Banco Products (India) Ltd - Stock Valuation and Financial Performance

BSE: 500039 | NSE: BANCOINDIA | Auto Ancillary | Small Cap

Banco Products (I) Share Price

1,028.15 -24.15 -2.29%
as on 21-Nov'24 16:59

DeciZen - make an informed investing decision on Banco Products (I)

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Banco Products (India) stock performance -

mw4me loader
P/E Ratio (SA):
41.85
Market Cap:
7,525.9 Cr.
52-wk low:
505.4
52-wk high:
1,076

Is Banco Products (India) Ltd an attractive stock to invest in?

1. Is Banco Products (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Banco Products (India) Ltd is a good quality company.

2. Is Banco Products (India) Ltd undervalued or overvalued?

The key valuation ratios of Banco Products (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Banco Products (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Banco Products (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Banco Products (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Banco Products (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12.7%23.8%27.1%25.1%27.3%16.8%18.2%17%39.8%40.4%-
Value Creation
Index
-0.10.70.90.81.00.20.30.21.81.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 4204935106197365986547951,0041,0111,020
Sales YoY Gr.-17.4%3.5%21.4%19%-18.7%9.2%21.7%26.2%0.8%-
Adj EPS 5.611.214.316.516.58.510.911.433.13525.2
YoY Gr.-99.8%27.4%15.4%-0.3%-48.4%28.5%4.3%190.3%5.8%-
BVPS (₹) 57.163.477.58692.774.785.995.8102.1103.7112.9
Adj Net
Profit
40.280.310211811860.878.181.4237250180
Cash Flow from Ops. 61.25958.123.846.659.159.31.468154-
Debt/CF from Ops. 0.4000.10.100000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%6.6%15.7%0.8%
Adj EPS 22.5%16.3%47.4%5.8%
BVPS6.9%2.3%6.5%1.6%
Share Price 19.3% 61.1% 77.2% 76.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
10.118.620.320.218.410.213.612.533.43423.2
Op. Profit
Mgn %
15.218.818.415.31412.417.912.716.917.917.4
Net Profit
Mgn %
9.616.320.119.11610.21210.223.624.817.6
Debt to
Equity
0.10000000000
Working Cap
Days
16412813414414116617117717018290
Cash Conv.
Cycle
1008788908410710711912213173

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 15.66%

Net Profit is growing at healthy rate in last 3 years 47.44%

Return on Equity has declined versus last 3 years average to 23.20%

Sales growth is not so good in last 4 quarters at 3.99%

Latest Financials - Banco Products (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 25.2 48.1
TTM Sales (₹ Cr.) 1,020 2,969
BVPS (₹.) 112.9 178
Reserves (₹ Cr.) 793 1,259
P/BV 9.32 5.91
PE 41.85 21.89
From the Market
52 Week Low / High (₹) 505.35 / 1076.00
All Time Low / High (₹) 1.47 / 1008.00
Market Cap (₹ Cr.) 7,526
Equity (₹ Cr.) 14.3
Face Value (₹) 2
Industry PE 51.1

Management X-Ray of Banco Products (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Banco Products (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales4204935106197365986547951,0041,011
Operating Expenses 356400417525635524537694834831
Manufacturing Costs6674657180737591106115
Material Costs223260284376464368383505621607
Employee Cost 29273034383836425155
Other Costs 39393744534543565554
Operating Profit 6493939410174117101170181
Operating Profit Margin (%) 15.2%18.8%18.3%15.3%13.7%12.4%17.9%12.7%16.9%17.9%
Other Income 123261708346829132142
Interest 6200101001
Depreciation 16191717182020202124
Exceptional Items 0000900000
Profit Before Tax 53104137147174101104110281297
Tax 12212727513124243542
Profit After Tax 4282110120123708086246255
PAT Margin (%) 9.9%16.7%21.5%19.3%16.7%11.6%12.2%10.8%24.5%25.2%
Adjusted EPS (₹)5.811.515.316.717.29.711.212.034.335.7
Dividend Payout Ratio (%)51%40%59%60%47%206%18%167%64%56%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 409454555615664535615685731742
Share Capital 14141414141414141414
Reserves 395440540601649521601671716728
Minority Interest0000000000
Debt5222333005
Long Term Debt4000000000
Short Term Debt0222333005
Trade Payables23403968725894768683
Others Liabilities 65601649161821232725
Total Liabilities 502556612735755613733785844855

Fixed Assets

Gross Block231246254271308324342368404430
Accumulated Depreciation107126142159177196216234254277
Net Fixed Assets123120112112131128126134150153
CWIP 3017220628
Investments 172163253186215155147151155160
Inventories798594136127102156196249261
Trade Receivables749896114131147169194231202
Cash Equivalents 27733714011961107671626
Others Assets22161940301830364045
Total Assets 502556612735755613733785844855

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 61595824475959168154
PBT 53104137147174101104110281297
Adjustment 11-7-42-51-74-1514-2-97-109
Changes in Working Capital 8-16-7-28-16-8-43-86-7312
Tax Paid -11-22-30-45-37-19-16-20-43-46
Cash Flow From Investing Activity 6331-313533182-38-4112793
Capex -8-12-1-25-27-11-19-32-34-36
Net Investments 299-80-4-48159-20-3549-1
Others 4234506510835126112129
Cash Flow From Financing Activity -103-45-70-59-79-194-1-15-201-244
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -22-2300000000
Interest Paid -6-200-10-100-1
Dividend Paid -6-22-64-59-77-1640-14-200-243
Others -702-50-1-290000
Net Cash Flow 2145-42004721-54-63
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)10.4419.0621.7620.4819.2411.6113.9313.1834.734.68
ROCE (%)12.6623.7527.0725.1427.3416.7818.1816.9539.7540.44
Asset Turnover Ratio0.851.010.950.941.010.890.981.061.251.21
PAT to CFO Conversion(x)1.450.720.530.20.380.840.740.010.280.6
Working Capital Days
Receivable Days67596361608387837777
Inventory Days62565966646971808090
Payable Days48445152556572614751

