%	5.9%	-1.4%	-5.8%
Adj EPS ⓘ	NA	NA	-318.8%	NA
BVPSⓘ	-3.4%	0.2%	7.5%	10.7%
Share Price	2.3%	19.2%	-5.4%	-6.6%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	TTM
Return on Equity % ⓘ	-6.4	-7.4	-6.4	-2	-1	-28.3	2	-3.4	-7.5	-18.8	10.9
Op. Profit Mgn % ⓘ	2.6	3.2	3.4	4.3	5.6	-7.3	7.5	0.1	1.4	-6.7	1.5
Net Profit Mgn % ⓘ	-3.6	-3.8	-3.7	-1	-0.5	-14.8	0.6	-1.1	-2.3	-6.5	3.9
Debt to Equity ⓘ	1.2	1.1	1.4	1.6	1.7	1.6	1.7	1.3	1.2	1.2	-
Working Cap Days ⓘ	212	201	213	174	200	258	153	149	152	195	96
Cash Conv. Cycle ⓘ	82	66	86	81	78	73	25	62	81	97	-58

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.90%

Sales growth has been subdued in last 3 years -1.42%

Net Profit has been subdued in last 3 years -318.82%

Debt to equity has increased versus last 3 years average to 1.17

Sales growth is not so good in last 4 quarters at 9.09%

Latest Financials - Jay Shree Tea & Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	11.1	27.7
TTM Sales (₹ Cr.)	830	838
BVPS (₹.) ⓘ	109.3	115.4
Reserves (₹ Cr.) ⓘ	301	319
P/BV ⓘ	0.91	0.86
PE ⓘ	8.98	3.60

From the Market
52 Week Low / High (₹)	83.50 / 166.00
All Time Low / High (₹)	14.50 / 210.00
Market Cap (₹ Cr.)	288
Equity (₹ Cr.)	14.4
Face Value (₹)	5
Industry PE ⓘ	84.5

Quarterly Results

Standalone Basis

Consolidated Basis

	Mar'24	YoY Gr. Rt. %	Jun'24	YoY Gr. Rt. %	Sep'24	YoY Gr. Rt. %	Dec'24	YoY Gr. Rt. %
Sales (₹ Cr.)ⓘ	15.8	-12.9	24.7	29.2	22.2	40.2	23.6	6.6
Adj EPS (₹) ⓘ	0.3	-81.2	1.6	33.9	2.2	161.5	2.5	37
Op. Profit Mgn % ⓘ	6.15	-1093 bps	14.93	-69 bps	23.10	670 bps	23.51	434 bps
Net Profit Mgn % ⓘ	3.32	-1199 bps	12.82	43 bps	19.66	910 bps	21.45	479 bps

Management X-Ray of Jay Shree Tea:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jay Shree Tea

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

No data found!

Key Ratios of Jay Shree Tea

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Peer Comparison

Company Name	CMP(₹)	Change ₹(%)	Market Cap	Net Sales (₹ Cr.)	Latest EPS (₹)	Net Profit Margin %	Latest P/E	Latest P/BV
CCL Products (India)	613.5	-20.6 (-3.2%)	Small Cap	1,456	6.2	5.6	103	7.4
Mcleod Russel	35	-1.8 (-5%)	Small Cap	923	-20.8	-28.7	-	-3.2
Goodricke Group	178.8	1.2 (0.7%)	Small Cap	824	-8.9	-8.7	-	1.3
Jay Shree Tea	95.7	-4.1 (-4.1%)	Small Cap	748	11.1	-6.5	9	0.9
Andrew Yule	28.2	-1.6 (-5.2%)	Small Cap	310	-0.8	-20.6	-	12.2
Dhunseri Tea	182.2	-7.8 (-4.1%)	Small Cap	297	-8.7	-24.9	-	0.4
B&A	558.9	-32.2 (-5.4%)	Small Cap	162	-24.2	-0.9	-	1.9
James Warren Tea	293.5	-3.7 (-1.3%)	Small Cap	117	133.5	1.6	2.2	0.8
Terai Tea Co	171.8	-0.2 (-0.1%)	Small Cap	108	4.5	2.8	38.3	1.2
Shri Vasuprada Plant	114	-5 (-4.2%)	Small Cap	97.4	-7.2	-13.8	-	0.8

Shows rows:

