Auto Pins (India) Ltd - Stock Valuation and Financial Performance

BSE: 531994 | NSE: | Auto Ancillary | Small Cap

Auto Pins Share Price

198.55 0.00 0.00%
as on 16-Dec'24 16:59

DeciZen - make an informed investing decision on Auto Pins

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Auto Pins (India) stock performance -

mw4me loader
P/E Ratio (SA):
223.06
Market Cap:
113.3 Cr.
52-wk low:
123.1
52-wk high:
222.6

Is Auto Pins (India) Ltd an attractive stock to invest in?

1. Is Auto Pins (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Auto Pins (India) Ltd is a average quality company.

2. Is Auto Pins (India) Ltd undervalued or overvalued?

The key valuation ratios of Auto Pins (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Auto Pins (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Auto Pins (India) Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Auto Pins:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Auto Pins (India) Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 2.7%-5.6%5.5%8.4%9.6%8.8%13.4%8.1%14.2%22%-
Value Creation
Index
-0.8-1.4-0.6-0.4-0.3-0.4-0.1-0.40.00.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 10.71113.523.435.926.928.335.845.464.659
Sales YoY Gr.-3.1%22.1%73.8%53.1%-24.9%4.9%26.6%27%42.2%-
Adj EPS 0.3-0.90.30.41.10.91.61.11.51.80.9
YoY Gr.--393.3%NA40%169.1%-23%83.9%-29.4%31.9%21.5%-
BVPS (₹) 6.58.36.57.18.2910.611.212.614.414.7
Adj Net
Profit
0.2-0.50.20.20.60.50.90.60.911
Cash Flow from Ops. -0.50.70.81.41.71.3-0.210.61.3-
Debt/CF from Ops. -4.34.12.51.71.41.4-13.82.64.73-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 22.1%12.5%31.7%42.2%
Adj EPS 22.1%9.9%4.2%21.5%
BVPS9.3%12%10.8%14.3%
Share Price - - 13.1% 50.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Jun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.7-10.44.76.214.710.116.210.412.613.46.1
Op. Profit
Mgn %
-1.2-8.83.92.81.72.54.72.33.543.6
Net Profit
Mgn %
1.6-4.51.311.81.83.21.81.91.60.9
Debt to
Equity
0.60.60.60.60.50.40.40.40.40.50.1
Working Cap
Days
1922441439466818987867753
Cash Conv.
Cycle
1521901116332273436343012

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 31.72%

Sales growth is good in last 4 quarters at 11.01%

Return on Equity has declined versus last 3 years average to 6.10%

Net Profit has been subdued in last 3 years 4.20%

Latest Financials - Auto Pins (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 59.1 -
BVPS (₹.) 14.7 -
Reserves (₹ Cr.) 3 -
P/BV 13.52 -
PE 223.06 -
From the Market
52 Week Low / High (₹) 123.05 / 222.60
All Time Low / High (₹) 20.50 / 222.60
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 5.7
Face Value (₹) 10
Industry PE 50.3

Management X-Ray of Auto Pins:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Auto Pins

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1181323362728364565
Operating Expenses 1191323352627354462
Manufacturing Costs2235822223
Material Costs65713222123293853
Employee Cost 1122221223
Other Costs 1123311224
Operating Profit 0-111111123
Operating Profit Margin (%) -1.2%-8.8%3.9%2.8%1.7%2.4%4.7%2.3%3.5%4.0%
Other Income 1100000000
Interest 0000000001
Depreciation 0000001011
Exceptional Items 0000000000
Profit Before Tax 0000001012
Tax 0000000001
Profit After Tax 0000101111
PAT Margin (%) 1.6%-4.5%1.3%1.3%1.8%1.8%3.2%1.8%1.9%1.6%
Adjusted EPS (₹)0.3-0.70.30.51.10.91.61.11.51.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4444556678
Share Capital 6666666666
Reserves -2-2-2-2-1-10123
Minority Interest0000000000
Debt2222222223
Long Term Debt1111100000
Short Term Debt2211112223
Trade Payables1112334577
Others Liabilities 2222221222
Total Liabilities 98910121114151821

Fixed Assets

Gross Block252534667778
Accumulated Depreciation232301112223
Net Fixed Assets2234555556
CWIP 0000000000
Investments 0000000000
Inventories6554444588
Trade Receivables0012224356
Cash Equivalents 0000010101
Others Assets0001111111
Total Assets 98910121114151821

Cash Flow

(All Figures are in Crores.)
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity -1111210111
PBT 0000001012
Adjustment 0000000111
Changes in Working Capital -110110-2-0-1-2
Tax Paid 0000000000
Cash Flow From Investing Activity 00-1-1-1-1-10-1-1
Capex 00-1-1-1-1-10-1-1
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity 0000001001
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 000000000-1
Dividend Paid 0000000000
Others 0000001001
Net Cash Flow 0000000001
PARTICULARSJun'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)3.66-10.354.787.9514.469.9416.2410.3212.4613.4
ROCE (%)2.73-5.565.538.399.68.813.368.1414.1822.04
Asset Turnover Ratio1.241.091.732.493.262.472.342.592.823.31
PAT to CFO Conversion(x)N/AN/AN/AN/A2N/A0111
Working Capital Days
Receivable Days9141418172134373129
Inventory Days17021211968435147455044
Payable Days49534037455757545750

Auto Pins (India) Ltd Stock News

Auto Pins (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Auto Pins on 16-Dec-2024 16:59 is ₹198.6.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Dec-2024 16:59 the market cap of Auto Pins stood at ₹113.3.
The latest P/E ratio of Auto Pins as of 16-Dec-2024 16:59 is 223.1.
The latest P/B ratio of Auto Pins as of 16-Dec-2024 16:59 is 13.52.
The 52-week high of Auto Pins is ₹222.6 and the 52-week low is ₹123.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Auto Pins is ₹59.05 ( Cr.) .

About Auto Pins (India) Ltd

Auto Pins (India) was incorporated on November 28, 1975 as a private limited company and was converted into a public limited company on September 19, 1994. The manufacturing facilities are located in Faridabad, Haryana with an installed capacity of 24,000 TPA of tapered leaf springs, 3,600 TPA of parabolic springs, 20 TPA of anti-roll bars, and 1,200 TPA of rear axle shafts. Leaf springs are supplied to Tata Engineering and Locomotive Company, Ashok Leyland, and Mahindra and Mahindra.

The company caters to the requirements of various state transport undertakings like Haryana Roadways, UP State Road Transport Corporation, Andhra Pradesh State Road Transport Corporation, and Delhi Transport Corporation, among others.

The company has been suspended from BSE on account of non-compliance with listing agreement clauses. The registered office of the company is located at A-146, Dayanand Colony, Lajpat Nagar-IV, New Delhi-110024.

Business area of the company

The company is engaged in the manufacture of springs. The company manufactures tapered leaf springs, parabolic springs, anti roll bars, and rear axle shafts.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.