Banco Products (India) Ltd Stock News

Banco Products (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Banco Products (I) on 21-Nov-2024 16:59 is ₹1,028.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 21-Nov-2024 16:59 the market cap of Banco Products (I) stood at ₹7,525.9.
The latest P/E ratio of Banco Products (I) as of 21-Nov-2024 16:59 is 41.85.
The latest P/B ratio of Banco Products (I) as of 21-Nov-2024 16:59 is 9.32.
The 52-week high of Banco Products (I) is ₹1,076 and the 52-week low is ₹505.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Banco Products (I) is ₹1,020 ( Cr.) .

About Banco Products (India) Ltd

Banco Products (India) started in 1962 with the goal of supplying quality products and services for maximum client satisfaction to clients throughout the world. It is working in collaboration with Elring Klinger, Germany and Japan Metal Gaskets, Japan for the Indian market.

The company is having four modern manufacturing plants based at Baroda (Vadodara), approximately 400 kilometers north from Bombay (Mumbai), with state-of-the-art facilities for Production, Design & Development and Quality Assurance. We have a dedicated and professional team working on innovative programs using advanced technology to meet tough challenges.

With a personnel strength of 600 plus dedicated to produce a better product, combined with constant investments in Design and Development, Banco Products (India) Limited is at the forefront of its field.

Banco Products (India) has been a dedicated supplier of high quality engine cooling components and engine sealing gaskets to the automotive industry for over four decades. It offers a complete line of radiators, intercoolers, oil-coolers and all types of engine gaskets.

In February 2010, the board of the company  decided to acquire Nederlandse Radiateuren Fabroiek and its subsidiaries, engaged in the business of manufacturing and distribution of heat transfer products, by purchasing 100 per cent of its equity from shareholders at an aggregate consideration of 17.70 million euros. In March the the company completed the acquisition and Nederlandse Radiateurn Fabriek B.V. - Netherlands become 100% subsidiary of the Company with effect from February 23, 2010.

In 2009, Banco Products finalised contracts with three US-based auto wholesalers in the July-September quarter, marking its entry into the US market.

In  September 2008, Banco Products (I)  announced that the Board of Directors at its meeting held on August 30, 2008, inter alia, has approved a proposal for amalgamation of Ganga Investments Pvt. Ltd with the Company. The Board of directors also approved share exchange ratio recommended by valuers as 236:1 i.e. 236 equity share of Rs 2 each of the Company to be given in exchange of every one equity shares of Rs 100 each held by the shareholders of Ganga Investments Pvt. Ltd whose names appear on Record Date as may be fixed by the Company in due course of time after obtaining the various approvals.

In 2007, Banco Products (I) allotted 6,78,208 equity shares of the face value of Rs 10 each share at a price of Rs 150 per share (33,91,040 equity shares of Rs 2 each at price of Rs 30 per share after sub division) to Japan Metal Gaskets Company Ltd Japan on preferential basis.

Products range of the company:

Gasket- The company manufactures a complete sealing solutions for applications in area of Automotive, Industrial and Agriculture. The company manufactures and exports a whole range of automotive gaskets for diesel engines, agriculture diesel engines, cylinder head gaskets including asbestos steel composite cylinder head gasket, copper cylinder head gasket, edge-moulded cylinder head gasket, gasket head kit, steel composite cylinder head gasket, graphite composite cylinder head gasket and multi layered steel cylinder head gasket.

Radiator- The company manufactures and exports radiators ranging from high performance radiator, auto radiator, car radiator, industrial radiators, intercoolers ranging from air to water intercooler, air to air intercooler, custom designed inter cooler, cabin heater and replacement cores for various automotive, industrial and agricultural applications. Banco also manufactures oil coolers in both brazed aluminium and copper-brass designs for automotive and off road applications.

Banco is a supplier and exporter of radiators and charge air coolers to all major OEMS within India and some leading companies in Europe. Our list of Customers include Tata Motors, Ashok Leyland, Mahindra & Mahindra, Same, Bharat Earth Movers Limited, Caterpillar, John Deere, Tafe, JCB, Massey Ferguson, Indian Railways, Boss Manufacturing Limited and Case New Holland.

It also caters to radiator replacement and auto and car part radiator markets with extensive range of radiators covering popular German, French and Japanese cars.

Compressed Fibre Jointing Sheets (CFJS) - Banco manufactures high quality compressed jointing sheets using non asbestos raw materials. Banco Products exports all varieties of compressed fibre jointing sheets which cover a complete range of Automotive and Industrial applications world wide.

Milestones and Awards

The quality systems of the company are certified to ISO/TS 16949:2002.

2010
-Banco Products (India) Ltd acquired of 100% Equity shareholding of NEDERLANDSE RADIATEURN FABRIEK B.V. - Netherlands
-Company has commenced manufacturing unit at Rudrapur mainly to meet the requirements in and around Rudrapur.

2011
- Banco Products (India) Ltd which is already holding 99.80% Equity Sharers of Kilimanjaro Biochem Limited, acquired 00.20% Equity Shares of Kilimanjaro Biochem Limited & now Kilimanjaro Biochem Limited is Wholly Owned Subsidiary of Banco Products (India) Limited
-Company made investment in 100% Equity shareholding of Lake Minerals (Mauritius) Limited

2012
-Banco Products (India) Ltd - Commercial production of Radiators started at its manufacturing facilities

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.