Prev 1 2 3 4 5 Next

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Sales	685	696	538	551	561	486	781	709	794	748
Operating Expenses ⓘ	668	674	520	527	530	522	722	712	786	798
Manufacturing Costs	105	102	96	96	99	88	107	110	125	126
Material Costs	300	287	148	157	144	136	317	283	310	338
Employee Cost	187	215	217	211	228	235	233	250	273	266
Other Costs ⓘ	76	70	60	63	59	63	65	69	77	69
Operating Profit ⓘ	17	22	18	24	31	-36	58	-3	9	-50
Operating Profit Margin (%)	2.4%	3.2%	3.4%	4.3%	5.5%	-7.3%	7.5%	-0.4%	1.1%	-6.7%
Other Income ⓘ	23	24	27	27	30	80	23	32	19	88
Interest ⓘ	47	46	35	34	40	42	48	36	34	37
Depreciation ⓘ	14	16	15	15	16	17	24	22	22	21
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	47	24
Profit Before Tax ⓘ	-21	-16	-5	3	5	-15	10	-29	18	3
Tax ⓘ	-2	3	5	0	2	13	1	-35	2	-12
Profit After Tax	-19	-19	-10	3	3	-28	10	6	16	16
PAT Margin (%)	-2.8%	-2.8%	-1.8%	0.6%	0.6%	-5.7%	1.2%	0.8%	2.0%	2.1%
Adjusted EPS (₹)	-6.6	-6.6	-3.4	1.2	1.1	-9.7	3.4	2.1	5.5	5.4
Dividend Payout Ratio (%)	-15%	-15%	-15%	43%	33%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Equity and Liabilities
Shareholders Fund	371	348	271	276	269	238	219	233	246	272
Share Capital ⓘ	14	14	14	14	14	14	14	14	14	14
Reserves ⓘ	356	334	257	262	255	223	204	218	231	257
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	373	307	315	357	391	342	338	271	266	294
Long Term Debt	130	138	126	154	129	77	66	37	37	32
Short Term Debt	243	168	189	203	262	266	272	234	229	262
Trade Payables	174	171	39	35	48	60	117	57	104	148
Others Liabilities ⓘ	133	156	148	146	172	201	227	266	309	259
Total Liabilities ⓘ	1,051	983	774	815	881	841	901	827	925	973
Fixed Assets
Gross Block	447	471	353	368	384	387	630	650	653	710
Accumulated Depreciation	138	149	137	149	158	172	192	211	226	246
Net Fixed Assetsⓘ	310	322	216	218	226	215	439	438	427	464
CWIP ⓘ	16	4	10	18	23	23	17	8	7	10
Investmentsⓘ	239	248	269	287	286	244	123	90	89	71
Inventories	243	225	95	90	117	83	165	145	246	279
Trade Receivables	84	82	77	65	55	48	56	55	52	51
Cash Equivalents	89	31	27	17	5	11	15	13	9	10
Others Assetsⓘ	71	70	81	119	169	217	87	78	94	88
Total Assets ⓘ	1,051	983	774	815	881	841	901	827	925	973

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Cash Flow From Operating Activity ⓘ	62	59	16	46	44	41	131	9	-38	-16
PBT ⓘ	-21	-16	-5	3	5	-15	10	-29	18	3
Adjustment ⓘ	50	43	30	29	32	-7	58	35	1	-41
Changes in Working Capital ⓘ	31	31	-11	13	6	63	64	5	-59	23
Tax Paid ⓘ	-1	-1	2	1	1	-1	-2	-3	3	0
Cash Flow From Investing Activity ⓘ	25	-29	-16	-52	-42	76	115	46	72	33
Capex	-22	4	-27	-26	-24	-16	-13	-11	38	10
Net Investments	24	-39	6	5	19	93	93	27	-4	0
Others ⓘ	23	6	4	-31	-37	0	35	30	37	23
Cash Flow From Financing Activityⓘ	-118	-102	-4	7	-6	-117	-257	-53	-38	-17
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	15	21	19	29	-23	-53	-96	-35	2	-11
Interest Paid ⓘ	-45	-46	-41	-34	-40	-40	-50	-36	-34	-37
Dividend Paid ⓘ	-5	-2	-3	-2	-2	-1	0	0	0	0
Others ⓘ	-84	-75	20	14	59	-22	-111	18	-6	32
Net Cash Flow ⓘ	-31	-72	-5	1	-3	1	-11	2	-4	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24
Ratios
ROE (%)	-4.97	-5.33	-3.18	1.24	1.14	-10.99	4.25	2.62	6.67	6.01
ROCE (%)	3.07	3.88	4.34	5.37	6.23	4	9.51	1.27	9.75	7.22
Asset Turnover Ratio	0.65	0.69	0.62	0.69	0.66	0.57	0.9	0.82	0.91	0.79
PAT to CFO Conversion(x)	N/A	N/A	N/A	15.33	14.67	N/A	13.1	1.5	-2.38	-1
Working Capital Days
Receivable Days	42	43	54	47	39	39	24	28	24	25
Inventory Days	126	121	108	61	67	75	58	80	90	128
Payable Days	186	219	260	86	106	144	102	112	95	136

Jay Shree Tea & Industries Ltd Stock News

View All News

Jay Shree Tea & Industries Ltd FAQs

What is the share price of Jay Shree Tea?

Company share prices are keep on changing according to the market conditions. The closing price of Jay Shree Tea on 25-Apr-2025 16:59 is ₹95.67.

What is the market cap of Jay Shree Tea?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Apr-2025 16:59 the market cap of Jay Shree Tea stood at ₹288.1.

What is the P/E ratio of Jay Shree Tea?

The latest P/E ratio of Jay Shree Tea as of 25-Apr-2025 16:59 is 8.98.

What is the P/B ratio of Jay Shree Tea?

The latest P/B ratio of Jay Shree Tea as of 25-Apr-2025 16:59 is 0.91.

What is the 52-week high and low of Jay Shree Tea?

The 52-week high of Jay Shree Tea is ₹166.0 and the 52-week low is ₹83.50.

What is the TTM revenue of Jay Shree Tea?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jay Shree Tea is ₹829.7 ( Cr.) .

About Jay Shree Tea & Industries Ltd

Incorporated on the October 27, 1945 Jay Shree Tea & Industries Ltd, a well diversified conglomerate of B.K. Birla Group of Companies, acquired a growing number of tea estates in both North and South India and initiated innovative, intensive and integrated field development work on all fronts. The company has adopted a marketing strategy to provide Garden Fresh Tea to all its clients.

Besides tea, the Company manufactures Single Super phosphate and Sulphuric Acid in its Chemical Plants at Khardah (set up in 1961) and Gurgaon (set up in 1987). The company is also engaged in Warehousing activities at Calcutta and Kochi. It has also developed prestigious residential and commercial complexes at Calcutta and Bangalore.

As a leading business house - catering for the best possible tea at the most competitive prices, it has already created its own niche in the market. Not only in India but also in Germany, Japan, U.K, Middle East and the CIS, it has a steady consumer - oriented presence. Today, by effectively harnessing the promising aspects of the Internet, and by addressing every possible tea related market segment with newer value propositions and transferring its services across geographical borders, it aspires to develop further, creating brighter prospects for its customers.

The company has under its fold 19 tea estates including two estates in its subsidiary spread all over India and manufactures around 15 million Kgs of tea per annum. Total area under tea is around 8000 Hectares. The company produces around 10% of total Darjeeling teas produced in the country.

The company's efforts to improve tea productivity and quality have been recognized at various levels and numerous awards and prizes have been awarded to it. Most of the tea estates of the company are ISO-9002 certified.

The different brands of tea manufactured by the company are:

From Assam tea- Birla Tea, Birla Tea Sadabahar, Birla Tea Jaandar, Birla Tea Kalline Gold, Birla tea Jaandar while its Darjelling tea brands include Everest, Kanchenjunga, Classic Pure and Golden Caddy

Different division of the company are:

In its Real Estate Division of the company has developed commercial complexes and residential apartments at Calcutta and Bangalore. It is in the process of developing residential complexes in the heart of Calcutta through its subsidiary Shiva's Group Limited. All these properties are in prime areas and we stress on high quality constructions.
Chemicals division- The company manufactures Superphosphate and Sulphuric Acid at its two plants at Khardah in North 24-Parganas, West Bengal and one plant at Pataudi in Gurgaon district, Haryana. The annual installed capacity is 2,25,721 M.T. Superphosphate and 95,710 M.T. of Sulphuric acid and production of 1,31,964 M.T. of Superphosphate and 76,438 M.T. of Sulphuric acid during 1999-2000.